Company will focus on its high growth, high margin pediatric and rare disease business, powered by whole exome/genome diagnostic testing and analysis and data-driven insights from Centrellis®

19% pro forma¹ volume growth vs. 3Q 2021 and 21% pro forma¹ revenue growth vs. 3Q 2021

Sema4 to host a conference call today at 8:30 a.m. ET

STAMFORD, Conn., Nov. 14, 2022 (GLOBE NEWSWIRE) -- Sema4 Holdings Corp. (NASDAQ:SMFR) ("Sema4"), a health insights company, today announced business highlights and financial results for the third quarter ended September 30, 2022.

Additionally, Sema4 announced its decision to pursue a new strategic direction focused on a $30 billion market opportunity to generate more complete understanding of complex diseases and how to treat them, fueled by its industry-leading genomic and data platforms. As a result, the company has determined that it will exit the reproductive health testing market, which it expects to complete by the end of the first quarter of 2023. The company believes the competitive advantages and differentiated offerings of its GeneDx and Centrellis platforms will enable the company to scale to profitability. The business moving forward is on a path to provide:

Annual revenue growth in excess of 20% over the next several years
An adjusted gross margin profile in excess of 50% in the near-term
A turn to profitability in 2025

The foundation for this growth is strengthened by the GeneDx exome and whole genome sequencing and interpretation services and the Centrellis data platform. The company will be focused on delivering personalized, actionable health insights that help clinicians, researchers, health systems, pharmaceutical companies, and payors improve the patient experience and advance population health. Sema4 will enhance the healthcare experience and improve patients' quality of life for generations by sequencing once and analyzing for a lifetime.

"As we look ahead, I am excited by the performance of the business representing our future. Our pediatric and rare disease franchise is setting new internal records, generating over 50% revenue growth in the third quarter and delivering over 40% in adjusted gross margin," said Katherine Stueland, President and CEO of Sema4. "We believe that our focused commercial and R&D efforts provide the right foundation for us to target higher growth areas of the genomics market and optimize our data and health insights go-to-market strategy. We expect the combination of these efforts will help us grow revenue in excess of 20% over the next several years. We also expect the actions we have undertaken will enable us to more than double our run rate gross margin profile exiting the third quarter and reduce our annual cash burn by greater than 50% in 2023."

Business Highlights

Signed 2 data partnerships with biopharma companies utilizing the company's proprietary clinical and genomic database
Announced partnership in the recently launched GUARDIAN genomic newborn screening study, the largest of its kind in North America, to improve population health by identifying more than 250 preventable and treatable conditions, many of which are not covered today by standard newborn screening
Announced results from Phase 1 of SeqFirst Study, demonstrating broad utility of rapid whole genome sequencing for critically ill newborns
Presented research on autism spectrum disorders (ASD) at the Child Neurology Society (CNS) annual meeting, underscoring the positive outcomes of exome analysis for individuals with ASD
Announced an exit from reproductive health testing, including closing down its Stamford, CT laboratory and a reduction in force of approximately 500 employees. Customers will be notified that the company is accepting samples through December 14, 2022
Combining its prior year-to-date restructuring efforts and the exit from its reproductive health testing business announced today, the company expects total headcount of 1,100 compared to approximately 1,700 exiting the third quarter of 2022
Appointed industry veteran, Kevin Feeley, as Chief Financial Officer

Third Quarter & Recent Highlights

"We are pleased with our third quarter results, especially the volume growth and gross margins in our GeneDx pediatrics and rare disease business. We have seen consistent double-digit volume growth in this business throughout this year and efforts across revenue cycle management and menu optimization have helped drive favorable pricing trends in key areas of focus. Efforts implemented by our commercial team late last year are driving results," continued Ms. Stueland. "Additionally, with the exit of our reproductive health businesses, we are very excited to enter the next chapter at Sema4 enabled by Centrellis as a health intelligence platform fueled by GeneDx's genomic services and clinical data."

Highlights include:

Testing volumes on a pro forma basis were up 19% in the third quarter of 2022 compared to the same period of 2021, with 128,262 tests resulted (excluding COVID-19 tests)¹
Testing volumes in pediatric and rare disease were up 20% on a pro forma basis
Gross margin of 16% and adjusted gross margin of 20% in the third quarter of 2022, with our pediatric and rare disease franchise generating an adjusted gross margin in excess of 40% in the quarter

Total revenue for the third quarter of 2022 was $83.2 million compared to $43.2 million in the third quarter of 2021. Pro forma revenue in the third quarter of 2022, assuming GeneDx's results were included for the full applicable quarter, excluding COVID-19 related revenue, was up 21%.

Gross margin in the third quarter of 2022 was 16%. Adjusted gross margin in the third quarter of 2022 was 20%, with the pediatric and rare disease franchise generating an adjusted gross margin in excess of 40% in the quarter.

Net loss in the third quarter of 2022 was ($77.6) million. Adjusted net loss for the third quarter of 2022 was ($76.8) million compared to an adjusted net loss of ($71.0) million in the same period of 2021.

Total cash and cash equivalents and restricted cash were $205.7 million as of September 30, 2022. As of November 4, 2022, Sema4 had 386,795,130 outstanding shares of Class A common stock.

"During the third quarter, we experienced encouraging growth in test volumes across the total company, especially in the pediatric and rare disease business of GeneDx, where we experienced 20% growth in volumes with an associated growth in revenue of greater than 50%. Our concerted work to improve lab efficiency and revenue cycle management has helped drive a meaningful uptick in our gross margins. Following the announced exit of our reproductive health testing business, we believe our financial profile positions the company for long term success," said Kevin Feeley, Chief Financial Officer of Sema4.

Full Year 2022 Guidance

Sema4 is maintaining the previously issued full year and second half 2022 reported revenue guidance of $245-255 million and $154-164 million, respectively.

Sema4 is also maintaining the previously issued full-year and second-half 2022 adjusted gross margin guidance of 4-9% and 15-20%, respectively.

Webcast and Conference Call Details

Sema4 will host a conference call today, November 14, 2022, at 8:30 a.m. Eastern Time. Interested parties may access the live teleconference by dialing (866) 374-5140, followed by PIN 44463501#. A live and archived webcast of the event will be available on the "Events" section of the Sema4 investor relations website at https://ir.sema4.com

¹ Pro forma metrics consolidate GeneDx operating results for the entirety of the compared periods and excludes COVID-19 revenue. Pro forma metrics are presented for illustrative purposes only and are not necessarily indicative of the results that would have occurred had the GeneDx acquisition been completed prior to January 1, 2021 or that may occur in the future. See Appendix for Historical Sema4 & GeneDx Resulted Volumes & Revenue.

Forward-Looking Statements

This press release contains certain forward-looking statements within the meaning of the federal securities laws, including statements regarding our future performance and our market opportunity, including our expected full year and second half 2022 reported revenue and adjusted gross margin guidance, our expectations regarding our annual revenue growth rates over the next several years, our gross margin profile in the near-term and our path to profitability in 2025, our expectations regarding our annual cash burn in 2023, our expectations for our growth and future investment in our business, our expectations regarding our plans to pursue new strategic direction, exit our reproductive health testing business and our ability to scale to profitability, our other restructuring plans and the associated cost savings and impact on our gross margins, and our expectations of the anticipated benefits and synergies of the recently completed GeneDx acquisition. These forward-looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this press release, including but not limited to: (i) the ability to implement business plans, goals and forecasts, and identify and realize additional opportunities, (ii) the risk of downturns and a changing regulatory landscape in the highly competitive healthcare industry, (iii) the size and growth of the market in which we operate, and (iv) our ability to pursue our new strategic direction, exit our reproductive health testing business, implement our other restructuring plans and achieve the associated cost savings and impact on our gross margins, (v) the risk that the anticipated benefits of the GeneDx acquisition may not be fully realized, if at all. The foregoing list of factors is not exhaustive. You should carefully consider the foregoing factors and the other risks and uncertainties described in the "Risk Factors" section of our Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 14, 2022 and other documents filed by us from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and we assume no obligation and do not intend to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise. We do not give any assurance that we will achieve our expectations.

About Sema4

Sema4 is a patient-centered health intelligence company dedicated to advancing healthcare through data-driven insights. Sema4 is transforming healthcare by applying AI and machine learning to multidimensional, longitudinal clinical and genomic data to build dynamic models of human health and defining optimal, individualized health trajectories. Centrellis®, our innovative health intelligence platform, is enabling us to generate a more complete understanding of disease and wellness and to provide science-driven solutions to the most pressing medical needs. Sema4 believes that patients should be treated as partners, and that data should be shared for the benefit of all.

For more information, please visit sema4.com and connect with us on LinkedIn, Twitter, Facebook, and Instagram.

Investor Relations Contact:

Joel Kaufman

investors@sema4.com

Media Contact:

Radley Moss

radley.moss@sema4.com

Historical Pro Forma Resulted Volume and Revenue¹

	1Q21		2Q21		3Q21		4Q21		1Q22		2Q22			3Q22
Volumes²
Complex Reproductive Health		46,052		50,155		49,475		61,741		67,907		73,288			68,109
Whole Exome, Whole Genome & NICU		3,344		6,698		6,162		6,619		7,395		7,572			7,480
Other Diagnostic Testing (Excluding COVID)		49,230		54,412		51,780		53,387		51,057		51,802			52,673
Total		98,626		111,265		107,417		121,747		126,359		132,662			128,262

Sema4 (Excluding COVID)		66,945		72,083		69,895		82,966		84,925		87,094			83,348
GeneDx		31,681		39,182		37,522		38,781		41,434		45,568			44,914
Total¹		98,626		111,265		107,417		121,747		126,359		132,662			128,262

Revenue²
Complex Reproductive Health	$	46.5	$	41.3	$	37.6	$	46.2	$	48.3	$	8.2		$	36.8
Whole Exome, Whole Genome & NICU	$	8.4	$	13.5	$	14.2	$	15.3	$	18.4	$	21.1		$	26.9
Other Diagnostic Testing (Excluding COVID)	$	14.8	$	15.7	$	15.2	$	15.7	$	17.9	$	16.5		$	17.7
COVID	$	15.9	$	3.8	$	4.2	$	10.5	$	3.8	$	0.3		$	0.0
Pharma	$	1.4	$	2.2	$	1.8	$	2.4	$	1.6	$	2.3		$	1.7
Total²	$	87.0	$	76.7	$	73.0	$	90.1	$	90.1	$	48.3		$	83.2
2Q 2022 Prior Period Revenue Adjustment³		-		-		-		-		-	($	30.1	)		-
Adjusted Total	$	87.0	$	76.7	$	73.0	$	90.1	$	90.1	$	78.4		$	83.2
Adjusted Total Excluding COVID	$	71.1	$	72.8	$	68.8	$	79.6	$	86.3	$	78.1		$	83.2

Sema4	$	64.2	$	47.0	$	43.2	$	57.8	$	53.9	$	10.0		$	37.7
Sema4 Diagnostic Testing (Excluding COVID)	$	46.9	$	41.0	$	37.3	$	45.9	$	48.7	$	8.1		$	36.1
Sema4 COVID Testing	$	15.9	$	3.8	$	4.2	$	10.5	$	3.8	$	0.3		$	0.0
Sema4 Pharma	$	1.4	$	2.2	$	1.7	$	1.4	$	1.4	$	1.7		$	1.6
GeneDx	$	22.8	$	29.6	$	29.8	$	32.3	$	36.1	$	38.3		$	45.6
Total²	$	87.0	$	76.7	$	73.0	$	90.1	$	90.1	$	48.3		$	83.2
2Q 2022 Prior Period Revenue Adjustment³		-		-		-		-		-	($	30.1	)		-
Adjusted Total	$	87.0	$	76.7	$	73.0	$	90.1	$	90.1	$	78.4		$	83.2
Adjusted Total excluding COVID	$	71.1	$	72.8	$	68.8	$	79.6	$	86.3	$	78.1		$	83.2

Historical Pro forma GeneDx Revenue & Volume + Combined Company Pharma¹

	1Q21		2Q21		3Q21		4Q21		1Q22		2Q22		3Q22
Volumes
Whole Exome, Whole Genome & NICU		3,344		6,698		6,162		6,619		7,395		7,572		7,480
Other Diagnostic Tests		28,337		32,484		31,360		32,162		34,039		37,996		37,434
Total		31,681		39,182		37,522		38,781		41,434		45,568		44,914

Revenue
Whole Exome, Whole Genome & NICU	$	8.4	$	13.5	$	14.2	$	15.3	$	18.4	$	21.1	$	26.9
Other Diagnostic Tests	$	14.4	$	16.1	$	15.5	$	17.0	$	17.7	$	17.2	$	18.6
Pharma	$	1.4	$	2.2	$	1.8	$	2.4	$	1.6	$	2.3	$	1.7
Total Revenue	$	24.2	$	31.8	$	31.5	$	34.7	$	37.8	$	40.6	$	47.3

¹ Pro forma volume and revenue metrics assume GeneDx was owned for the entirety of the applicable quarter and are calculated based on the sum of each of Sema4's and GeneDx's historical volumes or revenues, as applicable. Pro forma metrics are presented for illustrative purposes only and are not necessarily indicative of the results that would have occurred had the GeneDx acquisition been completed on such dates or that may occur in the future.

² Represents aggregated Resulted Volume and Revenue from GeneDx and Sema4.

³ $30.1 million of revenue adjustments recorded related to prior periods due to our change in estimate.

Sema4 Holdings Corp.

Condensed Consolidated Balance Sheets

(in thousands, except share amounts)

	September 30, 2022 (unaudited)			December 31, 2021
Assets
Current assets:
Cash and cash equivalents	$	191,360		$	400,569
Accounts receivable, net		42,669			26,509
Due from related parties		1,194			54
Inventory, net		44,173			33,456
Prepaid expenses		17,516			19,154
Other current assets		9,698			3,802
Total current assets	$	306,610		$	483,544
Operating lease right-of-use assets		44,033			—
Property and equipment, net		84,369			62,719
Intangible assets, net		190,156			—
Goodwill		181,468			—
Restricted cash		14,370			900
Other assets		7,968			6,930
Total assets	$	828,974		$	554,093
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable and accrued expenses	$	86,884		$	64,801
Due to related parties		1,828			2,623
Contract liabilities		—			473
Short-term lease liabilities		4,996			—
Other current liabilities		68,623			33,387
Total current liabilities	$	162,331		$	101,284
Long-term debt, net of current portion		10,651			11,000
Long-term lease liabilities		62,336			—
Other liabilities		20,200			21,907
Deferred taxes		2,603			—
Warrant liability		5,059			21,555
Earn-out contingent liabilities		4,500			10,244
Total liabilities	$	267,680		$	165,990
Commitments and contingencies (Note 10)
Stockholders' equity:
Preferred Stock		—			—
Class A common stock		38			24
Additional paid-in capital		1,376,916			963,520
Accumulated deficit		(815,660	)		(575,441	)
Total stockholders' equity		561,294			388,103
Total liabilities and stockholders' equity	$	828,974		$	554,093

Sema4 Holdings Corp.

Condensed Consolidated Statements of Operations and Comprehensive Loss

(in thousands, except share and per share amounts)

(unaudited)

	Three months ended September 30,						Nine months ended September 30,
		2022		2021 (1)				2022		2021 (1)
Revenue:
Diagnostic test revenue	$	81,490		$	41,410		$	167,989		$	148,973
Other revenue		1,744			1,768			5,355			5,421
Total revenue		83,234			43,178			173,344			154,394
Cost of services		69,685			51,487			183,768			168,190
Gross profit (loss)		13,549			(8,309	)		(10,424	)		(13,796	)
Research and development		13,354			17,831			61,837			82,916
Selling and marketing		37,451			28,152			103,116			82,092
General and administrative		51,863			33,125			162,681			148,033
Related party expenses		1,697			847			4,712			3,532
Loss from operations		(90,816	)		(88,264	)		(342,770	)		(330,369	)

Other income (expense), net:
Change in fair market value of warrant and earn-out contingent liabilities		12,978			122,171			54,350			122,171
Interest income		996			27			1,405			57
Interest expense		(806	)		(683	)		(2,404	)		(2,128	)
Other income		2			(520	)		58			5,064
Total other income		13,170			120,995			53,409			125,164
(Loss) Income before income taxes	$	(77,646	)	$	32,731		$	(289,361	)		(205,205	)
Income tax benefit		65			—			49,142			—
Net (loss) income and comprehensive (loss) income	$	(77,581	)	$	32,731		$	(240,219	)	$	(205,205	)
Weighted average shares outstanding of Class A common stock		380,764,176			185,680,394			321,461,266			63,121,738
Weighted average shares outstanding of Class A common stock for diluted earnings		380,764,176			210,330,946			321,461,266			63,121,738
Basic net (loss) income per share, Class A common stock	$	(0.20	)	$	0.18		$	(0.75	)	$	(3.25	)
Diluted net (loss) income per share, Class A common stock	$	(0.20	)	$	0.16		$	(0.75	)	$	(3.25	)

(1) As previously disclosed in Note 2, "Summary of Significant Accounting Policies" to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021, certain adjustments were made to reclassify certain expenses between cost of services and operating expenses. The adjustments are reflected as disclosed.

Sema4 Holdings Corp.

Condensed Consolidated Statement of Cash Flows

(unaudited, in thousands)

	Nine months ended September 30,
		2022		2021 (1)
Operating activities
Net loss	$	(240,219	)	$	(205,205	)

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense		25,269			16,012
Stock-based compensation expense		41,553			182,454
Change in fair value of warrant and earn-out contingent liabilities		(54,350	)		(122,171	)
Income tax benefit		(49,176	)		—
Loss on debt extinguishment		—			301
Provision for excess and obsolete inventory		732			1,122
Non-cash lease expense		1,112			1,174
Amortization of deferred debt issuance costs		387			—
Change in operating assets and liabilities, net of effects from purchase of business:
Accounts receivable		5,491			10,787
Inventory		(5,239	)		(7,334	)
Prepaid expenses and other current assets		5,153			(15,710	)
Due to/from related parties		(1,935	)		(124	)
Other assets		(1,355	)		(17	)
Accounts payable and accrued expenses		28,557			4,927
Contract liabilities		(473	)		(1,290	)
Other current liabilities		(10,008	)		(3,375	)
Net cash used in operating activities		(254,501	)		(138,449	)

Investing activities
Purchase of business, net of cash acquired		(127,004	)		—
Purchases of property and equipment		(4,990	)		(4,344	)
Development of internal-use software assets		(6,494	)		(8,749	)
Net cash used in investing activities		(138,488	)		(13,093	)

Financing activities
Proceeds from Business Combination PIPE Investment		—			350,000
Proceeds from Acquisition PIPE Investment, net of issuance costs		197,659			—
Proceeds from equity infusion from the merger, net of redemptions		—			442,684
Legacy Sema4 Shareholder payout		—			(230,665	)
Payment of deferred transaction costs		—			(51,760	)
Stock Appreciation Rights payout		—			(3,795	)
Repayment of long-term debt		—			(8,741	)
Finance lease principal payments		(2,632	)		(2,960	)
Long-term debt principal payments		—			(1,000	)
Exercise of stock options		2,223			995
Net cash provided by financing activities		197,250			494,758


Net decrease in cash, cash equivalents and restricted cash		(195,739	)		343,216
Cash, cash equivalents and restricted cash, at beginning of period		401,469			118,960
Cash, cash equivalents and restricted cash, at end of period	$	205,730		$	462,176

(1) As previously disclosed in Note 2, "Summary of Significant Accounting Policies" to our consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2021, certain adjustments were made to certain liability accounts previously reported in the condensed balance sheets as of September 30, 2021. The adjustments are reflected accordingly as disclosed.

Sema4 Holdings Corp.

Reconciliation of Revenue to our Adjusted Gross Profit & Adjusted EBITDA

(unaudited, in thousands)

	Three months ended September 30,
		2022			2021
	(in thousands)
Revenue
Diagnostic test revenue	$	81,490		$	41,410
Other Revenue		1,744			1,768
Total Revenue		83,234			43,178
Cost of Service		69,685			51,487
Gross (Loss) Profit	$	13,549		$	(8,309	)
Gross Margin		16	%		(19	)%

Stock-based compensation	$	1,477		$	1,779
Restructuring costs		1,497			—
Adjusted Gross (Loss) Profit		16,759			(6,530	)
Adjusted Gross Margin		20	%		(15	)%

Research & Development		13,354			17,831
Stock-based compensation		8,164			(3,160	)
Restructuring costs		(1,362	)		—
Adjusted Research & Development	$	20,156		$	14,671

Selling & Marketing		37,451			28,152
Stock-based compensation		(2,337	)		(4,183	)
Amortization of intangibles		(1,067	)		—
Restructuring costs		(1,863	)		—
Adjusted Selling & Marketing	$	32,184		$	23,969

General & Administrative & Related Party Expense		53,560			33,972
Stock-based compensation		(5,623	)		(8,889	)
Amortization of intangibles		(2,440	)		—
Transaction, acquisition, and restructuring costs		(4,271	)		(391	)
Adjusted General & Administrative & Related Party	$	41,226		$	24,692

Total Adjusted Operating Expenses		93,566			63,332

Loss from Operations		(90,816	)		(88,264	)
Stock-based compensation		1,273			18,011
Amortization of intangibles		3,507			—
Transaction, acquisition, and restructuring costs		8,993			391
Adjusted loss from operations	$	(77,043	)	$	(69,862	)

Sema4 Holdings Corp.

Reconciliation of Revenue to our Adjusted Gross Profit & Adjusted EBITDA

(unaudited, in thousands)

	Nine months ended September 30,
		2022			2021
	(in thousands)
Revenue
Diagnostic test revenue	$	167,989		$	148,973
Other Revenue		5,355			5,421
Total Revenue		173,344			154,394
Cost of Service		183,768			168,190
Gross (Loss) Profit	$	(10,424	)	$	(13,796	)
Gross Margin		(6	)%		(9	)%

Stock-based compensation		4,668			19,948
Restructuring costs		1,808			—
Adjusted Gross (Loss) Profit		(3,948	)		6,152
Adjusted Gross Margin		(2	)%		4	%

Research & Development		61,837			82,916
Stock-based compensation		(2,692	)		(40,977	)
Restructuring costs		(2,368	)		—
Adjusted Research & Development	$	56,777		$	41,939

Selling & Marketing		103,116			82,092
Stock-based compensation		(6,647	)		(23,936	)
Amortization of intangibles		(1,884	)		—
Restructuring costs		(4,503	)		—
Adjusted Selling & Marketing	$	90,082		$	58,156

General & Administrative & Related Party Expense		167,393			151,565
Stock-based compensation		(27,546	)		(97,593	)
Amortization of intangibles		(3,960	)		—
Transaction, acquisition, and restructuring costs		(23,311	)		(5,496	)
Adjusted General & Administrative & Related Party	$	112,576		$	48,476

Total Adjusted Operating Expenses		259,435			148,571

Loss from Operations		(342,770	)		(330,369	)
Stock-based compensation		41,553			182,454
Amortization of intangibles		5,844			—
Transaction, acquisition, and restructuring costs		31,990			5,496
Adjusted loss from operations	$	(263,383	)	$	(142,419	)

	Three months ended September 30,
		2022			2021
	(in thousands)
Net (loss) income	$	(77,581	)	$	32,731
Interest expense, net ⁽¹⁾		(190	)		656
Income tax benefit		(65	)		—
Depreciation and amortization		10,502			5,491
Stock-based compensation expense		1,273			18,011
Transaction, acquisition costs, and business integration costs ⁽²⁾		—			391
Restructuring ⁽³⁾		8,993			—
Change in fair market value of financial liabilities ⁽⁴⁾		(12,978	)		(122,171	)
Other income		—			343
Adjusted EBITDA	$	(70,046	)	$	(64,548	)

Net (loss) income		(77,581	)		32,731
Stock-based compensation expense		1,273			18,011
Amortization of Acquisition Intangibles		3,507			—
Change in fair market value of warrant and earn-out contingent liabilities		(12,978	)		(122,171	)
Transaction, acquisition, and restructuring costs		8,993			391
Adjusted Net loss		(76,786	)		(71,038	)

(1)   Represents the total of interest expense related to our finance leases and interest-bearing loans and interest income earned on money market funds. This also includes the unused line fee and amortization of deferred transaction costs related to the loan and security agreement entered into with Silicon Valley Bank.

(2)   Represents professional service costs incurred in connection with pursuing the business combination transaction that did not meet the requirement for capitalization in 2021.

(3)   Represents costs incurred for restructuring activities, which include severance packages offered to impacted employees and third party consulting costs incurred in the third quarter of 2022.

(4)   Represents the change primarily in fair market value of the liabilities associated with our Milestone Payments contingent liability based on the achievement of GeneDx revenue-based milestones of $10.6 million. Included in this amount is also public warrants and private placement warrants and the earn-out shares issuable under the terms of the merger agreement related to our business combination with CMLS.

	Nine months ended September 30,
		2022			2021
	(in thousands)
Net loss	$	(240,219	)	$	(205,205	)
Interest expense, net ⁽¹⁾		999			2,071
Income tax benefit		(49,142	)		—
Depreciation and amortization		25,269			16,012
Stock-based compensation expense		41,553			182,454
Transaction, acquisition costs, and business integration costs ⁽²⁾		13,436			5,496
Restructuring ⁽³⁾		18,554			—
Change in fair market value of financial liabilities ⁽⁴⁾		(54,350	)		(122,171	)
Other income ⁽⁵⁾		(56	)		(5,241	)
Adjusted EBITDA	$	(243,956	)	$	(126,584	)

Net loss		(240,219	)		(205,205	)
Stock-based compensation expense		41,553			182,454
Amortization of Acquisition Intangibles		5,844			—
Change in fair market value of warrant and earn-out contingent liabilities		(54,350	)		(122,171	)
Transaction, acquisition, and restructuring costs		31,990			5,496
Adjusted Net loss		(215,182	)		(139,426	)

(1)   Represents the total of interest expense related to our finance leases and interest-bearing loans and interest income earned on money market funds. This also includes the unused line fee and amortization of deferred transaction costs related to the loan and security agreement entered into with Silicon Valley Bank.

(2)   Represents professional service costs incurred in connection with pursuing the business combination transaction that did not meet the requirement for capitalization in 2021. For the period of 2022, this represents professional service costs incurred in connection with the Acquisition transaction, which include due diligence, legal and business integration costs.

(3)   Represents costs incurred for restructuring activities, which include severance packages offered to impacted employees and third party consulting costs incurred in the period of 2022.

(4)   Represents the change primarily in fair market value of the liabilities associated with our Milestone Payments contingent liability based on the achievement of GeneDx revenue-based milestones of $27.6 million. Included in this amount is also public warrants and private placement warrants and the earn-out shares issuable under the terms of the merger agreement related to our business combination with CMLS.

(5)   For the nine months ended September 30, 2021, the amount represents funding received under the CARES Act Provider Relief Fund in the first quarter of 2021.

Sema4 Reports Third Quarter 2022 Financial Results and New Strategic Direction