Seritage Growth Properties (NYSE:SRG) (the "Company"), a national owner and developer of retail, residential and mixed-use properties today reported financial and operating results for the three and nine months ended September 30, 2023.

"We continue to make significant progress on asset sales, grossing more than $156 million during the quarter. We now have a line of sight to a portfolio of approximately 25 assets comprised of many of our best properties in prime markets around the country. Our team's operational discipline has allowed us to reduce run rate G&A, a trend we expect to continue into 2024. We remain focused on our balance sheet, keeping ample cash balances while using excess proceeds to progressively pay down our debt. Looking ahead, we will press on with our plan of sale with a continued focus on delivering value to our shareholders," said Andrea L. Olshan, Chief Executive Officer and President.

Sale Highlights:

Generated $156.8 million of gross proceeds during the quarter ended September 30, 2023 from sales including:
- $48.2 million in gross proceeds from two income producing Multi-Tenant Retail assets reflecting a 7.5% blended capitalization rate;
- $8.4 million in gross proceeds from two income producing Non-Core assets reflecting a 6.7% blended capitalization rate;
- $6.2 million in gross proceeds from two vacant / non-income producing Non-Core assets sold at $11.79 PSF eliminating $0.6M of carry costs; and
- $94.0 million in gross proceeds from monetizing three unconsolidated entity interests.
Subsequent to quarter end, generated $78.6 million of gross proceeds from sales including:
- $27.5 million in gross proceeds from one income producing Multi-Tenant Retail asset reflecting a 6.4% capitalization rate; and
- $51.1 million in gross proceeds from five vacant / non-income producing Non-Core assets sold at $64.28 PSF eliminating $1.7M of carry costs.
The Company has eight assets under contract for anticipated gross proceeds of $78.0 million. All assets for sale are subject to customary closing conditions. Of these eight assets, three are for sale with no due diligence contingencies for total anticipated gross proceeds of $11.8 million, four assets are under contract for sale subject to customary due diligence for total anticipated gross proceeds of $28.7 million and one asset is subject to a buyer termination right for anticipated gross proceeds of $37.5 million including:
- $37.5 million in gross proceeds from one income producing Multi-Tenant Retail asset reflecting a 5.8% capitalization rate;
- $9.2 million in gross proceeds from two income producing Non-Core assets reflecting a 6.4% blended capitalization rate; and
- $31.3 million in gross proceeds from five vacant / non-income producing Non-Core assets sold at $39.56 PSF eliminating $1.8M of carry costs.
The Company has accepted offers on and is currently negotiating definitive purchase and sale agreements on seven assets for total gross proceeds of approximately $59.0 million including:
- $28.0 million in gross proceeds from one income producing Multi-Tenant Retail asset reflecting a 7.7% capitalization rate;
- $2.7 million in gross proceeds from one income producing Non-Core asset reflecting a 5.5% capitalization rate;
- $8.5 million in gross proceeds from two vacant / non-income producing Non-Core assets sold at $37.59 PSF eliminating $0.4M of carry costs; and
- $19.8 million in gross proceeds from monetizing three unconsolidated entity interests.

Financial Highlights:

For the three months ended September 30, 2023:

As of September 30, 2023, the Company had cash on hand of $114.8 million, including $16.0 million of restricted cash. As of November 3, 2023, the Company had cash on hand of $187.9 million, including $16.0 million of restricted cash, prior to making an additional principal prepayment of $40 million on November 7, 2023.
Net loss attributable to common shareholders of ($3.8) million, or ($0.07) per share.
Total Net Operating Income ("Total NOI") of $1.1 million.
During the quarter, the Company made $150 million in principal repayments on the Company's term loan facility having a maturity date of July 31, 2025 (the "Term Loan Facility"), reducing the balance of the Term Loan Facility to $400 million at September 30, 2023. Subsequent to quarter end, the Company made an additional $40 million principal repayment reducing the balance of the Term Loan Facility to $360 million.

Other Highlights

Signed three leases covering 12 thousand square feet in the third quarter at an average projected annual net rent of $55.94 PSF.
- One ground floor lease covering approximately 8 thousand square feet at a Multi-Tenant Retail asset at a projected annual net rent of $46.00 PSF;
- One ground floor lease covering approximately 500 square feet at a Premier asset at a projected annual net rent of $260.00 PSF; and
- One upper floor lease covering approximately 3.6 thousand square feet at a Premier asset at a projected annual net rent of $50.15 PSF.
Opened five tenants in the third quarter totaling approximately 41 thousand square feet (36 thousand square feet at share) at an average net rent of $65.36 PSF ($67.38 PSF at share).

Future Sales Projections

The data below provides additional information regarding current estimated gross sales proceeds per asset in the portfolio as of November 7, 2023 excluding assets under contract or in PSA negotiation, which are described above. The assets listed below are either being marketed or are to be marketed and, as a result, any sales thereof are anticipated to occur in 2024 and beyond. Sales projections are based on the Company's latest forecasts and assumptions, but the Company cautions that actual results may differ materially. In addition, see "Market Update" below and the "Risk Factors" section contained in the Company's filings with the Securities and Exchange Commission for discussion of the risks associated with such estimated gross sale proceeds.

Gateway Markets

One Multi-Tenant Asset $25 - $30 million
Nine Premier Assets (Dallas & UTC are each assumed to be sold in two transactions)
- One Asset $15 - $20 million
- One Asset $35 - $40 million
- One Asset $40 - $45 million
- One Asset $45 - $50 million
- One Asset $50 - $60 million
- One Asset $70 - $80 million
- One Asset $100 - $150 million
- Two Assets $200 – $300 million

Primary Markets

Three Multi-Tenant Assets
- One Asset $25 - $30 million
- Two Assets $30 - $35 million
Two Joint Venture Assets $5 - $10 million
Four Non-Core Assets
- Three Assets $5 - $10 million
- One Asset $30 - $35 million

Secondary Markets

One Residential Asset with adjacent Retail asset $5 - 10 million
One Joint Venture Asset $5 - $10 million
One Non-Core Asset under $5 million

Tertiary Markets

One Non-Core Asset under $5 million

Portfolio

The table below represents a summary of the Company's properties by planned usage as of September 30, 2023:

(in thousands except number of leases and acreage data):

Planned Usage	Total	Built SF / Acreage ⁽¹⁾	Leased SF ⁽¹⁾⁽²⁾		% Leased	Avg. Acreage / Site
*Consolidated*
Multi-Tenant Retail	7	1,135 sf / 111 acres		793	69.8.%		15.9
Residential ⁽³⁾	2	33 sf / 19 acres		33	100.0%		9.5
Premier	4	228 sf / 69 acres		138	60.4%		17.2
Non-Core ⁽⁴⁾	20	2,941 sf / 259 acres		119	4.0%		12.9
*Unconsolidated*
Other Joint Ventures	6	457 sf / 77 acres		11	2.3%		12.8
Premier	3	158 sf / 57 acres		106	67.4%		19.0

(1) Square footage is presented at the Company's proportional share.

(2) Based on signed leases at September 30, 2023.

(3) Square footage represents built ancillary retail space whereas acreage represents both retail and residential acreage.

(4) Represents assets the Company previously designated for sale.

Multi-Tenant Retail

During the three months ended September 30, 2023, the Company invested $0.5 million in its Multi-Tenant retail properties. The remaining capital expenditures in the Multi-Tenant retail portfolio are primarily comprised of tenant improvements.

The table below provides a summary of all Multi-Tenant Retail signed and in negotiation leases as of September 30, 2023:

(in thousands except number of leases and PSF data)
	Number of		Leased		% of Total			Gross Annual Base		% of			Gross Annual
Tenant	Leases		GLA		Leasable GLA			Rent ("ABR")		Total ABR			Rent PSF ("ABR PSF")
In-place retail leases		29		649.4		57.2	%	$	15,648.0		83.7	%	$	24.10
SNO retail leases⁽¹⁾⁽²⁾		7		143.3		12.6	%	$	3,054.8		16.3	%		21.32
Tenants in lease negotiation		2		104.0		9.2	%	$	696.2	N/A				6.69
Total retail leases		38		896.7		79.0	%	$	19,399.0		100.0	%	$	21.63
(1) SNO = signed not yet opened leases.
(2) SNO GLA and rent include one tenant expansion signed in Q2 2023 not counted as a lease.

During the three months ended September 30, 2023, the Company signed one new lease at its retail properties totaling approximately 8 thousand square feet at an average base rent of $46.12 PSF stabilized net. Additionally, the Company generated a leasing pipeline of over 100 thousand square feet. The Company has 649 thousand leased square feet and approximately 143 thousand square feet signed but not opened. The Company has total occupancy of 69.8% for its Multi-Tenant retail properties. As of September 30, 2023, there is an additional approximately 343 thousand square feet available for lease.

(in thousands except number of leases and PSF data)	Number of			Leased			Gross Annual Base			Gross Annual
	SNO Leases			GLA			Rent ("ABR")			Rent PSF ("ABR PSF")
As of June 30, 2023		8			164.4			3,146.5		$	19.14
Opened		(1	)		(1.2	)		(52.3	)		43.58
Sold / terminated		(1	)		(28.0	)		(413.0	)		14.75
Signed		1			8.1			373.6			43.12
As of September 30, 2023		7			143.3			3,054.8		$	21.32

Premier Mixed-Use

The Company has three premier mixed-use projects in the active leasing/tenant opening stage: Aventura, FL, Santa Monica, CA and San Diego, CA. As of September 30, 2023, the Company has 245 thousand in-place leased square feet (144 thousand square feet at share), 105 thousand square feet signed but not opened (100 thousand square feet at share), and 193 thousand square feet available for lease (142 thousand square feet at share).

The table below provides a summary of all signed leases at Premier assets as of September 30, 2023, including unconsolidated entities at the Company's proportional share:

	Number of			Leased			% of Total			Gross Annual			% of			Gross Annual
Tenant	Leases			GLA			Leasable GLA			Base Rent ("ABR")			Total ABR			Rent PSF ("ABR PSF")
In-place retail leases		27			63.9			16.6	%	$	4,481.6			26.8	%	$	70.13
In-place office leases		2			79.9			20.7	%	$	5,219.6			31.4	%		65.33
SNO retail leasesas of June 30, 2023⁽¹⁾		18			107.1					$	8,298.0						77.48
Opened		(3	)		(17.0	)				$	(1,403.5	)					82.56
Terminated		(1	)		(22.0	)				$	(1,820.3	)					82.74
Signed		2			4.1					$	312.8						76.29
SNO retail leases as of September 30, 2023⁽¹⁾		16			72.2			18.7	%	$	5,387.0			32.4	%		74.61
SNO office leases as of June 30, 2023⁽¹⁾		3			46.2					$	2,108.5						45.64
Opened		(1	)		(18.2	)				$	(999.8	)					54.93
Lease amendment		—			—					$	432.5						—
SNO retail leases as of September 30, 2023⁽¹⁾		2			28.0			7.3	%	$	1,541.2			9.3	%		55.04
Total diversified leases as of September 30, 2023		47			244.0			63.3	%	$	16,629.4			100.0	%	$	68.15
(1) SNO = Signed not yet opened leases
(2) In thousands except number of leases and PSF data

During the three months ended September 30, 2023, the Company invested $10.1 million in its consolidated premier development and operating properties and an additional $0.5 million into its unconsolidated premier entities.

Aventura

During the third quarter of 2023, the Company continued to advance 216 thousand square feet of office and retail leasing at the project in Aventura, FL. The Company is finalizing construction on the asset and opened its first tenants to the public in July 2023 with approximately 58 thousand square feet representing 27% of the asset opened through November 3, 2023 and will continue with rolling openings going forward.

With 58.4% leased through November 3, 2023, the Company has 90 thousand square feet or 41.6% available for lease, of which approximately 32 thousand square feet or 14.8% is in lease negotiation and has leasing activity on over an additional 14 thousand square feet or 6.5%. This leasing percentage reflects two leases that were terminated due to those tenants failure to perform representing approximately 24 thousand square feet or 10.9%.

Financial Summary

The table below provides a summary of the Company's financial results for the three and nine months ended September 30, 2023:

(in thousands except per share amounts)	Three Months Ended						Nine Months Ended
	September 30, 2023			September 30, 2022			September 30, 2023			September 30, 2022
Net loss attributable to Seritage common shareholders	$	(2,127	)	$	(4,664	)	$	(162,270	)	$	(170,074	)
Net loss per share attributable to Seritage common shareholders		(0.04	)		(0.08	)		(2.89	)		(3.57	)
Total NOI		1,119			12,150			7,218			33,245

For the quarter ended September 30, 2023:

Total NOI for the third quarter of 2023 reflects the impact of $(0.6) million Total NOI relating to sold properties.

Total NOI is comprised of:

(in thousands)	Three Months Ended September 30,
Consolidated Properties	2023			2022
Multi-tenant retail	$	2,749		$	4,154
Premier		(589	)		(632	)
Residential		57			—
Non-Core		(1,310	)		(422	)
Sold		(601	)		6,897
Total		306			9,997
Unconsolidated Properties
Residential		277			282
Premier		64			2,158
Other joint ventures		472			(287	)
Total		813			2,153
Total NOI	$	1,119		$	12,150

As of September 30, 2023, the Company had cash on hand of $114.8 million, including $16.0 million of restricted cash. The Company expects to use these sources of liquidity, together with a combination of future sales, to pay its financing obligations and fund its operations and development activity. The availability of funding from sales of assets is subject to various conditions, and there can be no assurance that such transactions will be consummated. For more information on our liquidity position, including our going concern analysis, please see the notes to the consolidated financial statements included in Part I, Item 1 and in the section titled "Management's Discussion and Analysis of Financial Condition and Results of Operations," each in our Quarterly Report on Form 10-Q.

Dividends

On February 15, 2023, the Company's Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on April 17, 2023 to holders of record on March 31, 2023.

On April 27, 2023, the Company's Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on July 14, 2023 to holders of record on June 30, 2023.

On July 23, 2023, the Company's Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend was paid on October 13, 2023 to holders of record on September 30, 2023.

On October 30, 2023, the Company's Board of Trustees declared a preferred stock dividend of $0.4375 per each Series A Preferred Share. The preferred dividend will be paid on January 16, 2024 to holders of record on December 29, 2023.

The Company's Board of Trustees does not expect to declare dividends on its common shares until such time as the Term Loan Facility has been repaid in full.

Strategic Review

At the 2022 Annual Meeting of Shareholders on October 24, 2022, Seritage shareholders approved the Company's Plan of Sale. The strategic review process remains ongoing as the Company executes the Plan of Sale, and the Company remains open minded to pursuing value maximizing alternatives, including a potential sale of the Company. There can be no assurance regarding the success of the process.

Market Update

As the Company has previously disclosed, the Company, along with the commercial real estate market as a whole, has experienced and continues to experience progressively more challenging market conditions as a result of a variety of factors. These conditions have applied and continue to apply downward pricing pressure on all of our assets. In making decisions regarding whether and when to transact on each of the Company's remaining assets, the Company will consider various factors including, but not limited to, the breadth of the buyer universe, macroeconomic conditions, the availability and cost of financing, as well as corporate, operating and other capital expenses required to carry the asset. If these challenging market conditions persist, then we expect that they will impact the Plan of Sale proceeds from our assets and the amounts and timing of distributions to shareholders.

Supplemental Report

A Supplemental Report will be available in the Investors section of the Company's website, www.seritage.com.

Non-GAAP Financial Measures

The Company makes references to NOI and Total NOI which are financial measures that include adjustments to accounting principles generally accepted in the United States ("GAAP").

Neither of NOI or Total NOI are measures that (i) represent cash flow from operations as defined by GAAP; (ii) are indicative of cash available to fund all cash flow needs, including the ability to make distributions; (iii) are alternatives to cash flow as a measure of liquidity; or (iv) should be considered alternatives to net income (which is determined in accordance with GAAP) for purposes of evaluating the Company's operating performance. Reconciliations of these measures to the respective GAAP measures the Company deems most comparable have been provided in the tables accompanying this press release.

Net Operating Income ("NOI") and Total NOI

NOI is defined as income from property operations less property operating expenses. Other real estate companies may use different methodologies for calculating NOI, and accordingly the Company's depiction of NOI may not be comparable to other real estate companies. The Company believes NOI provides useful information regarding Seritage, its financial condition, and results of operations because it reflects only those income and expense items that are incurred at the property level.

The Company also uses Total NOI, which includes its proportional share of unconsolidated properties. This form of presentation offers insights into the financial performance and condition of the Company as a whole given the Company's ownership of unconsolidated properties that are accounted for under GAAP using the equity method.

The Company also considers NOI and Total NOI to be a helpful supplemental measure of its operating performance because it excludes from NOI variable items such as termination fee income, as well as non-cash items such as straight-line rent and amortization of lease intangibles.

Forward-Looking Statements

This document contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. In some cases, you can identify forward-looking statements by the use of forward-looking terminology such as "may," "should," "expects," "intends," "plans," "anticipates," "believes," "estimates," "predicts," or "potential" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and contingencies, many of which are beyond the Company's control, which may cause actual results to differ significantly from those expressed in any forward-looking statement. Factors that could cause or contribute to such differences include, but are not limited to: declines in retail, real estate and general economic conditions; the impact of the COVID-19 pandemic on the business of the Company's tenants and business, income, cash flow, results of operations, financial condition, liquidity, prospects, ability to service the Company's debt obligations and ability to pay dividends and other distributions to shareholders; risks relating to redevelopment activities; contingencies to the commencement of rent under leases; the terms of the Company's indebtedness and other legal requirements to which the Company is subject; failure to achieve expected occupancy and/or rent levels within the projected time frame or at all; the impact of ongoing negative operating cash flow on the Company's ability to fund operations and ongoing development; the Company's ability to access or obtain sufficient sources of financing to fund the Company's liquidity needs; the Company's relatively limited history as an operating company; and environmental, health, safety and land use laws and regulations. For additional discussion of these and other applicable risks, assumptions and uncertainties, see the "Risk Factors" and forward-looking statement disclosure contained in the Company's filings with the Securities and Exchange Commission, including the Company's annual report on Form 10-K for the year ended December 31, 2022 and any subsequent Form 10-Qs. While the Company believes that its forecasts and assumptions are reasonable, the Company cautions that actual results may differ materially. The Company intends the forward-looking statements to speak only as of the time made and do not undertake to update or revise them as more information becomes available, except as required by law.

About Seritage Growth Properties

Seritage is principally engaged in the ownership, development, redevelopment, management and leasing of retail and mixed-use properties throughout the United States. As of September 30, 2023, the Company's portfolio consisted of interests in 42 properties comprised of approximately 5.6 million square feet of gross leasable area ("GLA") or build-to-suit leased area, approximately 126 acres held for or under development and approximately 2.9 million square feet or approximately 259 acres to be disposed of. The portfolio consists of approximately 4.3 million square feet of GLA held by 33 wholly owned properties (such properties, the "Consolidated Properties") and 1.2 million square feet of GLA held by 9 unconsolidated entities (such properties, the "Unconsolidated Properties").

SERITAGE GROWTH PROPERTIES CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share amounts) (Unaudited)

	September 30, 2023			December 31, 2022
ASSETS
Investment in real estate
Land	$	108,366		$	172,813
Buildings and improvements		324,781			463,616
Accumulated depreciation		(35,119	)		(57,330	)
		398,028			579,099
Construction in progress		131,015			185,324
Net investment in real estate		529,043			764,423
Real estate held for sale		110,616			455,617
Investment in unconsolidated entities		208,672			382,597
Cash and cash equivalents		98,886			133,480
Restricted cash		15,962			11,459
Tenant and other receivables, net		20,638			41,495
Lease intangible assets, net		930			1,791
Prepaid expenses, deferred expenses and other assets, net		31,543			50,859
Total assets ⁽¹⁾	$	1,016,290		$	1,841,721

LIABILITIES AND SHAREHOLDERS' EQUITY
Liabilities
Term loan facility, net	$	400,000		$	1,029,754
Accounts payable, accrued expenses and other liabilities		56,028			89,368
Total liabilities ⁽¹⁾		456,028			1,119,122

Commitments and contingencies (Note 9)

Shareholders' Equity
Class A common shares $0.01 par value; 100,000,000 shares authorized; 56,182,522 and 56,052,546 shares issued and outstanding as of September 30, 2023 and December 31, 2022, respectively		562			561
Series A preferred shares $0.01 par value; 10,000,000 shares authorized; 2,800,000 shares issued and outstanding as of September 30, 2023 and December 31, 2022; liquidation preference of $70,000		28			28
Additional paid-in capital		1,361,384			1,360,411
Accumulated deficit		(802,801	)		(640,531	)
Total shareholders' equity		559,173			720,469
Non-controlling interests		1,089			2,130
Total equity		560,262			722,599
Total liabilities and equity	$	1,016,290		$	1,841,721
⁽¹⁾ The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets, as of September 30, 2023, include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $3.3 million of land, $2.8 million of building and improvements, $(0.8) million of accumulated depreciation and $2.0 million of other assets included in other line items. The Company's consolidated balance sheets as of December 31, 2022, include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $6.6 million of land, $3.9 million of building and improvements, $(1.0) million of accumulated depreciation and $4.0 million of other assets included in other line items.

SERITAGE GROWTH PROPERTIES CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) (Unaudited)

	Three Months Ended September 30,						Nine Months Ended September 30,
	2023			2022			2023			2022
REVENUE
Rental income	$	4,525		$	23,253		$	10,459		$	81,755
Management and other fee income		523			248			1,152			2,355
Total revenue		5,048			23,501			11,611			84,110
EXPENSES
Property operating		4,564			9,700			17,945			31,535
Real estate taxes		1,204			6,483			4,910			21,056
Depreciation and amortization		2,913			9,169			11,628			31,772
General and administrative		8,030			10,811			30,349			30,996
Litigation settlement		—			533			—			35,533
Total expenses		16,711			36,696			64,832			150,892
Gain on sale of real estate, net		18,506			45,433			64,386			112,449
(Loss) gain on sale of interest in unconsolidated entities		(916	)		(139	)		6,407			(139	)
Impairment of real estate assets		—			(10,275	)		(107,043	)		(120,609	)
Equity in income (loss) of unconsolidated entities		993			(2,275	)		(49,077	)		(69,071	)
Interest and other income		2,030			(1,047	)		17,484			(937	)
Interest expense		(9,763	)		(21,916	)		(37,493	)		(67,167	)
Loss before income taxes		(813	)		(3,414	)		(158,557	)		(212,256	)
Provision for income taxes		(89	)		(67	)		(38	)		(295	)
Net loss		(902	)		(3,481	)		(158,595	)		(212,551	)
Net loss attributable to non-controlling interests		—			42			—			46,152
Net loss attributable to Seritage	$	(902	)	$	(3,439	)	$	(158,595	)	$	(166,399	)
Preferred dividends		(1,225	)		(1,225	)		(3,675	)		(3,675	)
Net loss attributable to Seritage common shareholders	$	(2,127	)	$	(4,664	)	$	(162,270	)	$	(170,074	)

Net loss per share attributable to Seritage Class A common shareholders - Basic	$	(0.04	)	$	(0.08	)	$	(2.89	)	$	(3.57	)
Net loss per share attributable to Seritage Class A common shareholders - Diluted	$	(0.04	)	$	(0.08	)	$	(2.89	)	$	(3.57	)
Weighted average Class A common shares outstanding - Basic		56,183			55,361			56,139			47,600
Weighted average Class A common shares outstanding - Diluted		56,183			55,361			56,139			47,600

Reconciliation of Net Loss to NOI and Total NOI (in thousands)

	Three Months Ended September 30,						Nine Months Ended September 30,
NOI and Total NOI	2023			2022			2023			2022
Net loss	$	(902	)	$	(3,481	)	$	(158,595	)	$	(212,551	)
Termination fee income		—			—			—			(369	)
Management and other fee income		(523	)		(248	)		(1,152	)		(2,355	)
Depreciation and amortization		2,913			9,169			11,628			31,772
General and administrative expenses		8,030			10,811			30,349			30,996
Litigation settlement		—			533			—			35,533
Equity in loss of unconsolidated entities		(993	)		2,275			49,077			69,071
Loss (gain) on sale of interest in unconsolidated entities		916			139			(6,407	)		139
Gain on sale of real estate, net		(18,506	)		(45,433	)		(64,386	)		(112,449	)
Impairment of real estate assets		—			10,275			107,043			120,609
Interest and other income		(2,030	)		1,047			(17,484	)		937
Interest expense		9,763			21,916			37,493			67,167
(Benefit) provision for income taxes		89			67			38			295
Straight-line rent		1,504			2,873			16,142			(1,447	)
Above/below market rental expense		45			54			138			175
NOI	$	306		$	9,997		$	3,884		$	27,523
Unconsolidated entities
Net operating income of unconsolidated entities		3,445			2,450			6,404			6,563
Straight-line rent		(2,629	)		(305	)		(3,069	)		(860	)
Above/below market rental expense		(3	)		8			(1	)		19
Total NOI	$	1,119		$	12,150		$	7,218		$	33,245

View source version on businesswire.com: https://www.businesswire.com/news/home/20231108752267/en/