AUSTIN, Texas, Aug. 05, 2026 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ:EZPW), a leading provider of pawn transactions in the United States, Latin America and the Caribbean, today announced results for its third quarter ended June 30, 2026.

Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles ("GAAP") and comparisons shown are to the same period in the prior year.

THIRD QUARTER HIGHLIGHTS

Net income attributable to EZCORP increased 44% to $38.2 million. On an adjusted basis¹, net income attributable to EZCORP increased 52% to $37.2 million.
Diluted earnings per share (EPS) increased 41% to $0.48. On an adjusted basis¹, diluted earnings per share increased 47% to $0.47.
Adjusted EBITDA increased 48% to $65.6 million.
Total revenues increased 35% to $418.7 million, while gross profit increased 34% to $246.2 million.
Pawn loans outstanding (PLO) increased 33% to $387.2 million.
We acquired the remaining interest in Founders and SMG in a series of transactions throughout the third quarter and July 2026.
We grew our footprint by 43 stores.

CEO COMMENTARY AND OUTLOOK

Lachie Given, Chief Executive Officer, stated, "This was another outstanding quarter for EZCORP, one of the strongest in our history. PLO reached a new high of $387.2 million, adjusted EBITDA increased 48%, and diluted EPS rose 41%. The gains were well balanced in all of our geographies across lending, merchandise sales and margin, gold scrap and profitability. Importantly, excluding scrap, gross profit increased 32%, underscoring the depth, durability and trajectory of our business.

"A key highlight for the quarter has been the outstanding performance of our Latin American business, with segment contribution growing 56%, underpinned by excellent operating metrics across all measures. We also expanded our scale in the region, acquiring 33 new stores in Guatemala, furthering our leadership position there, and opened 9 de novo stores. Additionally, shortly after June 30, we acquired all of the remaining minority interests in SMG, which operates 108 stores across 12 countries. Our view on SMG has strengthened further as we see considerable opportunity in introducing EZCORP’s systems, operating disciplines, culture and capital across the platform.

"We enter the final quarter of fiscal 2026 in a very strong operating and financial position. I am proud of what our team has accomplished so far this year and sincerely thank them for their tireless work in serving our customers with passion, dignity and respect. I look forward to continuing to build value for our shareholders in what has been an exceptionally strong year for our company."

CONSOLIDATED RESULTS

Three Months Ended June 30,	As Reported				Adjusted¹
in millions, except per share amounts	2026		2025		2026		2025

Total revenues	$	418.7	$	311.0	$	408.4	$	311.0
Gross profit	$	246.2	$	183.6	$	240.3	$	183.6
Income before income taxes	$	52.0	$	34.7	$	50.6	$	33.3
Consolidated net income attributable to EZCORP	$	38.2	$	26.5	$	37.2	$	24.5
Diluted earnings per share attributable to EZCORP	$	0.48	$	0.34	$	0.47	$	0.32
EBITDA (non-GAAP measure)	$	67.2	$	45.7	$	65.6	$	44.3

PLO increased 33% to $387.2 million (18% on a same-store² basis), primarily due to higher average loan size and continued strong pawn demand.
Total revenues increased 35% and gross profit increased 34%, reflecting improved pawn service charges (PSC), merchandise sales, and jewelry scrap sales. Excluding SMG, total revenues increased 21% and gross profit increased 22%.
PSC increased 32% as a result of higher average PLO and additional stores.
Merchandise sales gross margin increased to 38% from 36%, while aged general merchandise decreased 132 basis points (bps) to 1.3% of total general merchandise inventory.
Jewelry scrap sales increased 110% due to the increase in gold price and jewelry purchases, and jewelry scrap sales gross margin decreased from 29% to 26%.
Net inventory increased 40% (21% on a same-store basis) due to an increase in PLO, layaways and purchases. Inventory turnover down to 2.3x, from 2.4x.
Store expenses increased 30% (12% on a same-store basis), primarily due to labor costs, including minimum wage increases in Latin America.
General and administrative expenses increased 24%, primarily due to labor costs (including higher incentive compensation) and expenses associated with SMG.
Income before taxes increased to $52.0 million, up 50% from $34.7 million, and adjusted EBITDA increased 48% to $65.6 million.
Diluted earnings per share increased 41% to $0.48. On an adjusted basis, diluted earnings per share increased 47% to $0.47.
Cash and cash equivalents decreased to $311.0 million from $472.1 million as of June 30, 2025. The decrease was primarily driven by the retirement of SMG’s existing third-party indebtedness of $134.2 million and cash used for acquisitions.

SEGMENT RESULTS

U.S. Pawn

PLO increased 15% to $254.5 million (13% on a same-store basis) due to an increase in average loan size and continued strong loan demand.
Total revenues and gross profit increased 14%, driven by increased jewelry scrap sales, PSC, and merchandise sales.
PSC increased 13% as a result of higher average PLO.
Merchandise sales increased 6% (3% on a same-store basis), and sales gross margin increased by 130 bps to 40%.
Jewelry scrap sales increased 57% due to the increase in gold price and jewelry purchases, and jewelry scrap sales gross margin decreased from 29% to 27%.
Net inventory increased 28% (24% on a same-store basis) due to increase in PLO, layaways and purchases; inventory turnover remained consistent at 2.0x. Aged general merchandise decreased by 90 bps to 1.9%, or $0.7 million of total general merchandise inventory.
Store expenses increased 8% (6% on a same-store basis), primarily due to increased labor, in line with store activity.
Segment contribution increased 24% to $61.6 million.
Segment store count increased to 560 due to the acquisition of 1 store during the quarter.

Latin America Pawn

PLO increased 40% to $98.9 million (33% on constant currency basis). On a same-store basis, PLO increased 35% (28% increase on a constant currency basis) due to strong loan demand and improved operational performance.
Total revenues increased 37% (25% on constant currency basis), and gross profit increased 44% (32% on a constant currency basis), primarily due to increased jewelry scrap sales, PSC and merchandise sales.
PSC increased to $42.9 million, an increase of 37% (26% on a constant currency basis) as a result of higher average PLO.
Merchandise sales increased 31% (20% on constant currency basis) and 21% on a same-store basis (11% increase on a constant currency basis). Merchandise sales gross margin increased to 36% from 31%.
Jewelry scrap sales increased 138% due to the increase in gold price, and jewelry scrap sales gross margin decreased from 29% to 26%.
Net inventory increased 27% (21% on a constant currency basis) due to an increase in PLO. Inventory turnover remained consistent at 3.1x. On a same-store basis, net inventory increased by 11% (5% on a constant currency basis). Aged general merchandise remained below 1% of total general merchandise inventory.
Store expenses increased 38% (27% on a constant currency basis) and increased 28% on a same-store basis (17% on a constant currency basis) due to increased labor, in line with store activity and minimum wage increases.
Segment contribution increased 56% to $24.8 million (43% on a constant currency basis to $22.8 million).
Segment store count increased by 41 stores to 881 during the quarter due to 33 acquired stores and 9 de novo stores, partially offset by 1 store consolidation.

SMG

During the third quarter of fiscal 2026, we acquired the remaining membership interests in Founders, resulting in 100% ownership, and increased our ownership of SMG to 97.4%. In July 2026, we acquired the remaining shares of SMG, making it wholly owned. As SMG was not owned during the comparable prior-year period, results are presented on an absolute basis without year-over-year comparisons.
PLO of $33.8 million and net inventory of $28.9 million, with aged general merchandise at 1.1% of total general merchandise inventory.
Total revenues were $43.1 million, comprised of merchandise sales of $17.1 million (with a margin of 31%), PSC of $14.3 million, and jewelry scrap sales of $11.7 million (with a margin of 24%).
Store expenses totaled $16.0 million.
Segment contribution was $5.9 million.
Segment store count increased to 108 due to the addition of 1 de novo store.

FORM 10-Q

EZCORP’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2026 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com. EZCORP shareholders may obtain a paper copy of the report, free of charge, by sending a request to the investor relations contact below.

CONFERENCE CALL

EZCORP will host a conference call on Thursday, August 6, 2026, at 8:00 am Central Time to discuss Third Quarter Fiscal 2026 results. Analysts and institutional investors may participate on the conference call by registering online at https://register-conf.media-server.com/register/BI0b21f04d441c43378152bf0ac5860ad3. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link: https://edge.media-server.com/mmc/p/74c6ptw7. A replay of the conference call will be available online at http://investors.ezcorp.com shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP is a leading provider of pawn transactions in the United States, Latin America and the Caribbean. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW.

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the Company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with pandemics. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Contact:

Email: Investor_Relations@ezcorp.com

Phone: (512) 314-2220

Note: Percentages are calculated from the underlying numbers in thousands and, as a result, may not agree to the percentages calculated from numbers in millions. Numbers may not foot or cross foot due to rounding.

¹"Adjusted" basis, which is a non-GAAP measure, excludes certain items. "Constant currency" basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see "Non-GAAP Financial Information" at the end of this release.

²"Same-store" basis, which is a financial measure, includes stores open the entirety of the comparable periods.

EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)

	Three Months Ended June 30,						Nine Months Ended June 30,
(in thousands, except per share amount)		2026			2025			2026			2025
Revenues:
Merchandise sales	$	209,655		$	168,624		$	634,267		$	524,434
Jewelry scrap sales		56,575			26,970			177,724			64,640
Pawn service charges		152,475			115,339			435,520			348,262
Other revenues		43			48			137			131
Total revenues		418,748			310,981			1,247,648			937,467
Merchandise cost of goods sold		130,755			108,226			400,299			341,605
Jewelry scrap cost of goods sold		41,806			19,116			118,158			48,367
Gross profit		246,187			183,639			729,191			547,495
Operating expenses:
Store expenses		147,693			113,382			422,584			335,385
General and administrative		33,999			27,521			95,230			76,805
Depreciation and amortization		9,650			8,003			27,994			24,358
Loss on sale or disposal of assets and other		25			—			112			25
Other operating income		—			(1,262	)		—			(1,262	)
Total operating expenses		191,367			147,644			545,920			435,311
Operating income		54,820			35,995			183,271			112,184
Interest expense		8,353			8,458			24,873			14,886
Interest income		(2,786	)		(5,440	)		(10,187	)		(9,408	)
Equity in net income of unconsolidated affiliates		(1,895	)		(1,200	)		(4,884	)		(4,180	)
Other (income) expense		(861	)		(536	)		(3,197	)		377
Income before income taxes		52,009			34,713			176,666			110,509
Income tax expense		13,515			8,210			44,284			27,600
Consolidated net income		38,494			26,503			132,382			82,909
Consolidated net (income) attributable to non-controlling interest		(295	)		—			(776	)		—
Consolidated net income attributable to EZCORP	$	38,199		$	26,503		$	131,606		$	82,909

Basic earnings per share attributable to EZCORP	$	0.62		$	0.45		$	2.14		$	1.47
Diluted earnings per share attributable to EZCORP	$	0.48		$	0.34		$	1.65		$	1.08

Weighted-average basic shares outstanding		61,535			59,134			61,476			56,308
Weighted-average diluted shares outstanding		83,358			82,918			83,371			83,144

EZCORP, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)

(in thousands, except per share amount)	June 30, 2026			June 30, 2025			September 30, 2025
Assets:
Current assets:
Cash and cash equivalents	$	311,026		$	472,088		$	469,524
Short-term restricted cash		1,752			9,609			525
Pawn loans		387,195			291,634			307,496
Pawn service charges receivable, net		57,450			45,410			48,733
Inventory, net		316,347			225,489			248,457
Prepaid expenses and other current assets		42,771			43,417			51,221
Total current assets		1,116,541			1,087,647			1,125,956
Investments in unconsolidated affiliates		26,549			13,753			18,123
Other investments		6,883			51,903			51,903
Property and equipment, net		89,007			67,439			75,331
Right-of-use assets		281,159			236,064			236,462
Long-term restricted cash		13,920			5,380			14,664
Goodwill		475,436			321,907			324,889
Intangible assets, net		124,679			57,960			58,832
Deferred tax asset, net		13,752			25,841			29,455
Other assets, net		18,307			15,174			15,594
Total assets	$	2,166,233		$	1,883,068		$	1,951,209

Liabilities and equity:
Current liabilities:
Accounts payable, accrued expenses and other current liabilities		119,808			78,756			105,443
Customer layaway deposits		42,534			33,336			33,901
Operating lease liabilities, current		69,755			60,183			61,228
Total current liabilities		232,097			172,275			200,572
Long-term debt, net		519,494			517,601			518,076
Deferred tax liability, net		2,669			2,017			2,571
Operating lease liabilities		221,499			184,295			184,736
Other long-term liabilities		22,769			16,822			19,769
Total liabilities		998,528			893,010			925,724
Commitments and contingencies
Stockholders’ equity:
Class A Non-Voting Common Stock, par value $0.01 per share; shares authorized: 100,000,000; issued and outstanding: 58,503,051 as of June 30, 2026; 57,992,965 as of June 30, 2025; 57,921,451 as of September 30, 2025		585			580			579
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3,000,000; issued and outstanding: 2,970,171 as of June 30, 2026, June 30, 2025 and September 30, 2025		30			30			30
Additional paid-in capital		453,600			448,073			450,892
Retained earnings		739,396			586,549			612,687
Accumulated other comprehensive loss		(29,029	)		(45,174	)		(38,703	)
Total EZCORP equity		1,164,582			990,058			1,025,485
Non-controlling interest		3,123			—			—
Total equity		1,167,705			990,058			1,025,485
Total liabilities and equity	$	2,166,233		$	1,883,068		$	1,951,209

EZCORP, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

	Nine Months Ended June 30,
(in thousands)		2026			2025

Operating activities:
Net income	$	132,382		$	82,909
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization		27,994			24,358
Amortization of deferred financing costs		1,419			1,238
Non-cash lease expense		51,276			43,889
Deferred income taxes		1			(542	)
Other adjustments		(873	)		(1,877	)
Provision for inventory reserve		(680	)		39
Stock compensation expense		12,644			9,213
Equity in net income from investment in unconsolidated affiliates		(4,884	)		(4,180	)
Gain from remeasurement of previously held equity interest		(1,596	)		—
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable		(2,697	)		(364	)
Inventory		(15,471	)		(9,205	)
Prepaid expenses, other current assets and other assets		1,086			(74	)
Accounts payable, accrued expenses and other liabilities		(70,766	)		(58,023	)
Customer layaway deposits		6,282			11,276
Income taxes		(5,729	)		(927	)
Net cash provided by operating activities		130,388			97,730
Investing activities:
Loans made		(948,262	)		(738,670	)
Loans repaid		535,597			417,734
Recovery of pawn loan principal through sale of forfeited collateral		358,661			291,903
Capital expenditures		(27,808	)		(23,051	)
Acquisitions, net of cash acquired		(31,135	)		(17,093	)
Issuance of notes receivable		(9,000	)		—
Proceeds of notes receivable		—			241
Investment in unconsolidated affiliate		(7,448	)		(718	)
Dividends from unconsolidated affiliates		3,929			3,614
Net cash used in investing activities		(125,466	)		(66,040	)
Financing activities:
Taxes paid related to net share settlement of equity awards		(6,347	)		(3,971	)
Proceeds from issuance of debt		—			300,000
Debt issuance cost		—			(7,563	)
Payments on debt		(134,151	)		(6,410	)
Purchase and retirement of treasury stock		(8,038	)		(6,000	)
Payment of contingent consideration		(550	)		—
Acquisition of non-controlling interest		(14,313	)		—
Payments of finance leases		(761	)		(450	)
Net cash (used in) provided by financing activities		(164,160	)		275,606
Effect of exchange rate changes on cash and cash equivalents and restricted cash		1,223			(26	)
Net (decrease) increase in cash, cash equivalents and restricted cash		(158,015	)		307,270
Cash and cash equivalents and restricted cash at beginning of period		484,713			179,807
Cash and cash equivalents and restricted cash at end of period	$	326,698		$	487,077

EZCORP, Inc.

OPERATING SEGMENT RESULTS

(Unaudited)

As a result of the acquisition of Founders One, LLC and its subsidiary Simple Management Group, Inc. effective January 2, 2026, the composition of our reportable segments changed beginning in the second quarter of fiscal 2026. SMG is now reported as a standalone reportable segment. Our equity interest in Cash Converters International Limited is now included within Corporate. Prior period segment information has been recast to reclassify Cash Converters equity income and interest income from notes receivable from Founders from the 'Other Investments' segment to Corporate. Because SMG was not a consolidated subsidiary in any prior period presented, no prior period SMG segment results exist.

	Three Months Ended June 30, 2026
(in thousands)	U.S. Pawn		Latin America Pawn			SMG			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	118,762	$	73,776		$	17,117		$	209,655		$	—		$	209,655
Jewelry scrap sales		37,231		7,670			11,674			56,575			—			56,575
Pawn service charges		95,209		42,949			14,317			152,475			—			152,475
Other revenues		29		14			—			43			—			43
Total revenues		251,231		124,409			43,108			418,748			—			418,748
Merchandise cost of goods sold		71,530		47,477			11,748			130,755			—			130,755
Jewelry scrap cost of goods sold		27,183		5,701			8,922			41,806			—			41,806
Gross profit		152,518		71,231			22,438			246,187			—			246,187
Segment and corporate expenses (income):
Store expenses		88,034		43,633			16,026			147,693			—			147,693
General and administrative		—		—			—			—			33,999			33,999
Depreciation and amortization		2,837		2,891			635			6,363			3,287			9,650
Loss on sale or disposal of assets and other		4		21			—			25			—			25
Interest expense		—		—			—			—			8,353			8,353
Interest income		—		—			—			—			(2,786	)		(2,786	)
Equity in net income of unconsolidated affiliates		—		—			—			—			(1,895	)		(1,895	)
Other (income) expense		—		(123	)		(157	)		(280	)		(581	)		(861	)
Segment contribution	$	61,643	$	24,809		$	5,934		$	92,386
Income (loss) before income taxes									$	92,386		$	(40,377	)	$	52,009

	Three Months Ended June 30, 2025
(in thousands)	U.S. Pawn		Latin America Pawn			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	112,249	$	56,375		$	168,624		$	—		$	168,624
Jewelry scrap sales		23,750		3,220			26,970			—			26,970
Pawn service charges		83,930		31,409			115,339			—			115,339
Other revenues		31		17			48			—			48
Total revenues		219,960		91,021			310,981			—			310,981
Merchandise cost of goods sold		69,084		39,142			108,226			—			108,226
Jewelry scrap cost of goods sold		16,814		2,302			19,116			—			19,116
Gross profit		134,062		49,577			183,639			—			183,639
Segment and corporate expenses (income):
Store expenses		81,843		31,539			113,382			—			113,382
General and administrative		—		—			—			27,521			27,521
Depreciation and amortization		2,651		2,156			4,807			3,196			8,003
Other operating income		—		—			—			(1,262	)		(1,262	)
Interest expense		—		—			—			8,458			8,458
Interest income^(a)		—		—			—			(5,440	)		(5,440	)
Equity in net income of unconsolidated affiliates^(b)		—		—			—			(1,200	)		(1,200	)
Other (income) expense		—		(12	)		(12	)		(524	)		(536	)
Segment contribution	$	49,568	$	15,894		$	65,462
Income (loss) before income taxes						$	65,462		$	(30,749	)	$	34,713

(a)		Interest income includes $0.6 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(b)		Equity in net income of unconsolidated affiliates includes $1.4 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

	Nine Months Ended June 30, 2026
(in thousands)	U.S. Pawn		Latin America Pawn			SMG			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	385,688	$	213,643		$	34,936		$	634,267		$	—		$	634,267
Jewelry scrap sales		128,236		18,704			30,784			177,724			—			177,724
Pawn service charges		289,153		117,668			28,699			435,520			—			435,520
Other revenues		90		47			—			137			—			137
Total revenues		803,167		350,062			94,419			1,247,648			—			1,247,648
Merchandise cost of goods sold		236,864		139,773			23,662			400,299			—			400,299
Jewelry scrap cost of goods sold		83,205		12,771			22,182			118,158			—			118,158
Gross profit		483,098		197,518			48,575			729,191			—			729,191
Segment and corporate expenses (income):
Store expenses		264,182		125,762			32,640			422,584			—			422,584
General and administrative		—		—			—			—			95,230			95,230
Depreciation and amortization		8,369		8,159			1,309			17,837			10,157			27,994
Loss on sale or disposal of assets and other		91		21			—			112			—			112
Interest expense		—		—			—			—			24,873			24,873
Interest income^(c)		—		—			—			—			(10,187	)		(10,187	)
Equity in net income of unconsolidated affiliates^(d)		—		—			—			—			(4,884	)		(4,884	)
Other (income) expense		—		(489	)		(119	)		(608	)		(2,589	)		(3,197	)
Segment contribution	$	210,456	$	64,065		$	14,745		$	289,266
Income (loss) before income taxes									$	289,266		$	(112,600	)	$	176,666

(c)		Interest income includes $1.0 million of interest income from notes receivable from Founders recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(d)		Equity in net income of unconsolidated affiliates includes $1.8 million of equity income from CCV recorded in the first quarter of fiscal 2026, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

	Nine Months Ended June 30, 2025
(in thousands)	U.S. Pawn			Latin America Pawn			Total Segments			Corporate Items			Consolidated

Revenues:
Merchandise sales	$	357,964		$	166,470		$	524,434		$	—		$	524,434
Jewelry scrap sales		56,146			8,494			64,640			—			64,640
Pawn service charges		259,354			88,908			348,262			—			348,262
Other revenues		82			49			131			—			131
Total revenues		673,546			263,921			937,467			—			937,467
Merchandise cost of goods sold		225,412			116,193			341,605			—			341,605
Jewelry scrap cost of goods sold		42,017			6,350			48,367			—			48,367
Gross profit		406,117			141,378			547,495			—			547,495
Segment and corporate expenses (income):
Store expenses		245,042			90,343			335,385			—			335,385
General and administrative		—			—			—			76,805			76,805
Depreciation and amortization		8,050			6,191			14,241			10,117			24,358
Loss on sale or disposal of assets and other		17			8			25			—			25
Other operating income		—			—			—			(1,262	)		(1,262	)
Interest expense		—			—			—			14,886			14,886
Interest income^(e)		—			—			—			(9,408	)		(9,408	)
Equity in net income of unconsolidated affiliates^(f)		—			—			—			(4,180	)		(4,180	)
Other (income) expense		(7	)		(220	)		(227	)		604			377
Segment contribution	$	153,015		$	45,056		$	198,071
Income (loss) before income taxes							$	198,071		$	(87,562	)	$	110,509

(e)		Interest income includes $1.8 million of interest income from notes receivable from Founders, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.
(f)		Equity in net income of unconsolidated affiliates includes $4.9 million of equity income from CCV, which has been recast from the "Other Investments" segment to Corporate to conform to the current period presentation.

EZCORP, Inc. STORE COUNT ACTIVITY (Unaudited)

	Nine Months Ended June 30, 2026
	U.S. Pawn		Latin America Pawn		SMG	Consolidated

As of September 30, 2025	545		815		—	1,360
New locations opened	—		7		—	7
Locations acquired	3		14		—	17
Locations combined or closed	(1	)	—		—	(1	)
As of December 31, 2025	547		836		—	1,383
New locations opened	—		4		2	6
Locations acquired	12		—		105	117
As of March 31, 2026	559		840		107	1,506
New locations opened	—		9		1	10
Locations acquired	1		33		—	34
Locations combined or closed	—		(1	)	—	(1	)
As of June 30, 2026	560		881		108	1,549

	Nine Months Ended June 30, 2025
	U.S. Pawn	Latin America Pawn		Consolidated

As of September 30, 2024	542	737		1,279
New locations opened	—	4		4
As of December 31, 2024	542	741		1,283
New locations opened	—	9		9
Locations acquired	—	1		1
Locations combined or closed	—	(9	)	(9	)
As of March 31, 2025	542	742		1,284
New locations opened	—	10		10
Locations acquired	3	40		43
Locations combined or closed	—	(1	)	(1	)
As of June 30, 2025	545	791		1,336

Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting U.S. generally accepted accounting principles ("GAAP"), we provide certain other non-GAAP financial information on a constant currency ("constant currency") and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflects an additional way of viewing aspects of our business that, when viewed with GAAP results, provides a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and nine months ended June 30, 2026 and 2025 were as follows:

	June 30,		Three Months Ended June 30,		Nine Months Ended June 30,
	2026	2025	2026	2025	2026	2025

Mexican peso	17.5	18.8	17.4	19.5	17.8	20.0
Guatemalan quetzal	7.5	7.6	7.5	7.6	7.5	7.6
Honduran lempira	26.4	25.8	26.4	25.7	26.3	25.2
Australian dollar	1.5	1.5	1.4	1.6	1.5	1.6

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

	Three Months Ended June 30,
		2026			2025

Consolidated net income	$	38.5		$	26.5
Interest expense		8.4			8.5
Interest income		(2.8	)		(5.4	)
Income tax expense		13.5			8.2
Depreciation and amortization		9.7			8.0
EBITDA	$	67.2		$	45.7

	Total Revenues			Gross Profit			Income Before Tax			Tax Effect			Consolidated Net Income			Diluted EPS			EBITDA

2026 Q3 Reported	$	418.7		$	246.2		$	52.0		$	13.5		$	38.5		$	0.48		$	67.2
Tax Impact		—			—			—			—			—			—			—
FX impact		—			—			—			—			—			—			—
Constant Currency		(10.3	)		(5.9	)		(1.4	)		(0.4	)		(1.0	)		(0.01	)		(1.6	)
2026 Q3 Adjusted	$	408.4		$	240.3		$	50.6		$	13.1		$	37.5		$	0.47		$	65.6

	Total Revenues		Gross Profit		Income Before Tax			Tax Effect			Consolidated Net Income			Diluted EPS			EBITDA

2025 Q3 Reported		311.0		183.6		34.7			8.2			26.5			0.34			45.7
Corporate lease termination		—		—		(1.3	)		(0.3	)		(1.0	)		(0.01	)		(1.3	)
Non-recurring foreign tax expense		—		—		—			0.9			(0.9	)		(0.01	)		—
FX impact		—		—		(0.1	)		—			(0.1	)		—			(0.1	)
2025 Q3 Adjusted	$	311.0	$	183.6	$	33.3		$	8.8		$	24.5		$	0.32		$	44.3

	Three Months Ended June 30, 2026					Nine Months Ended June 30, 2026
(in millions)	U.S. Dollar Amount			Percentage Change YOY		U.S. Dollar Amount			Percentage Change YOY

Consolidated revenues	$	418.7		35	%	$	1,247.6		33	%
Currency exchange rate fluctuations		(10.3	)				(29.8	)
Constant currency consolidated revenues	$	408.4		31	%	$	1,217.8		30	%

Consolidated gross profit	$	246.2		34	%	$	729.2		33	%
Currency exchange rate fluctuations		(5.9	)				(16.6	)
Constant currency consolidated gross profit	$	240.3		31	%	$	712.6		30	%

Consolidated net inventory	$	316.3		40	%	$	316.3		40	%
Currency exchange rate fluctuations		(3.8	)				(3.8	)
Constant currency consolidated net inventory	$	312.5		39	%	$	312.5		39	%

Latin America Pawn gross profit	$	71.2		44	%	$	197.5		40	%
Currency exchange rate fluctuations		(5.8	)				(16.6	)
Constant currency Latin America Pawn gross profit	$	65.4		32	%	$	180.9		28	%

Latin America Pawn PLO	$	98.9		40	%	$	98.9		40	%
Currency exchange rate fluctuations		(5.2	)				(5.2	)
Constant currency Latin America Pawn PLO	$	93.7		33	%	$	93.7		33	%

Latin America Pawn PSC revenues	$	42.9		37	%	$	117.7		32	%
Currency exchange rate fluctuations		(3.3	)				(9.5	)
Constant currency Latin America Pawn PSC revenues	$	39.6		26	%	$	108.2		22	%

Latin America Pawn merchandise sales	$	73.8		31	%	$	213.6		28	%
Currency exchange rate fluctuations		(6.1	)				(18.3	)
Constant currency Latin America Pawn merchandise sales	$	67.7		20	%	$	195.3		17	%

Latin America Pawn segment profit before tax	$	24.8		56	%	$	64.1		42	%
Currency exchange rate fluctuations		(2.0	)				(5.2	)
Constant currency Latin America Pawn segment profit before tax	$	22.8		43	%	$	58.9		31	%