AUSTIN, Texas, May 06, 2026 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ:EZPW), a leading provider of pawn transactions in the United States, Latin America and the Caribbean, today announced results for its second quarter ended March 31, 2026.

Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") and comparisons shown are to the same period in the prior year.

SECOND QUARTER HIGHLIGHTS

Net income attributable to EZCORP increased 93% to $49.1 million. On an adjusted basis¹, net income attributable to EZCORP increased 84% to $46.5 million.
Diluted earnings per share (EPS) increased 85% to $0.61. On an adjusted basis¹, diluted earnings per share increased 76% to $0.58.
Adjusted EBITDA increased 76% to $76.9 million.
Total revenues increased 46% to $446.9 million, while gross profit increased 46% to $260.0 million.
Pawn loans outstanding (PLO) increased 33% to $349.4 million.
Completed the acquisition of Founders One, LLC ("Founders") and its subsidiary, Simple Management Group, Inc. ("SMG") effective January 2, 2026.
Grew our footprint by 123 stores, including 117 acquired stores (105 from SMG) and 6 de novo stores.

CEO COMMENTARY AND OUTLOOK

Lachie Given, Chief Executive Officer, stated, "The second quarter was another exceptional period for EZCORP, delivering record revenue, record PLO, and a 76% increase in adjusted EBITDA. This growth was driven by disciplined execution across all segments, sustained customer demand for immediate cash solutions and high-quality, affordable secondhand goods, together with favorable gold prices and the contribution from SMG.

"We expanded our footprint by 123 stores during the quarter, including the SMG and El Bufalo acquisitions completed in early January, and ended the period with 1,506 stores across 16 countries. We are focused on driving operational improvements across SMG while capitalizing on the advantages of our scaled global platform and the significant runway ahead in existing and new pawn markets. In April, we acquired 32 stores in Guatemala strengthening our market leading position there.

"Backed by a highly liquid balance sheet, we remain disciplined in capital allocation and active in pursuing attractive organic and inorganic growth opportunities. I thank our team members across every geography for their dedication to exceptional customer service. Guided by our core values of People, Pawn and Passion, we continue our focus on strengthening our core and scaling our operations, while delivering sustainable, long-term value for our shareholders."

CONSOLIDATED RESULTS

Three Months Ended March 31,	As Reported				Adjusted¹
in millions, except per share amounts		2026		2025		2026		2025

Total revenues	$	446.9	$	306.3	$	434.9	$	306.3
Gross profit	$	260.0	$	178.5	$	253.4	$	178.5
Income before income taxes	$	65.5	$	34.4	$	61.8	$	34.3
Consolidated net income attributable to EZCORP	$	49.1	$	25.4	$	46.5	$	25.3
Diluted earnings per share attributable to EZCORP	$	0.61	$	0.33	$	0.58	$	0.33
EBITDA (non-GAAP measure)	$	80.8	$	43.8	$	76.9	$	43.8

PLO increased 33% to $349.4 million (16% on a same-store² basis), primarily due to higher average loan size, continued strong pawn demand and improved operational performance.
Total revenues increased 46% and gross profit increased 46%, reflecting improved merchandise sales, jewelry scrap sales, and pawn service charges (PSC). Excluding SMG, total revenues increased 29% and gross profit increased 31%.
PSC increased 30% as a result of higher average PLO and additional stores.
Merchandise sales gross margin increased to 36% from 34%, while aged general merchandise decreased 128 basis points (bps) to 1.5% of total general merchandise inventory.
Jewelry scrap sales increased 288%, and jewelry scrap sales gross margin increased from 22% to 38% due to increase in gold price and jewelry purchases.
Net inventory increased 33% (15% on a same-store basis) due to an increase in PLO, layaways and purchases, partially offset by an increase in inventory turnover to 2.7x, from 2.5x.
Store expenses increased 33% (13% on a same-store basis), primarily due to labor costs, including minimum wage increases in Latin America.
General and administrative expenses increased 37%, primarily due to labor costs (including higher incentive compensation) and expenses associated with SMG.
Income before taxes increased to $65.5 million, up 90% from $34.4 million, and adjusted EBITDA increased 76% to $76.9 million.
Diluted earnings per share increased 85% to $0.61. On an adjusted basis, diluted earnings per share increased 76% to $0.58.
Cash and cash equivalents decreased to $354.2 million from $505.2 million as of March 31, 2025. The decrease was primarily driven by the retirement of SMG's existing third-party indebtedness of $134.2 million and cash used for acquisitions.

SEGMENT RESULTS

U.S. Pawn

PLO increased 16% to $230.5 million (13% on a same-store basis) due to an increase in average loan size, strong loan demand and improved operational performance.
Total revenues and gross profit increased 27%, driven by increased jewelry scrap sales, PSC and merchandise sales.
PSC increased 13% as a result of higher average PLO.
Merchandise sales increased 9% (7% on a same-store basis). Sales gross margin increased by 170 bps to 38%.
Jewelry scrap sales increased 228%, and jewelry scrap sales gross margin increased to 41% from 22% due to increase in gold price and jewelry purchases.
Net inventory increased 20% (16% on a same-store basis) due to increase in PLO, layaways and purchases; inventory turnover remained consistent at 2.3x. Aged general merchandise decreased by 95 bps to 2.3%, or $0.9 million of total general merchandise inventory.
Store expenses increased 9% on a total and 6% on a same-store basis, primarily due to increased labor, in line with store activity.
Segment contribution increased 59% to $78.1 million.
Segment store count increased to 559 due to the acquisition of 12 stores in Texas during the quarter.

Latin America Pawn

PLO increased 38% to $86.3 million (27% on constant currency basis). On a same-store basis, PLO increased 25% (15% increase on a constant currency basis) due to strong loan demand and improved operational performance.
Total revenues increased 34% (19% on constant currency basis), and gross profit increased 42% (27% on a constant currency basis), primarily due to increased jewelry scrap sales, PSC and merchandise sales.
PSC increased to $38.0 million, an increase of 34% (21% on a constant currency basis) as a result of higher average PLO.
Merchandise sales increased 31% (17% on constant currency basis) and 21% on a same-store basis (8% increase on a constant currency basis). Merchandise sales gross margin increased to 34% from 30%.
Jewelry scrap sales increased 64%, and jewelry scrap sales gross margin increased to 38% from 24% due to increase in gold price.
Net inventory increased 21% (10% on a constant currency basis) due to an increase in PLO. Inventory turnover remained consistent at 3.2x. On a same-store basis, net inventory increased by 11% (consistent on a constant currency basis). Aged general merchandise decreased below 1% of total general merchandise inventory.
Store expenses increased 45% (29% on a constant currency basis) and increased 33% on a same-store basis (19% on a constant currency basis) due to increased labor, in line with store activity and minimum wage increases.
Segment contribution increased 38% to $19.1 million (24% on a constant currency basis to $17.1 million).
Segment store count increased by 4 de novo stores to 840 during the quarter.

SMG

On January 2, 2026, EZCORP acquired a controlling 87.7% interest in Founders, which owns 85.1% of SMG. The second quarter of fiscal 2026 represents the first quarter of SMG consolidation. As SMG was not owned during the comparable prior-year period, results are presented on an absolute basis without year-over-year comparisons.
PLO of $32.6 million and net inventory of $26.1 million, with aged general merchandise below 1% of total general merchandise inventory.
Total revenues were $51.3 million, comprised of jewelry scrap sales of $19.1 million (with a margin of 30.6%), merchandise sales of $17.8 million (with a margin of 33.1%) and PSC of $14.4 million.
Store expenses totaled $16.6 million.
Segment contribution was $8.8 million.
Segment store count increased by 2 to 107 due to the addition of de novo stores.

FORM 10-Q

EZCORP's Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company's website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL

EZCORP will host a conference call on Thursday, May 7, 2026, at 8:00 am Central Time to discuss Second Quarter Fiscal 2026 results. Analysts and institutional investors may participate on the conference call by registering online at https://register-conf.media-server.com/register/BI28c4fe4baaf941ed813a0581b4f93ab1. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link: https://edge.media-server.com/mmc/p/dbus7ezd/. A replay of the conference call will be available online at http://investors.ezcorp.com shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP is a leading provider of pawn transactions in the United States and Latin America. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW.

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the Company's strategy, initiatives and expected performance. These statements are based on the Company's current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with pandemics. For a discussion of these and other factors affecting the Company's business and prospects, see the Company's annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Contact:

Email: Investor_Relations@ezcorp.com

Phone: (512) 314-2220

EZCORP, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended March 31,						Six Months Ended March 31,
(in thousands, except per share amount)		2026			2025			2026			2025
Revenues:
Merchandise sales	$	214,465		$	169,467		$	424,612		$	355,810
Jewelry scrap sales		81,240			20,938			121,149			37,670
Pawn service charges		151,128			115,871			283,045			232,923
Other revenues		48			40			94			83
Total revenues		446,881			306,316			828,900			626,486
Merchandise cost of goods sold		136,788			111,555			269,544			233,379
Jewelry scrap cost of goods sold		50,055			16,309			76,352			29,251
Gross profit		260,038			178,452			483,004			363,856
Operating expenses:
Store expenses		148,119			111,067			274,891			222,003
General and administrative		34,488			25,100			61,231			49,284
Depreciation and amortization		9,588			8,020			18,344			16,355
Loss on sale or disposal of assets and other		—			17			87			25
Total operating expenses		192,195			144,204			354,553			287,667
Operating income		67,843			34,248			128,451			76,189
Interest expense		8,354			3,281			16,520			6,428
Interest income		(2,587	)		(1,875	)		(7,401	)		(3,968	)
Equity in net income of unconsolidated affiliates		(1,166	)		(1,505	)		(2,989	)		(2,980	)
Other (income) expense		(2,244	)		(65	)		(2,336	)		913
Income before income taxes		65,486			34,412			124,657			75,796
Income tax expense		15,902			9,022			30,769			19,390
Consolidated net income		49,584			25,390			93,888			56,406
Consolidated net (income) attributable to non-controlling interest		(481	)		—			(481	)		—
Consolidated net income attributable to EZCORP	$	49,103		$	25,390		$	93,407		$	56,406

Basic earnings per share attributable to EZCORP	$	0.80		$	0.46		$	1.52		$	1.03
Diluted earnings per share attributable to EZCORP	$	0.61		$	0.33		$	1.17		$	0.74

Weighted-average basic shares outstanding		61,653			54,965			61,446			54,895
Weighted-average diluted shares outstanding		83,410			83,140			83,354			83,247

EZCORP, Inc.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

(in thousands, except per share amount)	March 31, 2026			March 31, 2025			September 30, 2025
Assets:
Current assets:
Cash and cash equivalents	$	354,175		$	505,239		$	469,524
Short-term restricted cash		958			9,499			525
Pawn loans		349,368			261,830			307,496
Pawn service charges receivable, net		53,031			42,323			48,733
Inventory, net		275,963			207,783			248,457
Prepaid expenses and other current assets		58,551			40,283			51,221
Total current assets		1,092,046			1,066,957			1,125,956
Investments in unconsolidated affiliates		26,093			13,967			18,123
Other investments		6,883			51,903			51,903
Property and equipment, net		86,894			64,150			75,331
Right-of-use assets		269,742			229,878			236,462
Long-term restricted cash		14,929			—			14,664
Goodwill		473,513			305,239			324,889
Intangible assets, net		124,657			57,079			58,832
Deferred tax asset, net		13,454			25,090			29,455
Other assets, net		18,546			15,365			15,594
Total assets	$	2,126,757		$	1,829,628		$	1,951,209

Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net	$	—		$	103,325		$	—
Accounts payable, accrued expenses and other current liabilities		124,185			70,843			105,443
Customer layaway deposits		39,522			31,016			33,901
Operating lease liabilities, current		68,041			58,855			61,228
Total current liabilities		231,748			264,039			200,572
Long-term debt, net		519,001			517,188			518,076
Deferred tax liability, net		2,571			1,818			2,571
Operating lease liabilities		211,956			182,873			184,736
Other long-term liabilities		19,556			12,135			19,769
Total liabilities		984,832			978,053			925,724
Commitments and contingencies
Stockholders' equity:
Class A Non-Voting Common Stock, par value $0.01 per share; shares authorized: 100,000,000; issued and outstanding: 58,622,115 as of March 31, 2026; 52,043,599 as of March 31, 2025; 57,921,451 as of September 30, 2025		586			520			579
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3,000,000; issued and outstanding: 2,970,171 as of March 31, 2026, March 31, 2025 and September 30, 2025		30			30			30
Additional paid-in capital		451,471			347,796			450,892
Retained earnings		703,687			561,211			612,687
Accumulated other comprehensive loss		(35,765	)		(57,982	)		(38,703	)
Total EZCORP equity		1,120,009			851,575			1,025,485
Non-controlling interest		21,916			—			—
Total equity		1,141,925			851,575			1,025,485
Total liabilities and equity	$	2,126,757		$	1,829,628		$	1,951,209

EZCORP, Inc.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Six Months Ended March 31,
(in thousands)		2026			2025

Operating activities:
Net income	$	93,888		$	56,406
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization		18,344			16,355
Amortization of deferred financing costs		925			725
Non-cash lease expense		33,267			28,943
Deferred income taxes		(259	)		10
Other adjustments		(897	)		(1,241	)
Provision for inventory reserve		(849	)		39
Stock compensation expense		8,534			5,001
Equity in net income from investment in unconsolidated affiliates		(2,989	)		(2,980	)
Gain from remeasurement of previously held equity interest		(1,596	)		—
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable		1,515			1,547
Inventory		(298	)		(5,390	)
Prepaid expenses, other current assets and other assets		(19,114	)		444
Accounts payable, accrued expenses and other liabilities		(47,443	)		(45,490	)
Customer layaway deposits		3,537			9,640
Income taxes		1,044			(1,081	)
Net cash provided by operating activities		87,609			62,928
Investing activities:
Loans made		(591,148	)		(484,611	)
Loans repaid		351,519			284,095
Recovery of pawn loan principal through sale of forfeited collateral		240,010			198,387
Capital expenditures		(17,910	)		(13,966	)
Acquisitions, net of cash acquired		(25,640	)		(79	)
Issuance of notes receivable		(9,000	)		—
Investment in unconsolidated affiliate		(7,231	)		(509	)
Dividends from unconsolidated affiliates		1,810			1,902
Net cash used in investing activities		(57,590	)		(14,781	)
Financing activities:
Taxes paid related to net share settlement of equity awards		(6,347	)		(3,971	)
Proceeds from issuance of debt		—			300,000
Debt issuance cost		—			(5,310	)
Payments on debt		(134,151	)		—
Purchase and retirement of treasury stock		(4,008	)		(3,997	)
Payments of finance leases		(543	)		(266	)
Net cash (used in) provided by financing activities		(145,049	)		286,456
Effect of exchange rate changes on cash and cash equivalents and restricted cash		379			328
Net (decrease) increase in cash, cash equivalents and restricted cash		(114,651	)		334,931
Cash and cash equivalents and restricted cash at beginning of period		484,713			179,807
Cash and cash equivalents and restricted cash at end of period	$	370,062		$	514,738

EZCORP, Inc.

OPERATING SEGMENT RESULTS

(Unaudited)

As a result of the acquisition of Founders One, LLC and its subsidiary Simple Management Group, Inc. effective January 2, 2026, the composition of our reportable segments changed beginning in the second quarter of fiscal 2026. SMG is now reported as a standalone reportable segment. Our equity interest in Cash Converters International Limited is now included within Corporate. Prior period segment information has been recast to reclassify Cash Converters equity income and interest income from notes receivable from Founders from the 'Other Investments' segment to Corporate. Because SMG was not a consolidated subsidiary in any prior period presented, no prior period SMG segment results exist.

	Three Months Ended March 31, 2026
(in thousands)	U.S. Pawn		Latin America Pawn			SMG		Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	127,884	$	68,762		$	17,819	$	214,465		$	—		$	214,465
Jewelry scrap sales		55,490		6,640			19,110		81,240			—			81,240
Pawn service charges		98,770		37,976			14,382		151,128			—			151,128
Other revenues		32		16			—		48			—			48
Total revenues		282,176		113,394			51,311		446,881			—			446,881
Merchandise cost of goods sold		79,647		45,227			11,914		136,788			—			136,788
Jewelry scrap cost of goods sold		32,658		4,137			13,260		50,055			—			50,055
Gross profit		169,871		64,030			26,137		260,038			—			260,038
Segment and corporate expenses (income):
Store expenses		88,982		42,523			16,614		148,119			—			148,119
General and administrative		—		—			—		—			34,488			34,488
Depreciation and amortization		2,809		2,733			674		6,216			3,372			9,588
Interest expense		—		—			—		—			8,354			8,354
Interest income		—		—			—		—			(2,587	)		(2,587	)
Equity in net income of unconsolidated affiliates		—		—			—		—			(1,166	)		(1,166	)
Other (income) expense		—		(343	)		38		(305	)		(1,939	)		(2,244	)
Segment contribution	$	78,080	$	19,117		$	8,811	$	106,008
Income (loss) before income taxes								$	106,008		$	(40,522	)	$	65,486

	Three Months Ended March 31, 2025
(in thousands)	U.S. Pawn		Latin America Pawn			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	116,915	$	52,552		$	169,467		$	—		$	169,467
Jewelry scrap sales		16,898		4,040			20,938			—			20,938
Pawn service charges		87,548		28,323			115,871			—			115,871
Other revenues		24		16			40			—			40
Total revenues		221,385		84,931			306,316			—			306,316
Merchandise cost of goods sold		74,772		36,783			111,555			—			111,555
Jewelry scrap cost of goods sold		13,235		3,074			16,309			—			16,309
Gross profit		133,378		45,074			178,452			—			178,452
Segment and corporate expenses (income):
Store expenses		81,718		29,349			111,067			—			111,067
General and administrative		—		—			—			25,100			25,100
Depreciation and amortization		2,682		1,989			4,671			3,349			8,020
Loss on sale or disposal of assets and other		17		—			17			—			17
Interest expense		—		—			—			3,281			3,281
Interest income ^(a)		—		—			—			(1,875	)		(1,875	)
Equity in net income of unconsolidated affiliates ^(b)		—		—			—			(1,505	)		(1,505	)
Other (income) expense		4		(137	)		(133	)		68			(65	)
Segment contribution	$	48,957	$	13,873		$	62,830
Income (loss) before income taxes						$	62,830		$	(28,418	)	$	34,412

(a)	Interest income includes $0.6 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(b)	Equity in net income of unconsolidated affiliates includes $1.9 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

	Six Months Ended March 31, 2026
(in thousands)	U.S. Pawn		Latin America Pawn			SMG		Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	266,926	$	139,867		$	17,819	$	424,612		$	—		$	424,612
Jewelry scrap sales		91,005		11,034			19,110		121,149			—			121,149
Pawn service charges		193,944		74,719			14,382		283,045			—			283,045
Other revenues		61		33			—		94			—			94
Total revenues		551,936		225,653			51,311		828,900			—			828,900
Merchandise cost of goods sold		165,334		92,296			11,914		269,544			—			269,544
Jewelry scrap cost of goods sold		56,022		7,070			13,260		76,352			—			76,352
Gross profit		330,580		126,287			26,137		483,004			—			483,004
Segment and corporate expenses (income):
Store expenses		176,148		82,129			16,614		274,891			—			274,891
General and administrative		—		—			—		—			61,231			61,231
Depreciation and amortization		5,532		5,268			674		11,474			6,870			18,344
Loss on sale or disposal of assets and other		87		—			—		87			—			87
Interest expense		—		—			—		—			16,520			16,520
Interest income ^(c)		—		—			—		—			(7,401	)		(7,401	)
Equity in net income of unconsolidated affiliates ^(d)		—		—			—		—			(2,989	)		(2,989	)
Other (income) expense		—		(366	)		38		(328	)		(2,008	)		(2,336	)
Segment contribution	$	148,813	$	39,256		$	8,811	$	196,880
Income (loss) before income taxes								$	196,880		$	(72,223	)	$	124,657

(c)	Interest income includes $1.0 million of interest income from notes receivable from Founders recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(d)	Equity in net income of unconsolidated affiliates includes $1.8 million of equity income from CCV recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

	Six Months Ended March 31, 2025
(in thousands)	U.S. Pawn			Latin America Pawn			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	245,715		$	110,095		$	355,810		$	—		$	355,810
Jewelry scrap sales		32,396			5,274			37,670			—			37,670
Pawn service charges		175,424			57,499			232,923			—			232,923
Other revenues		51			32			83			—			83
Total revenues		453,586			172,900			626,486			—			626,486
Merchandise cost of goods sold		156,328			77,051			233,379			—			233,379
Jewelry scrap cost of goods sold		25,203			4,048			29,251			—			29,251
Gross profit		272,055			91,801			363,856			—			363,856
Segment and corporate expenses (income):
Store expenses		163,199			58,804			222,003			—			222,003
General and administrative		—			—			—			49,284			49,284
Depreciation and amortization		5,399			4,035			9,434			6,921			16,355
Loss on sale or disposal of assets and other		17			8			25			—			25
Interest expense		—			—			—			6,428			6,428
Interest income ^(e)		—			—			—			(3,968	)		(3,968	)
Equity in net income of unconsolidated affiliates ^(f)		—			—			—			(2,980	)		(2,980	)
Other (income) expense		(7	)		(208	)		(215	)		1,128			913
Segment contribution	$	103,447		$	29,162		$	132,609
Income (loss) before income taxes							$	132,609		$	(56,813	)	$	75,796

(e)	Interest income includes $1.2 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(f)	Equity in net income of unconsolidated affiliates includes $3.5 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

EZCORP, Inc.

STORE COUNT ACTIVITY

(Unaudited)

	Six Months Ended March 31, 2026
	U.S. Pawn		Latin America Pawn	SMG	Consolidated

As of September 30, 2025	545		815	—	1,360
New locations opened	—		7	—	7
Locations acquired	3		14	—	17
Locations combined or closed	(1	)	—	—	(1	)
As of December 31, 2025	547		836	—	1,383
New locations opened	—		4	2	6
Locations acquired	12		—	105	117
As of March 31, 2026	559		840	107	1,506

	Six Months Ended March 31, 2025
	U.S. Pawn	Latin America Pawn		Consolidated

As of September 30, 2024	542	737		1,279
New locations opened	—	4		4
As of December 31, 2024	542	741		1,283
New locations opened	—	9		9
Locations acquired	—	1		1
Locations combined or closed	—	(9	)	(9	)
As of March 31, 2025	542	742		1,284

Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting U.S. generally accepted accounting principles ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflects an additional way of viewing aspects of our business that, when viewed with GAAP results, provides a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months ended March 31, 2026 and 2025 were as follows:

	March 31,		Three Months Ended March 31,		Six Months Ended March 31,
	2026	2025	2026	2025	2026	2025

Mexican peso	18.0	20.4	17.6	20.4	17.9	20.3
Guatemalan quetzal	7.5	7.6	7.5	7.6	7.5	7.5
Honduran lempira	26.3	25.2	26.2	25.2	26.1	25.0
Australian dollar	1.5	1.6	1.4	1.6	1.5	1.6

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

	Three Months Ended March 31,
		2026			2025

Consolidated net income	$	49.6		$	25.4
Interest expense		8.4			3.3
Interest income		(2.6	)		(1.9	)
Income tax expense		15.9			9.0
Depreciation and amortization		9.6			8.0
EBITDA	$	80.8		$	43.8

	Total Revenues			Gross Profit			Income Before Tax			Tax Effect			Consolidated Net Income			Diluted EPS			EBITDA

2026 Q2 Reported	$	446.9		$	260.0		$	65.5		$	15.9		$	49.6		$	0.61		$	80.8
Founders fair value adjustment		—			—			(1.6	)		(0.4	)		(1.2	)		(0.01	)		(1.6	)
Corporate lease termination		—			—			(0.6	)		(0.2	)		(0.4	)		(0.01	)		(0.6	)
Non-recurring foreign tax expense		—			—			0.1			(0.1	)		0.2			—			0.1
FX impact		—			—			(0.4	)		(0.1	)		(0.3	)		—			(0.4	)
Constant Currency		(12.0	)		(6.6	)		(1.2	)		(0.3	)		(0.9	)		(0.01	)		(1.4	)
2026 Q2 Adjusted	$	434.9		$	253.4		$	61.8		$	14.8		$	47.0		$	0.58		$	76.9

	Total Revenues		Gross Profit		Income Before Tax			Tax Effect		Consolidated Net Income			Diluted EPS		EBITDA

2025 Q2 Reported	$	306.3	$	178.5	$	34.4		$	9.0	$	25.4		$	0.33	$	43.8
FX impact		—		—		(0.1	)		—		(0.1	)		—		—
2025 Q2 Adjusted	$	306.3	$	178.5	$	34.3		$	9.0	$	25.3		$	0.33	$	43.8

	Three Months Ended March 31, 2026					Six Months Ended March 31, 2026
(in millions)	U.S. Dollar Amount			Percentage Change YOY		U.S. Dollar Amount			Percentage Change YOY

Consolidated revenues	$	446.9		46	%	$	828.9		32	%
Currency exchange rate fluctuations		(12.0	)				(19.5	)
Constant currency consolidated revenues	$	434.9		42	%	$	809.4		29	%

Consolidated gross profit	$	260.0		46	%	$	483.0		33	%
Currency exchange rate fluctuations		(6.6	)				(10.7	)
Constant currency consolidated gross profit	$	253.4		42	%	$	472.3		30	%

Consolidated net inventory	$	276.0		33	%	$	276.0		33	%
Currency exchange rate fluctuations		(5.5	)				(5.5	)
Constant currency consolidated net inventory	$	270.5		30	%	$	270.5		30	%

Latin America Pawn gross profit	$	64.0		42	%	$	126.3		38	%
Currency exchange rate fluctuations		(6.6	)				(10.8	)
Constant currency Latin America Pawn gross profit	$	57.4		27	%	$	115.5		26	%

Latin America Pawn PLO	$	86.3		38	%	$	86.3		38	%
Currency exchange rate fluctuations		(7.3	)				(7.3	)
Constant currency Latin America Pawn PLO	$	79.0		27	%	$	79.0		27	%

Latin America Pawn PSC revenues	$	38.0		34	%	$	74.7		30	%
Currency exchange rate fluctuations		(3.8	)				(6.1	)
Constant currency Latin America Pawn PSC revenues	$	34.2		21	%	$	68.6		19	%

Latin America Pawn merchandise sales	$	68.8		31	%	$	139.9		27	%
Currency exchange rate fluctuations		(7.4	)				(12.3	)
Constant currency Latin America Pawn merchandise sales	$	61.4		17	%	$	127.6		16	%

Latin America Pawn segment profit before tax	$	19.1		38	%	$	39.3		35	%
Currency exchange rate fluctuations		(2.0	)				(3.2	)
Constant currency Latin America Pawn segment profit before tax	$	17.1		24	%	$	36.1		24	%

Note: The underlying numbers are in thousands and, as a result, may not agree to the percentages calculated from numbers in millions and tables may not foot.

1"Adjusted" basis, which is a non-GAAP measure, excludes certain items. "Constant currency" basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see "Non-GAAP Financial Information" at the end of this release.

2"Same Store" basis, which is a financial measure, includes stores open the entirety of the comparable periods.