Initiates Non-GAAP 30% Rule of 40 Target By the Fourth Quarter of 2027

Approximated Subscription Revenue Contribution for ≥$30K ARR Customers Grew 22% in 2025

CHICAGO, Feb. 26, 2026 (GLOBE NEWSWIRE) -- Sprout Social, Inc. ("Sprout Social", the "Company") (NASDAQ:SPT), an industry-leading provider of cloud-based social media management software, today announced financial results for its fourth quarter ended December 31, 2025.

"Our team delivered strong results in the fourth quarter, highlighted by 15% total RPO growth and strong non-GAAP profitability," said Ryan Barretto, CEO of Sprout Social. "We are announcing a new operating goal of reaching 30% on a non-GAAP basis against a Rule of 40 framework by fourth quarter 2027 as well as making continued investments to expand our reach deeper into the $30K+ customer segment, which has been a solid success for Sprout Social."

"Looking back at 2025, we delivered our most meaningful intelligence step-change yet. With Sprout AI, we're using our differentiated social data and proprietary models to help teams move from insight to action faster—starting with Trellis in Listening and expanding across key workflows over time."

Fourth Quarter 2025 Financial Highlights

Revenue

Revenue was $120.9 million, up 13% compared to the fourth quarter of 2024.
Total remaining performance obligations (RPO) of $404.0 million as of December 31, 2025, up 15% year-over-year.
Current remaining performance obligations (cRPO) of $284.7 million as of December 31, 2025, up 14% year-over-year.

Operating Income (Loss)

GAAP operating loss was ($10.8) million, compared to ($13.7) million in the fourth quarter of 2024.
Non-GAAP operating income was $11.5 million, compared to $11.4 million in the fourth quarter of 2024.

Net Loss

GAAP net loss was ($10.7) million, compared to ($14.4) million in the fourth quarter of 2024.
Non-GAAP net income was $11.6 million, compared to $10.7 million in the fourth quarter of 2024.
GAAP net loss per share was ($0.18) based on 59.3 million weighted-average shares of common stock outstanding, compared to ($0.25) based on 57.5 million weighted-average shares of common stock outstanding in the fourth quarter of 2024.
Non-GAAP net income per share was $0.20 based on 59.3 million weighted-average shares of common stock outstanding, compared to $0.19 based on 57.5 million weighted-average shares of common stock outstanding in the fourth quarter of 2024.

Cash

Cash and cash equivalents totaled $95.3 million as of December 31, 2025, compared to $90.6 million as of September 30, 2025.
Net cash provided by operating activities was $10.9 million, compared to $4.1 million in the fourth quarter of 2024.
Non-GAAP free cash flow was $10.9 million, compared to $6.6 million in the fourth quarter of 2024.

See "Use of Non-GAAP Financial Measures" below for definitions of Non-GAAP operating income (loss), Non-GAAP net income (loss), Non-GAAP net income (loss) per share and Non-GAAP free cash flow and the financial tables that accompany this release for reconciliations of our non-GAAP measures to their closest comparable GAAP measures. See "Key Business Metrics" below for how Sprout Social defines RPO, cRPO, the number of customers contributing $30,000 or more in ARR, the number of customers contributing $50,000 or more in ARR, approximated TTM subscription revenue contribution from customers contributing greater than or equal to $30,000 in ARR, dollar-based net retention rate and dollar-based net retention rate excluding SMB customers.

Customer Metrics

Grew number of customers contributing $30,000 or more in ARR to 3,803 customers as of December 31, 2025, up 13% compared to December 31, 2024.
Grew number of customers contributing $50,000 or more in ARR to 2,022 customers as of December 31, 2025, up 18% compared to December 31, 2024.
Dollar-based net retention rate was 100% in 2025, compared to 104% in 2024.
Dollar-based net retention rate excluding small-and-medium-sized business (SMB) customers was 102% in

2025, compared to 108% in 2024.

Beginning in the fourth quarter of 2025, we replaced our disclosure of customers with ARR of $10,000 or more with customers with ARR of $30,000 or more. We believe this metric better reflects our strategic focus on larger customers and aligns with how management evaluates performance and allocates resources. Prior-period amounts have been presented for comparability.

	Q1 2024	Q2 2024	Q3 2024	Q4 2024	Q1 2025	Q2 2025	Q3 2025	Q4 2025
Number of customers contributing $30,000 or more in ARR	2,992	3,131	3,226	3,374	3,451	3,538	3,711	3,803
Approximated TTM Subscription Revenue Contribution for ≥$30K ARR Customers	$174.6	$191.1	$206.2	$219.2	$231.8	$243.3	$255.2	$268.0
Approximated TTM Subscription Revenue Contribution for ≥$30K ARR Customers as a % of Total Subscription Revenue	49.7%	51.5%	53.1%	54.5%	55.9%	56.9%	57.9%	59.1%

Recent Customer Highlights

During the fourth quarter, we had the opportunity to grow with new and existing customers like GE Aerospace, Archer-Daniels-Midland, PulteGroup, Caesars Entertainment, Cox Enterprises, Gibson Brands, and The Knot Worldwide.

Recent Business Highlights

Sprout Social to host a webinar: Sprout Social Platform Overview and System of Record and Action (register)

Sprout Social recently:

Named a leader in worldwide influencer marketing platforms by IDC MarketScape (link)
Named the #1 social listening product in G2's 2026 winter reports, achieving 40 top rankings (link)
Unveiled Trellis, our new proprietary AI agent that turns social data into instant enterprise intelligence (link)
Announced AI-powered solutions and an expanded Reddit partnership at our quarterly product showcase Breaking Ground (link)
Recognized by G2's Best Software Awards for the tenth consecutive year (link)

First Quarter and 2026 Financial Outlook

For the first quarter of 2026, the Company currently expects:

Total revenue between $119.9 million and $120.7 million.
Non-GAAP operating income between $9.2 million and $10.0 million.
Non-GAAP net income per share between $0.15 and $0.16 based on approximately 59.8 million weighted-average shares of common stock outstanding.

For the full year 2026, the Company currently expects:

Total revenue between $490.2 million and $495.2 million.
Non-GAAP operating income between $54.2 million and $59.2 million.
Non-GAAP net income per share between $0.88 and $0.97 based on approximately 60.8 million weighted-average shares of common stock outstanding.

The Company currently expects a Non-GAAP operating margin of approximately 15% by the fourth quarter of fiscal 2026 and initiates a 30% target for a Rule of 40 framework (as defined by year-over-year revenue growth plus current quarter non-GAAP operating margin) by the fourth quarter of fiscal 2027.

The Company's first quarter and 2026 financial outlook is based on a number of assumptions that are subject to change and many of which are outside the Company's control. If actual results vary from these assumptions, the Company's expectations may change. There can be no assurance that the Company will achieve these results.

The Company does not provide guidance for operating loss, the most directly comparable GAAP measure to non-GAAP operating income, operating margin, the most directly comparable GAAP measure to non-GAAP operating margin, or net loss per share, the most directly comparable GAAP measure to non-GAAP net income per share, and similarly cannot provide a reconciliation between its forecasted non-GAAP operating income, non-GAAP operating margin and non-GAAP net income per share and these comparable GAAP measures without unreasonable effort due to the unavailability of reliable estimates for certain items. These items are not within the Company's control and may vary greatly between periods and could significantly impact future financial results.

Conference Call Information

The financial results and business highlights will be discussed on a conference call and webcast scheduled at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) today, February 26, 2026. Online registration for this event conference call can be found at https://events.q4inc.com. The live webcast of the conference call can be accessed from Sprout Social's investor relations website at http://investors.sproutsocial.com.

Following completion of the events, a webcast replay will also be available at http://investors.sproutsocial.com for 12 months.

About Sprout Social

Sprout Social is a global leader in social media management and analytics software, built on the belief that All Business is Social℠. Sprout's intuitive platform puts powerful social data into the hands of tens of thousands of brands so they can deliver smarter, faster business impact. Named the #1 Best Software Product by G2's 2024 Best Software Award, Sprout offers comprehensive publishing and engagement functionality, customer care, influencer marketing, advocacy, crisis management and AI-powered business intelligence. Sprout's software operates across all major social media networks and digital platforms. For more information about Sprout Social (NASDAQ:SPT), visit sproutsocial.com.

Forward-Looking Statements

This press release contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. In some cases, you can identify forward-looking statements by terms such as "anticipate," "believe," "can," "continue," "could," "estimate," "expect," "explore," "future," "intend," "long-term model," "may," "medium to longer term goals," "might," "outlook," "plan," "potential," "predict," "project," "should," "strategy," "target," "will," "would," or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These statements may relate to our market size and growth strategy, our estimated and projected costs, margins, revenue, expenditures and customer and financial growth rates, our Q1 2026 and full year 2026 financial outlook, our plans and objectives for future operations, growth, initiatives or strategies, including our investments in research and development, and other statements that are not historical fact. By their nature, these statements are subject to numerous uncertainties and risks, including factors beyond our control, that could cause actual results, performance or achievement to differ materially and adversely from those anticipated or implied in the forward-looking statements. These assumptions, uncertainties and risks include that, among others: we may not be able to sustain our revenue and customer growth rate in the future, including due to risks associated with our strategic focus on enterprise customers; price increases have negatively impacted and price increases and packaging changes may in the future negatively impact demand for our products, customer acquisition and retention and reduce the total number of customers or customer additions; our business would be harmed by any significant interruptions, delays or outages in services from our platform, our API providers, or certain social media platforms, or if we are unable to renew agreements governing access to the data provided by such APIs on terms acceptable to us or at all; if we are unable to attract potential customers through unpaid channels, or other sources of demand, including expansion opportunities from existing customers and outbound sales efforts or convert prospective customers and expansion opportunities into paid subscriptions, our business and results of operations may be adversely affected; technological advances in AI may in the future disrupt the social media industry, which could significantly reduce the demand for our services or otherwise adversely impact our business or reputation if we are unable to keep pace and navigate this evolving environment; we may be unable to successfully enter new markets, manage our international expansion and comply with any applicable international laws and regulations; we may be unable to integrate acquired businesses or technologies successfully or achieve the expected benefits of such acquisitions and investments; unstable market, economic, and geopolitical conditions, such as recession risks, effects of inflation, tariffs and trade tensions, changes in government spending, labor shortages, supply chain issues, geopolitical instability and uncertainty, and fluctuation in interest rates, have and could continue to adversely impact our business and that of our existing and prospective customers, which may result in reduced demand for our products; we may not be able to generate sufficient cash to service our indebtedness; covenants in our credit agreement may restrict our operations, and if we do not effectively manage our business to comply with these covenants, our financial condition could be adversely impacted; any cybersecurity-related attack, significant data breach or disruption of the information technology systems or networks on which we rely could negatively affect our business; changing regulations relating to privacy, information security and data protection could increase our costs, affect or limit how we collect and use personal information and harm our brand; and risks related to ongoing legal proceedings. Additional risks and uncertainties that could cause actual outcomes and results to differ materially from those contemplated by the forward-looking statements are included under the caption "Risk Factors" and elsewhere in our filings with the Securities and Exchange Commission (the "SEC"), including our Annual Report on Form 10-K for the year ended December 31, 2024 filed with the SEC on February 26, 2025, our Quarterly Report on Form 10-Q for the quarter ended September 30, 2025 filed with the SEC on November 6, 2025 and our Annual Report on Form 10-K for the year ended December 31, 2025, to be filed with the SEC as well as any future reports that we file with the SEC. Moreover, you should interpret many of the risks identified in those reports as being heightened as a result of the current and ongoing instability in market, economic, and political conditions. Forward-looking statements speak only as of the date the statements are made and are based on information available to Sprout Social at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Sprout Social assumes no obligation to update forward-looking statements to reflect events or circumstances after the date they were made, except as required by law.

Use of Non-GAAP Financial Measures

We have provided in this press release certain financial information that has not been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Our management uses these non-GAAP financial measures internally in analyzing our financial results and believes that these non-GAAP financial measures are useful to investors as additional tools to evaluate ongoing operating results and trends and in comparing our financial results with other companies in our industry, many of which present similar non-GAAP financial measures. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable financial measures prepared in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. A reconciliation of our historical non-GAAP financial measures to the most directly comparable GAAP measures has been provided in the financial statement tables included in this press release, and investors are encouraged to review these reconciliations.

Non-GAAP gross profit. We define non-GAAP gross profit as GAAP gross profit, excluding stock-based compensation expense, amortization expense associated with the acquired developed technology from our acquisitions of Tagger Media, Inc. ("Tagger") and NewsWhip Group Holdings Limited ("NewsWhip"), and restructuring charges. We believe non-GAAP gross profit provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as it eliminates the effect of stock-based compensation, amortization expense and restructuring charges, which are often unrelated to overall operating performance.

Non-GAAP operating income. We define non-GAAP operating income as GAAP loss from operations, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP operating income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as it eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.

Non-GAAP operating margin. We define non-GAAP operating margin as non-GAAP operating income (loss) as a percentage of revenue.

Non-GAAP net income. We define non-GAAP net income as GAAP net loss, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP net income provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.

Non-GAAP net income per share. We define non-GAAP net income per share as GAAP net loss per share attributable to common shareholders, basic and diluted, excluding stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration. We believe non-GAAP net income per share provides our management and investors consistency and comparability with our past financial performance and facilitates period-to-period comparisons of operations, as this non-GAAP financial measure eliminates the effect of stock-based compensation, amortization expense, restructuring charges, non-cash losses or gains from lease terminations and modifications, acquisition-related expenses and accretion associated with contingent consideration, which are often unrelated to overall operating performance.

Non-GAAP free cash flow. We define non-GAAP free cash flow as net cash provided by operating activities, less expenditures for property and equipment, interest payments on our revolving credit facility, payments related to restructuring charges and acquisition-related costs. Non-GAAP free cash flow does not reflect our future contractual obligations or represent the total increase or decrease in our cash balance for a given period. We believe non-GAAP free cash flow is a useful indicator of liquidity that provides information to management and investors about the amount of cash provided by our core operations that, after expenditures for property and equipment, interest payments on our revolving credit facility, payments related to restructuring charges and acquisition-related costs, is available for strategic initiatives.

Non-GAAP sales and marketing expenses, non-GAAP research and development expenses and non-GAAP general and administrative expenses. Non-GAAP sales and marketing expenses, non-GAAP research and development expenses and non-GAAP general and administrative expenses are defined as sales and marketing expenses, research and development expenses and general and administrative expenses, respectively, less stock-based compensation expense, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications and acquisition-related expenses. We believe these non-GAAP measures provide our management and investors with insight into day-to-day operating expenses given that these measures eliminate the effect of stock-based compensation, amortization expense associated with the acquired intangible assets from the Tagger and NewsWhip acquisitions, restructuring charges, non-cash losses or gains from lease terminations and modifications and acquisition-related expenses.

Key Business Metrics

Remaining performance obligations ("RPO"). RPO, or remaining performance obligations, represents contracted revenue that has not yet been recognized, and includes deferred revenue and amounts that will be invoiced and recognized in future periods.

Current remaining performance obligations ("cRPO"). cRPO, or current RPO, represents contracted revenue that has not yet been recognized, and includes deferred revenue and amounts that will be invoiced and recognized in the next 12 months.

30% target for a Rule of 40. We define this target as year-over-year revenue growth plus current quarter non-GAAP operating margin equal to 30%.

Number of customers contributing $30,000 or more in ARR. We define number of customers contributing $30,000 or more in ARR as those on a paid subscription plan that had $30,000 or more in ARR as of a period end. We view the number of customers that contribute $30,000 or more in ARR as a measure of our ability to scale with our customers and attract larger organizations. We believe this represents potential for future growth, including expanding within our current customer base.

Number of customers contributing $50,000 or more in ARR. We define number of customers contributing $50,000 or more in ARR as those on a paid subscription plan that $50,000 or more ARR as of a period end. We view the number of customers that contribute $50,000 or more in ARR as a measure of our ability to scale with large customers and attract sophisticated organizations. We believe this represents potential for future growth, including expanding within our current customer base.

Dollar-based net retention rate. We calculate dollar-based net retention rate by dividing the ARR from our customers as of December 31st in the reported year by the ARR from those same customers as of December 31st in the previous year. This calculation is net of upsells, contraction, cancellation or expansion during the period but excludes ARR from new customers. We use dollar-based net retention to evaluate the long-term value of our customer relationships, because we believe this metric reflects our ability to retain and expand subscription revenue generated from our existing customers.

Dollar-based net retention rate excluding SMB customers. We calculate dollar-based net retention rate excluding SMB customers by dividing the ARR from all customers excluding ARR from customers that we have identified or that self-identified as having less than 50 employees as of December 31st in the reported year by the ARR from those same customers as of December 31st of the previous year. This calculation is net of upsells, contraction, cancellation or expansion during the period but excludes ARR from new customers. We used dollar-based net retention excluding SMB customers to evaluate the long-term value of our larger customer relationships, because we believe this metric reflects our ability to retain and expand subscription revenue generated from our existing customers.

Approximated TTM Subscription Revenue Contribution for ≥$30K ARR Customers. This metric depicts our approximation of the trailing twelve month subscription revenue contribution from customers contributing greater than or equal to $30,000 in ARR. We calculate this metric by averaging the ARR of these customers as of the end of the applicable quarter and the immediately preceding quarter and dividing by four to derive a quarterly revenue contribution estimate for this customer cohort. This quarterly estimate is then summed over the preceding four quarters to approximate a trailing twelve month revenue contribution for this customer cohort, subject to minor adjustments for rounding.

We believe that customers contributing greater than or equal to $30,000 in ARR represent those customers that can benefit the most from our platform given their more sophisticated needs for social media management software as compared to customers below this spending threshold. We believe this metric is useful in measuring our success in serving this particular customer cohort. This metric does not reflect the actual revenue contribution by these customers over the trailing twelve month period, and should not be viewed in isolation as a substitute for revenue or any of our other financial measures presented in accordance with GAAP. We use this metric to approximate revenue contribution over a specified period because the historical data and account mapping is not available to present the actual revenue generated by this cohort of customers over a historical period.

While we no longer believe that ARR and number of customers are key performance indicators of Sprout Social's business, these metrics are necessary for an understanding of how we define number of customers contributing $30,000 or more in ARR and number of customers contributing $50,000 or more in ARR. For this purpose, we define ARR as the annualized revenue run-rate of subscription agreements from all customers as of the last date of the specified period and we define a customer as a unique account, multiple accounts containing a common non-personal email domain, or multiple accounts governed by a single agreement or entity.

We no longer believe that the number of customers contributing over $10,000 in ARR is a key performance indicator of Sprout Social's business due to our evolving customer mix and we will no longer publicly disclose that metric. We believe that customers contributing over $30,000 in ARR and approximated TTM subscription revenue contribution from customers contributing greater than or equal to $30,000 in ARR are stronger indicators of Sprout Social's performance in its target customer segments.

Availability of Information on Sprout Social's Website and Social Media Profiles

Investors and others should note that Sprout Social routinely announces material information to investors and the marketplace using SEC filings, press releases, public conference calls, webcasts and the Sprout Social Investors website. We also intend to use the social media profiles listed below as a means of disclosing information about us to our customers, investors and the public. While not all of the information that the Company posts to the Sprout Social Investors website or to social media profiles is of a material nature, some information could be deemed to be material. Accordingly, the Company encourages investors, the media, and others interested in Sprout Social to review the information that it shares at the Investors link located at the bottom of the page on www.sproutsocial.com and to regularly follow our social media profiles. Users may automatically receive email alerts and other information about Sprout Social when enrolling an email address by visiting "Email Alerts" in the "Shareholder Services" section of Sprout Social's Investor website at https://investors.sproutsocial.com/.

Social Media Profiles:

www.twitter.com/SproutSocial

www.twitter.com/SproutSocialIR

www.facebook.com/SproutSocialInc

www.linkedin.com/company/sprout-social-inc-/

www.instagram.com/sproutsocial

Contact

Media:

Kaitlyn Gronek

Email: pr@sproutsocial.com

Phone: (773) 904-9674

Investors:

Alex Kurtz

Twitter: @SproutSocialIR

Email: investors@sproutsocial.com

Phone: (312) 528-9166


Sprout Social, Inc.
Consolidated Statements of Operations (Unaudited)
*(in thousands, except share and per share data)*

	Three Months Ended December 31,
		2025			2024
Revenue
Subscription	$	118,504		$	105,922
Professional services and other		2,383			1,168
Total revenue		120,887			107,090
Cost of revenue(1)
Subscription		26,733			23,094
Professional services and other		406			319
Total cost of revenue		27,139			23,413
Gross profit		93,748			83,677
Operating expenses
Research and development(1)		28,395			27,627
Sales and marketing(1)		47,921			45,889
General and administrative(1)		28,257			23,838
Total operating expenses		104,573			97,354
Loss from operations		(10,825	)		(13,677	)
Interest expense		(817	)		(656	)
Interest income		718			878
Other expense, net		(98	)		(620	)
Loss before income taxes		(11,022	)		(14,075	)
Income tax expense		(281	)		342
Net loss	$	(10,741	)	$	(14,417	)
Net loss per share attributable to common shareholders, basic and diluted	$	(0.18	)	$	(0.25	)
Weighted-average shares outstanding used to compute net loss per share, basic and diluted		59,302,889			57,511,942

(1) Includes stock-based compensation expense as follows:

	Three Months Ended December 31,
		2025			2024
Cost of revenue	$	745		$	1,046
Research and development		6,855			6,640
Sales and marketing		5,062			7,017
General and administrative		7,067			7,750
Total stock-based compensation expense	$	19,729		$	22,453


Sprout Social, Inc.
Consolidated Statements of Operations (Unaudited)
*(in thousands, except share and per share data)*

	Twelve Months Ended December 31,
		2025			2024
Revenue
Subscription	$	453,014		$	402,022
Professional services and other		4,533			3,886
Total revenue		457,547			405,908
Cost of revenue(1)
Subscription		101,119			90,305
Professional services and other		1,576			1,170
Total cost of revenue		102,695			91,475
Gross profit		354,852			314,433
Operating expenses
Research and development(1)		101,279			102,794
Sales and marketing(1)		190,559			184,122
General and administrative(1)		106,467			87,873
Total operating expenses		398,305			374,789
Loss from operations		(43,453	)		(60,356	)
Interest expense		(2,501	)		(3,525	)
Interest income		3,418			3,973
Other expense, net		(204	)		(1,393	)
Loss before income taxes		(42,740	)		(61,301	)
Income tax expense		587			670
Net loss	$	(43,327	)	$	(61,971	)
Net loss per share attributable to common shareholders, basic and diluted	$	(0.74	)	$	(1.09	)
Weighted-average shares outstanding used to compute net loss per share, basic and diluted		58,625,925			56,935,910

(1) Includes stock-based compensation expense as follows:

	Twelve Months Ended December 31,
		2025			2024
Cost of revenue	$	2,802		$	3,936
Research and development		25,162			25,619
Sales and marketing		22,783			31,544
General and administrative		27,972			23,204
Total stock-based compensation expense	$	78,719		$	84,303


Sprout Social, Inc.
Consolidated Balance Sheets (Unaudited)
*(in thousands, except share and per share data)*


	December 31, 2025			December 31, 2024
Assets
Current assets
Cash and cash equivalents	$	95,268		$	86,437
Marketable securities		-			3,745
Accounts receivable, net of allowances of $2,719 and $2,169 at December 31, 2025 and December 31, 2024, respectively		100,996			84,033
Deferred Commissions		26,995			20,184
Prepaid expenses and other assets		13,945			15,816
Total current assets		237,204			210,215
Marketable securities, noncurrent		-			-
Property and equipment, net		9,864			10,951
Deferred commissions, net of current portion		57,049			51,653
Operating lease, right-of-use asset		9,810			11,326
Goodwill		167,122			121,315
Intangible assets, net		39,733			21,914
Other assets, net		2,280			967
Total assets	$	523,062		$	428,341
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable	$	10,115		$	6,984
Deferred revenue		205,639			178,585
Operating lease liability		2,664			3,747
Accrued wages and payroll related benefits		20,549			20,567
Accrued expenses and other		17,294			10,869
Total current liabilities		256,261			220,752
Revolving credit facility		40,000			25,000
Deferred revenue, net of current portion		752			1,101
Operating lease liability, net of current portion		12,055			14,543
Other non-current liabilities		10,572			351
Total liabilities		319,640			261,747

Stockholders' equity

Class A common stock, par value $0.0001 per share; 1,000,000,000 shares authorized; 56,576,444 and 53,607,556 shares issued and outstanding at December 31, 2025, respectively; 54,219,684 and 51,277,740 shares issued and outstanding at December 31, 2024, respectively		5			4
Class B common stock, par value $0.0001 per share; 25,000,000 shares authorized; 6,156,301 and 5,949,357 shares issued and outstanding at December 31, 2025, respectively; 6,687,582 and 6,480,638 shares issued and outstanding at December 31, 2024, respectively		1			1
Additional paid-in capital		638,894			558,391
Treasury stock, at cost		(37,768	)		(37,422	)
Accumulated other comprehensive loss		-			3
Accumulated deficit		(397,710	)		(354,383	)
Total stockholders' equity		203,422			166,594
Total liabilities and stockholders' equity	$	523,062		$	428,341


Sprout Social, Inc.
Consolidated Statements of Cash Flows (Unaudited)
*(in thousands)*

	Three Months Ended December 31,
		2025			2024
Cash flows from operating activities
Net loss	$	(10,741	)	$	(14,417	)
Adjustments to reconcile net loss to net cash provided by operating activities
Depreciation and amortization of property, equipment and software		888			1,064
Amortization of line of credit issuance costs		59			51
Accretion of discount on marketable securities		-			(23	)
Amortization of acquired intangible assets		2,408			1,474
Amortization of deferred commissions		6,871			4,698
Amortization of right-of-use operating lease asset		403			467
Stock-based compensation expense		19,729			22,453
Provision for accounts receivable allowances		1,110			236
Loss/(gain) on lease termination and modification		-			(1,570	)
Accretion of contingent consideration		254			-
Other		(505	)		-
Changes in operating assets and liabilities, excluding impact from business acquisition
Accounts receivable		(38,605	)		(29,908	)
Prepaid expenses and other current assets		2,258			(729	)
Deferred commissions		(10,964	)		(13,101	)
Accounts payable and accrued expenses		5,381			4,650
Deferred revenue		32,994			29,475
Lease liabilities		(605	)		(678	)
Net cash provided by operating activities		10,935			4,142
Cash flows from investing activities
Expenditures for property and equipment		(1,054	)		(888	)
Payments for business acquisition, net of cash acquired		(1,457	)		-
Proceeds from maturity of marketable securities		-			4,900
Net cash (used in) provided by investing activities		(2,511	)		4,012
Cash flows from financing activities
Borrowings from line of credit		-			-
Repayments of line of credit		(4,000	)		(5,000	)
Payments for line of credit issuance costs		-			-
Proceeds from employee stock purchase plan		392			718
Employee taxes paid related to the net share settlement of stock-based awards		(185	)		(309	)
Net cash used in financing activities		(3,793	)		(4,591	)
Net increase in cash, cash equivalents, and restricted cash		4,631			3,563
Cash, cash equivalents, and restricted cash
Beginning of period		92,572			86,855
End of period	$	97,203		$	90,418

Sprout Social, Inc.
Consolidated Statements of Cash Flows (Unaudited)
*(in thousands)*

	Twelve Months Ended December 31,
		2025			2024
Cash flows from operating activities
Net loss	$	(43,327	)	$	(61,971	)
Adjustments to reconcile net loss to net cash provided by operating activities
Depreciation and amortization of property, equipment and software		3,783			3,890
Amortization of line of credit issuance costs		229			206
Accretion of discount on marketable securities		(7	)		(406	)
Amortization of acquired intangible assets		7,030			6,151
Amortization of deferred commissions		24,077			16,347
Amortization of right-of-use operating lease asset		1,517			1,827
Stock-based compensation expense		78,719			84,303
Provision for accounts receivable allowances		3,559			1,709
Loss/(gain) on lease termination and modification		1,175			(1,570	)
Accretion of contingent consideration		423			-
Other		(505	)		-
Changes in operating assets and liabilities, excluding impact from business acquisition
Accounts receivable		(18,267	)		(22,253	)
Prepaid expenses and other current assets		1,514			(5,452	)
Deferred commissions		(36,284	)		(34,219	)
Accounts payable and accrued expenses		626			3,124
Deferred revenue		22,482			38,230
Lease liabilities		(3,317	)		(3,595	)
Net cash provided by operating activities		43,427			26,321
Cash flows from investing activities
Expenditures for property and equipment		(4,106	)		(2,950	)
Payments for business acquisition, net of cash acquired		(51,790	)		(1,409	)
Proceeds from maturity of marketable securities		3,750			45,085
Net cash (used in) provided by investing activities		(52,146	)		40,726
Cash flows from financing activities
Borrowings from line of credit		32,000			-
Repayments of line of credit		(17,000	)		(30,000	)
Payments for line of credit issuance costs		(486	)		-
Proceeds from exercise of stock options		-			29
Proceeds from employee stock purchase plan		1,336			1,956
Employee taxes paid related to the net share settlement of stock-based awards		(346	)		(2,309	)
Net cash provided by (used in) financing activities		15,504			(30,324	)
Net increase in cash, cash equivalents, and restricted cash		6,785			36,723
Cash, cash equivalents, and restricted cash
Beginning of period		90,418			53,695
End of period	$	97,203		$	90,418

The following schedule reflects our non-GAAP financial measures and reconciles our non-GAAP financial measures to the related GAAP financial measures (in thousands, except per share data):


Reconciliation of Non-GAAP Financial Measures

	Three Months Ended December 31,						Twelve Months Ended December 31,
		2025			2024			2025			2024
Reconciliation of Non-GAAP gross profit
Gross profit	$	93,748		$	83,677		$	354,852		$	314,433
Stock-based compensation expense		745			1,046			2,802			3,936
Amortization of acquired developed technology		1,125			705			3,520			2,820
Restructuring charges		-			62			416			62
Non-GAAP gross profit	$	95,618		$	85,490		$	361,590		$	321,251

Reconciliation of Non-GAAP operating income
Loss from operations	$	(10,825	)	$	(13,677	)	$	(43,453	)	$	(60,356	)
Stock-based compensation expense		19,729			22,453			78,719			84,303
Amortization of acquired intangible assets		2,328			1,212			6,711			4,851
Restructuring charges		-			3,020			2,731			3,020
Loss/(gain) on lease termination and modification		-			(1,570	)		1,175			(1,570	)
Acquisition-related expenses		25			-			1,805			-
Accretion associated with contingent consideration		254			-			423			-
Non-GAAP operating income	$	11,511		$	11,438		$	48,111		$	30,248

Reconciliation of Non-GAAP net income
Net loss	$	(10,741	)	$	(14,417	)	$	(43,327	)	$	(61,971	)
Stock-based compensation expense		19,729			22,453			78,719			84,303
Amortization of acquired intangible assets		2,328			1,212			6,711			4,851
Restructuring charges		-			3,020			2,731			3,020
Loss/(gain) on lease termination and modification		-			(1,570	)		1,175			(1,570	)
Acquisition-related expenses		25			-			1,805			-
Accretion associated with contingent consideration		254			-			423			-
Non-GAAP net income	$	11,595		$	10,698		$	48,237		$	28,633

Reconciliation of Non-GAAP net income per share
Net loss per share attributable to common shareholders, basic and diluted	$	(0.18	)	$	(0.25	)	$	(0.74	)	$	(1.09	)
Stock-based compensation expense		0.33			0.39			1.34			1.48
Amortization of acquired intangible assets		0.04			0.03			0.11			0.09
Restructuring charges		-			0.05			0.05			0.05
Loss/(gain) on lease termination and modification		-			(0.03	)		0.02			(0.03	)
Acquisition-related expenses		-			-			0.03			-
Accretion associated with contingent consideration		0.01			-			0.01			-
Non-GAAP net income per share	$	0.20		$	0.19		$	0.82		$	0.50

Reconciliation of Non-GAAP free cash flow
Net cash provided by operating activities	$	10,935		$	4,142		$	43,427		$	26,321
Expenditures for property and equipment		(1,054	)		(888	)		(4,106	)		(2,950	)
Interest paid on credit facility		813			621			1,889			3,635
Payments related to restructuring charges		-			2,682			2,946			2,682
Acquisition-related costs		185			-			1,759			-
Non-GAAP free cash flow	$	10,879		$	6,557		$	45,915		$	29,688

Sprout Social Announces Fourth Quarter 2025 Financial Results