Revenue of $102.6 Million, Increased 2% Year-over-Year or 1% on a Constant Currency Basis
Net Loss Per Share of $0.03 or Non-GAAP Earnings Per Share of $0.07, Basic
Net Loss of $3.4 Million or Adjusted EBITDA of $11.8 Million
ARR of $398 Million, Increased 3% Year-over-Year or 2% on a Constant Currency Basis
Customer Count of Approximately 2,980
Cash and Cash Equivalents of $201 Million
Increased Share Repurchase Program by an Additional $50 Million

Yext, Inc. (NYSE:YEXT), a leading digital experience platform, today announced its results for the three months ended July 31, 2023, or the Company's second quarter of fiscal year 2024.

"Our sharpened focus on positioning the business for durable and profitable growth enabled us to execute well in the second quarter against our financial and operating objectives," said Yext CEO and Chair of the Board, Michael Walrath. "Given the market interest in AI-enabled products and improving the customer experience, and the value of our digital experience platform, we believe we're well positioned to benefit from the opportunity. While the macroeconomic environment remains uncertain, the operational improvements we've made to the business give us reason to be optimistic about our ability to continue executing on our objectives for the remainder of the year."

Second Quarter Fiscal 2024 Highlights:

Revenue of $102.6 million, a 2% increase, compared to $100.9 million reported in the second quarter fiscal 2023. Second quarter fiscal 2024 revenue included a positive impact of approximately $0.4 million from foreign currency exchange rates on a constant currency basis.

Gross Profit of $80.2 million, a 9% increase, compared to $73.8 million reported in the second quarter fiscal 2023. Gross margin of 78.2%, compared to 73.2% reported in the second quarter fiscal 2023.

Net Loss and Non-GAAP Net Income/Loss:

Net loss of $3.4 million, compared to the net loss of $20.0 million in the second quarter fiscal 2023.
Non-GAAP net income of $8.1 million, compared to the non-GAAP net loss of $3.9 million in the second quarter fiscal 2023.

Net Loss Per Share and Non-GAAP Net Income/Loss Per Share:

Net loss per share attributable to common stockholders, basic and diluted, was $0.03 based on 124.4 million weighted average basic and diluted shares outstanding. This compares to net loss per share attributable to common stockholders, basic and diluted, of $0.16 based on 124.2 million weighted average basic and diluted shares outstanding in the second quarter fiscal 2023.
Non-GAAP net income per share attributable to common stockholders, basic, was $0.07 based on 124.4 million weighted average basic shares outstanding. Non-GAAP net income per share attributable to common stockholders, diluted, was $0.06 based on 129.1 million weighted average diluted shares outstanding. This compares to non-GAAP net loss per share attributable to common stockholders, basic and diluted, of $0.03 based on 124.2 million weighted average basic and diluted shares outstanding in the second quarter fiscal 2023.

Adjusted EBITDA was $11.8 million, compared to $0.9 million in the second quarter fiscal 2023.

Balance Sheet: Cash and cash equivalents of $201 million as of July 31, 2023. Unearned revenue of $170 million as of July 31, 2023, compared to $166 million as of July 31, 2022.

Remaining Performance Obligations ("RPO"): RPO of $424.5 million as of July 31, 2023. RPO expected to be recognized over the next 24 months of $370.7 million with the remaining balance expected to be recognized thereafter. RPO does not include amounts under contract subject to certain accounting exclusions.

Annual Recurring Revenue ("ARR"): ARR increased 3% year-over-year to $398 million as of July 31, 2023, compared to $387 million as of July 31, 2022. As of July 31, 2023, ARR included an approximate $4.1 million positive impact from foreign currency exchange rates, on a constant currency basis.

Cash Flow: Net cash used in operating activities was $7.0 million for the three months ended July 31, 2023, compared to net cash used in operating activities of $25.2 million for the three months ended July 31, 2022.

Share Repurchase Program: In September 2023, the Yext Board of Directors authorized an additional $50.0 million to the share repurchase program. As of July 31, 2023, approximately $11.6 million remained available for future purchases from the initial $100.0 million program.

Readers are encouraged to review the tables labeled "Reconciliation of GAAP to Non-GAAP Financial Measures" at the end of this release.

Financial Outlook:

Yext is also providing the following guidance for its third fiscal quarter ending October 31, 2023 and fiscal year ending January 31, 2024.

Third Quarter Fiscal 2024 Outlook:
- Revenue is projected to be in the range of $101.5 to $102.5 million;
- Adjusted EBITDA is projected to be in the range of $11.5 million to $12.5 million; and
- Non-GAAP net income per share is projected to be in the range of $0.06 to $0.07, which assumes 125.1 million weighted-average basic shares outstanding.
Full Year Fiscal 2024 Outlook:
- Revenue is projected to be in the range of $405.0 million to $407.0 million;
- Adjusted EBITDA is projected to be in the range of $50.0 million to $52.0 million; and
- Non-GAAP net income per share is projected to be in the range of $0.29 to $0.30, which assumes 124.8 million weighted-average basic shares outstanding.

Conference Call Information

Yext will host a conference call today at 5:00 P.M. Eastern Time (2:00 P.M. Pacific Time) to discuss its financial results with the investment community. A live webcast of the call will be available on the Yext Investor Relations website at http://investors.yext.com. A live dial-in is available domestically at (877) 883-0383 and internationally at (412) 902-6506, passcode 9070278.

A replay will be available domestically at (877) 344-7529 or internationally at (412) 317-0088, passcode 4178723, until midnight (ET) September 27, 2023.

About Yext

Yext (NYSE:YEXT) helps organizations build digital experiences across any channel on our open and composable platform. The Yext Digital Experience Platform collects and organizes content to deliver AI-led experiences for any organization's customers, employees, or partners. For more than 15 years, thousands of companies worldwide have trusted Yext to create seamless customer experiences at scale across search engines, websites, mobile apps, and hundreds of other digital touchpoints.

Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995

This release and the related conference call include forward-looking statements including, but not limited to, statements regarding our revenue, non-GAAP net income (loss), shares outstanding and Adjusted EBITDA (loss) for our third quarter and full year fiscal 2024 in the paragraphs under "Financial Outlook" above, statements regarding our expectations regarding the growth of our company, our market opportunity, product roadmap, sales efficiency efforts and our industry. In some cases, you can identify forward-looking statements by terminology such as "may," "will," "should," "could," "expect," "plan," "anticipate," "believe," "estimate," "predict," "intend," "potential," "might," "would," "continue," or the negative of these terms or other comparable terminology. Actual events or results may differ from those expressed in these forward-looking statements, and these differences may be material and adverse.

We have based the forward-looking statements contained in this release and discussed on the call primarily on our current expectations and projections about future events and trends that we believe may affect our business, financial condition, results of operations, strategy, short- and long-term business operations, prospects, business strategy and financial needs. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including, but not limited to, our ability to renew and expand subscriptions with existing customers especially enterprise customers and attract new customers generally; our ability to successfully expand and compete in new geographies and industry verticals; our ability to expand and scale our sales force; our ability to expand our service and application provider network; our ability to develop new product and platform offerings to expand our market opportunity, our ability to release new products and updates that are adopted by our customers; our ability to manage our growth effectively; weakened or changing global economic conditions; the number of options exercised by our employees and former employees; and the accuracy of the assumptions and estimates underlying our financial projections. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this release. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or occur, and actual results, events or circumstances could differ materially from those described in the forward-looking statements. All written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by these cautionary statements as well as other cautionary statements that are made from time to time in our SEC filings and public communications, including, without limitation, in the sections titled, "Special Note Regarding Forward Looking Statements" and "Risk Factors" in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q, which are available at http://investors.yext.com and on the SEC's website at https://www.sec.gov.

The forward-looking statements made in this release relate only to events as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements after the date hereof or to conform such statements to actual results or revised expectations, except as required by law.

Non-GAAP Measurements

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), this press release and the accompanying tables include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative), non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net income (loss) per share, and non-GAAP net income (loss) as a percentage of revenue, which are referred to as non-GAAP financial measures.

These non-GAAP financial measures are not calculated in accordance with GAAP as they have been adjusted to exclude the effects of stock-based compensation expenses. Non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin, and non-GAAP net income (loss) as a percentage of revenue are calculated by dividing the applicable non-GAAP financial measure by revenue. Non-GAAP net income (loss) per share is defined as non-GAAP net income (loss) on a per share basis. See the tables labeled "Reconciliation of GAAP to Non-GAAP Financial Measures" for detail on the applicable weighted-average shares outstanding.

We believe these non-GAAP financial measures provide investors and other users of our financial information consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our results of operations. With respect to non-GAAP gross margin, non-GAAP operating expenses (sales and marketing, research and development, general and administrative) as a percentage of revenue, non-GAAP operating margin and non-GAAP net income (loss) as a percentage of revenue, we believe these non-GAAP financial measures are useful in evaluating our profitability relative to the amount of revenue generated, excluding the impact of stock-based compensation expense. We also believe non-GAAP financial measures are useful in evaluating our operating performance compared to that of other companies in our industry, as these metrics eliminate the effects of stock-based compensation, which may vary for reasons unrelated to overall operating performance.

We also discuss Adjusted EBITDA (loss), a non-GAAP financial measure that we believe offers a useful view of overall operations used to assess the performance of core business operations and for planning purposes. We define Adjusted EBITDA (loss) as net income (loss) before (1) interest income (expense), net, (2) provision for income taxes, (3) depreciation and amortization, (4) other income (expense), net, and (5) stock-based compensation expense. The most directly comparable GAAP financial measure to Adjusted EBITDA (loss) is GAAP net income (loss). Users should consider the limitations of using Adjusted EBITDA (loss), including the fact that this measure does not provide a complete measure of our operating performance. Adjusted EBITDA (loss) is not intended to purport to be an alternate to GAAP net income (loss) as a measure of operating performance.

In addition, we present non-GAAP constant currency measures of revenue. Constant currency as it relates to revenue provides a framework for assessing Company performance which excludes the effect of foreign currency rate fluctuations. Current period results for entities reporting in currencies other than U.S. Dollars ("USD") are converted into USD at the average monthly exchange rates in effect during the comparative period, as opposed to the average monthly exchange rates in effect during the current period.

We use these non-GAAP financial measures in conjunction with traditional GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, and to evaluate the effectiveness of our business strategies. Our definition may differ from the definitions used by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, nor superior to or in isolation from, measures prepared in accordance with GAAP.

These non-GAAP financial measures may be limited in their usefulness because they do not present the full economic effect of our use of stock-based compensation. We compensate for these limitations by providing investors and other users of our financial information a reconciliation of the non-GAAP financial measure to the most closely related GAAP financial measures. However, we have not reconciled the non-GAAP guidance measures disclosed under "Financial Outlook" to their corresponding GAAP measures because certain reconciling items such as stock-based compensation and the corresponding provision for income taxes depend on factors such as the stock price at the time of award of future grants and thus cannot be reasonably predicted. Accordingly, reconciliations to the non-GAAP guidance measures is not available without unreasonable effort. We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view non-GAAP net income (loss) and non-GAAP net income (loss) per share in conjunction with GAAP net income (loss) and net income (loss) per share.

We have not reconciled our forward-looking Adjusted EBITDA (loss) to its most directly comparable GAAP financial measure of net income (loss). Information on which this reconciliation would be based on is not available without unreasonable efforts due to the uncertainty and inherent difficulty of predicting within a reasonable range, the timing, occurrence and financial impact of when such items may be recognized. In particular, Adjusted EBITDA (loss) excludes certain items including interest income (expense), net, provision for income taxes, depreciation and amortization, other income (expense), net, and stock-based compensation expense.

Operating Metrics

This press release and the related conference call also include certain operating metrics that we believe are useful in providing additional information in assessing the overall performance of our business.

Customer count is defined as the total number of customers with contracts executed as of the last day of the reporting period and a unique administrative account identifier on the Answers platform. Generally, we assign unique administrative accounts to each separate and distinct entity (such as a company or government institution) or a business unit of a large corporation, that has its own separate contract with us to access the Answers platform. We believe that customer count provides insight into our ability to grow our enterprise and mid-size customer base. As such, customer count excludes third-party reseller customers and small business customers as well as customers only receiving free trials. From time to time, some customers previously characterized as small business customers may transition to mid-size customers, and customer count includes these changes resulting from any recharacterization.

Annual recurring revenue, or ARR, for Direct customers is defined as the annualized recurring amount of all contracts in our enterprise, mid-size and small business customer base as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. Contracts include portions of professional services contracts that are recurring in nature.

ARR for Third-party Reseller customers is defined as the annualized recurring amount of all contracts with Third-party Reseller customers as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription. The calculation includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

Total ARR is defined as the annualized recurring amount of all contracts executed as of the last day of the reporting period. The recurring amount of a contract is determined based upon the terms of a contract and is calculated by dividing the amount of a contract by the term of the contract and then annualizing such amount. The calculation assumes no subsequent changes to the existing subscription, and where relevant, includes the annualized contractual minimum commitment and excludes amounts related to overages above the contractual minimum commitment. Contracts include portions of professional services contracts that are recurring in nature.

ARR is independent of historical revenue, unearned revenue, remaining performance obligations or any other GAAP financial measure over any period. It should be considered in addition to, not as a substitute for, nor superior to or in isolation from, these measures and other measures prepared in accordance with GAAP. We believe ARR-based metrics provides insight into the performance of our recurring revenue business model while mitigating fluctuations in billing and contract terms.

In addition, we present ARR on a constant currency basis. Constant currency as it relates to ARR provides a framework for assessing Company performance which excludes the effect of foreign currency rate fluctuations. Contracts included in the determination of ARR in the current period are converted into USD at the exchange rates in effect at the end of the comparative period, as opposed to the exchange rates in effect at the end of the current period.

Dollar-based net retention rate is a metric we use to assess our ability to retain our customers and expand the ARR they generate for us. We calculate dollar-based net retention rate by first determining the ARR generated 12 months prior to the end of the current period for a cohort of customers who had active contracts at that time. We then calculate ARR from the same cohort of customers at the end of the current period, which includes customer expansion, contraction and churn. The current period ARR is then divided by the prior period ARR to arrive at our dollar-based net retention rate. The cohorts of customers that we present dollar-based net retention rate for include direct, third-party reseller, and total customers. Direct customers include enterprise, mid-size and small business customers.

YEXT, INC. Condensed Consolidated Balance Sheets (In thousands, except share and per share data) (Unaudited)

	July 31, 2023			January 31, 2023
Assets
Current assets:
Cash and cash equivalents	$	200,527		$	190,214
Accounts receivable, net of allowances of $1,026 and $868, respectively		54,521			109,727
Prepaid expenses and other current assets		16,307			15,629
Costs to obtain revenue contracts, current		29,206			31,023
Total current assets		300,561			346,593
Property and equipment, net		54,274			62,071
Operating lease right-of-use assets		79,897			85,463
Costs to obtain revenue contracts, non-current		16,679			21,037
Goodwill		4,535			4,477
Intangible assets, net		181			193
Other long term assets		3,225			3,927
Total assets	$	459,352		$	523,761
Liabilities and stockholders' equity
Current liabilities:
Accounts payable, accrued expenses and other current liabilities	$	35,031		$	49,017
Unearned revenue, current		169,505			223,706
Operating lease liabilities, current		17,464			18,155
Total current liabilities		222,000			290,878
Operating lease liabilities, non-current		94,476			100,534
Other long term liabilities		3,855			4,326
Total liabilities		320,331			395,738
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.001 par value per share; 50,000,000 shares authorized at July 31, 2023 and January 31, 2023; zero shares issued and outstanding at July 31, 2023 and January 31, 2023		—			—
Common stock, $0.001 par value per share; 500,000,000 shares authorized at July 31, 2023 and January 31, 2023; 146,229,520 and 142,684,128 shares issued at July 31, 2023 and January 31, 2023, respectively; 124,653,845 and 122,334,515 shares outstanding at July 31, 2023 and January 31, 2023, respectively		146			142
Additional paid-in capital		923,094			897,368
Accumulated other comprehensive loss		(3,475	)		(3,617	)
Accumulated deficit		(680,391	)		(676,542	)
Treasury stock, at cost		(100,353	)		(89,328	)
Total stockholders' equity		139,021			128,023
Total liabilities and stockholders' equity	$	459,352		$	523,761

YEXT, INC. Condensed Consolidated Statements of Operations and Comprehensive Loss (In thousands, except share and per share data) (Unaudited)

	Three months ended July 31,						Six months ended July 31,
		2023			2022			2023			2022
Revenue	$	102,598		$	100,869		$	202,051		$	199,671
Cost of revenue		22,393			27,082			43,743			51,810
Gross profit		80,205			73,787			158,308			147,861
Operating expenses:
Sales and marketing		47,591			54,105			91,587			114,884
Research and development		18,890			18,819			35,643			36,121
General and administrative		17,955			20,384			36,541			41,879
Total operating expenses		84,436			93,308			163,771			192,884
Loss from operations		(4,231	)		(19,521	)		(5,463	)		(45,023	)
Interest income		1,840			185			3,374			210
Interest expense		(88	)		(129	)		(161	)		(272	)
Other (expense) income, net		(297	)		138			(617	)		267
Loss from operations before income taxes		(2,776	)		(19,327	)		(2,867	)		(44,818	)
(Provision for) benefit from income taxes		(661	)		(664	)		(982	)		(1,012	)
Net loss	$	(3,437	)	$	(19,991	)	$	(3,849	)	$	(45,830	)

Net loss per share attributable to common stockholders, basic and diluted	$	(0.03	)	$	(0.16	)	$	(0.03	)	$	(0.36	)
Weighted-average number of shares used in computing net loss per share attributable to common stockholders, basic and diluted		124,358,526			124,234,226			123,821,653			127,631,877

Other comprehensive (loss) income:
Foreign currency translation adjustment	$	(196	)	$	(2,007	)	$	154		$	(5,421	)
Unrealized loss on marketable securities, net		(8	)		—			(12	)		—
Total comprehensive loss	$	(3,641	)	$	(21,998	)	$	(3,707	)	$	(51,251	)

YEXT, INC. Condensed Consolidated Statements of Cash Flows (In thousands) (Unaudited)

	Six months ended July 31,
		2023			2022
Operating activities:
Net loss	$	(3,849	)	$	(45,830	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation and amortization expense		9,089			8,702
Bad debt expense		602			491
Stock-based compensation expense		22,577			34,168
Amortization of operating lease right-of-use assets		4,611			4,547
Other, net		184			975
Changes in operating assets and liabilities:
Accounts receivable		54,943			45,808
Prepaid expenses and other current assets		(538	)		(4,716	)
Costs to obtain revenue contracts		6,554			7,583
Other long term assets		726			956
Accounts payable, accrued expenses and other current liabilities		(14,158	)		242
Unearned revenue		(55,324	)		(54,154	)
Operating lease liabilities		(5,848	)		(5,991	)
Other long term liabilities		141			(86	)
Net cash provided by (used in) operating activities		19,710			(7,305	)
Investing activities:
Capital expenditures		(1,567	)		(3,875	)
Net cash used in investing activities		(1,567	)		(3,875	)
Financing activities:
Proceeds from exercise of stock options		8,610			525
Repurchase of common stock		(10,996	)		(58,722	)
Payments for taxes related to net share settlement of stock-based compensation awards		(7,750	)		—
Payments of deferred financing costs		(301	)		(283	)
Proceeds, net from employee stock purchase plan withholdings		2,176			1,912
Net cash used in financing activities		(8,261	)		(56,568	)
Effect of exchange rate changes on cash and cash equivalents		431			(5,556	)
Net increase (decrease) in cash and cash equivalents		10,313			(73,304	)
Cash and cash equivalents at beginning of period		190,214			261,210
Cash and cash equivalents at end of period	$	200,527		$	187,906

YEXT, INC. Reconciliations of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited)

	Three months ended July 31,						Six months ended July 31,
		2023			2022			2023			2022
GAAP net loss to Adjusted EBITDA (loss):
GAAP net loss	$	(3,437	)	$	(19,991	)	$	(3,849	)	$	(45,830	)
Interest (income) expense		(1,752	)		(56	)		(3,213	)		62
Provision for income taxes		661			664			982			1,012
Depreciation and amortization		4,420			4,315			9,089			8,702
Other expense (income)		297			(138	)		617			(267	)
Stock-based compensation expense		11,565			16,082			22,577			34,168
Adjusted EBITDA (loss)	$	11,754		$	876		$	26,203		$	(2,153	)
__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited)

	Three months ended July 31, 2023
Costs and expenses	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue	$	22,393		$	(768	)	$	21,625
Sales and marketing	$	47,591		$	(4,067	)	$	43,524
Research and development	$	18,890		$	(2,768	)	$	16,122
General and administrative	$	17,955		$	(3,962	)	$	13,993

	Three months ended July 31, 2023
Costs and expenses as a percentage of revenue	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue		22	%		(1	)%		21	%
Sales and marketing		46	%		(4	)%		42	%
Research and development		18	%		(2	)%		16	%
General and administrative		18	%		(4	)%		14	%

	Three months ended July 31, 2022
Costs and expenses	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue	$	27,082		$	(1,341	)	$	25,741
Sales and marketing	$	54,105		$	(6,149	)	$	47,956
Research and development	$	18,819		$	(4,202	)	$	14,617
General and administrative	$	20,384		$	(4,390	)	$	15,994
	Three months ended July 31, 2022
Costs and expenses as a percentage of revenue	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue		27	%		(1	)%		26	%
Sales and marketing		54	%		(6	)%		48	%
Research and development		18	%		(4	)%		14	%
General and administrative		20	%		(4	)%		16	%

__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited)

	Six months ended July 31, 2023
Costs and expenses	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue	$	43,743		$	(1,412	)	$	42,331
Sales and marketing	$	91,587		$	(7,886	)	$	83,701
Research and development	$	35,643		$	(5,563	)	$	30,080
General and administrative	$	36,541		$	(7,716	)	$	28,825

	Six months ended July 31, 2023
Costs and expenses as a percentage of revenue	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue		22	%		(1	)%		21	%
Sales and marketing		45	%		(4	)%		41	%
Research and development		18	%		(3	)%		15	%
General and administrative		18	%		(4	)%		14	%

	Six months ended July 31, 2022
Costs and expenses	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue	$	51,810		$	(2,723	)	$	49,087
Sales and marketing	$	114,884		$	(12,525	)	$	102,359
Research and development	$	36,121		$	(8,722	)	$	27,399
General and administrative	$	41,879		$	(10,198	)	$	31,681

	Six months ended July 31, 2022
Costs and expenses as a percentage of revenue	GAAP			Stock-Based Compensation Expense			Non-GAAP
Cost of revenue		26	%		(1	)%		25	%
Sales and marketing		58	%		(7	)%		51	%
Research and development		18	%		(4	)%		14	%
General and administrative		21	%		(5	)%		16	%

__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands) (Unaudited)

	Three months ended July 31,						Six months ended July 31,
		2023			2022			2023			2022
Gross profit
GAAP gross profit	$	80,205		$	73,787		$	158,308		$	147,861
Plus: Stock-based compensation expense		768			1,341			1,412			2,723
Non-GAAP gross profit	$	80,973		$	75,128		$	159,720		$	150,584

Gross margin
GAAP gross margin		78.2	%		73.2	%		78.4	%		74.1	%
Plus: Stock-based compensation expense		0.7	%		1.3	%		0.6	%		1.3	%
Non-GAAP gross margin		78.9	%		74.5	%		79.0	%		75.4	%

Operating expenses
GAAP operating expenses	$	84,436		$	93,308		$	163,771		$	192,884
Less: Stock-based compensation expense		(10,797	)		(14,741	)		(21,165	)		(31,445	)
Non-GAAP operating expenses	$	73,639		$	78,567		$	142,606		$	161,439

Operating expenses as a percentage of revenue
GAAP operating expenses as a percentage of revenue		82	%		92	%		81	%		97	%
Less: Stock-based compensation expense		(10	)%		(14	)%		(10	)%		(16	)%
Non-GAAP operating expenses as a percentage of revenue		72	%		78	%		71	%		81	%

Income/Loss from operations
GAAP loss from operations	$	(4,231	)	$	(19,521	)	$	(5,463	)	$	(45,023	)
Plus: Stock-based compensation expense		11,565			16,082			22,577			34,168
Non-GAAP income (loss) from operations	$	7,334		$	(3,439	)	$	17,114		$	(10,855	)

Operating margin (Income/Loss from operations as a percentage of revenue)
GAAP operating margin		(4	)%		(19	)%		(3	)%		(23	)%
Plus: Stock-based compensation expense		11	%		16	%		11	%		18	%
Non-GAAP operating margin		7	%		(3	)%		8	%		(5	)%

__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except share and per share data) (Unaudited)

	Three months ended July 31,
		2023			2022
GAAP net loss	$	(3,437	)	$	(19,991	)
Plus: Stock-based compensation expense		11,565			16,082
Non-GAAP net income (loss)	$	8,128		$	(3,909	)

GAAP net loss per share attributable to common stockholders, basic	$	(0.03	)	$	(0.16	)
Stock-based compensation expense per share		0.10			0.13
Non-GAAP net income (loss) per share attributable to common stockholders, basic	$	0.07		$	(0.03	)

GAAP net loss per share attributable to common stockholders, diluted	$	(0.03	)	$	(0.16	)
Stock-based compensation expense per share		0.09			0.13
Non-GAAP net income (loss) per share attributable to common stockholders, diluted	$	0.06		$	(0.03	)

Weighted-average number of shares used in computing GAAP net loss per share attributable to common stockholders, basic and diluted		124,358,526			124,234,226
Weighted-average number of shares used in computing non-GAAP net income (loss) per share attributable to common stockholders
Basic		124,358,526			124,234,226
Diluted		129,055,719			124,234,226

	Three months ended July 31,
		2023			2022
GAAP net loss as a percentage of revenue		(3.3	)%		(19.8	)%
Plus: Stock-based compensation expense		11.2	%		15.9	%
Non-GAAP net income (loss) as a percentage of revenue		7.9	%		(3.9	)%

__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Reconciliation of GAAP to Non-GAAP Financial Measures (In thousands, except share and per share data) (Unaudited)

	Six months ended July 31,
		2023			2022
GAAP net loss	$	(3,849	)	$	(45,830	)
Plus: Stock-based compensation expense		22,577			34,168
Non-GAAP net income (loss)	$	18,728		$	(11,662	)

GAAP net loss per share attributable to common stockholders, basic	$	(0.03	)	$	(0.36	)
Stock-based compensation expense per share		0.18			0.27
Non-GAAP net income (loss) per share attributable to common stockholders, basic	$	0.15		$	(0.09	)

GAAP net loss per share attributable to common stockholders, diluted	$	(0.03	)	$	(0.36	)
Stock-based compensation expense per share		0.18			0.27
Non-GAAP net income (loss) per share attributable to common stockholders, diluted	$	0.15		$	(0.09	)

Weighted-average number of shares used in computing GAAP net loss per share attributable to common stockholders, basic and diluted		123,821,653			127,631,877
Weighted-average number of shares used in computing non-GAAP net income (loss) per share attributable to common stockholders
Basic		123,821,653			127,631,877
Diluted		128,194,669			127,631,877

	Six months ended July 31,
		2023			2022
GAAP net loss as a percentage of revenue		(1.9	)%		(23.0	)%
Plus: Stock-based compensation expense		11.2	%		17.2	%
Non-GAAP net income (loss) as a percentage of revenue		9.3	%		(5.8	)%

	Three months ended July 31,
Constant Currency Revenue		2023			2022	Growth Rates
Revenue (GAAP)	$	102,598		$	100,869	2	%
Effects of foreign currency rate fluctuations		(367	)
Revenue on a constant currency basis (Non-GAAP)	$	102,231				1	%

	Six months ended July 31,
		2023			2022	Growth Rates
Revenue (GAAP)	$	202,051		$	199,671	1	%
Effects of foreign currency rate fluctuations		967
Revenue on a constant currency basis (Non-GAAP)	$	203,018				2	%

__________
Note: Numbers rounded for presentation purposes and may not sum.

YEXT, INC. Supplemental Information (In thousands) (Unaudited)

				July 31,						Variance
					2023			2022		Dollars			Percent
Annual Recurring Revenue
Direct Customers				$	327,212		$	312,129		$	15,083			5	%
Third-Party Reseller Customers					70,502			74,857			(4,355	)		(6	)%
Total Annual Recurring Revenue				$	397,714		$	386,986		$	10,728			3	%


	Jul. 31, 2023			Apr. 30, 2023			Jan. 31, 2023			Oct. 31, 2022			Jul. 31, 2022
Annual Recurring Revenue Trend
Direct Customers	$	327,212		$	326,058		$	327,017		$	317,280		$	312,129
Third-Party Reseller Customers		70,502			72,232			73,343			72,258			74,857
Total Annual Recurring Revenue	$	397,714		$	398,290		$	400,360		$	389,538		$	386,986


	Jul. 31, 2023			Apr. 30, 2023			Jan. 31, 2023			Oct. 31, 2022			Jul. 31, 2022
Dollar-Based Net Retention Rate
Direct Customers		98	%		97	%		97	%		96	%		98	%
Third-Party Reseller Customers		92	%		92	%		92	%		89	%		90	%
Total Customers		97	%		96	%		96	%		94	%		96	%

__________
Note: Numbers rounded for presentation purposes and may not sum.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230906519323/en/