6-K 1 ea0277798-6k_grupo.htm REPORT OF FOREIGN PRIVATE ISSUER

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER 1-11176

For the month of December 2025.

Grupo Simec, S.A.B.de C.V.

(Translation of Registrant’s Name Into English)

Av. Lázaro Cardenas 601, Colonia la Nogalera, Guadalajara, Jalisco, México 44440

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F ☒ Form 40-F ☐

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes ☐ No ☒

(If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-___________.)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	GRUPO SIMEC, S.A.B. de C.V.
	(Registrant)

Date: February 19, 2026.	By:	/s/ Sergio Vigil González
		Name:	Sergio Vigil González
		Title:	Chief Executive Officer

PRESS RELEASE	Contact: José Luis Tinajero
	Mario Moreno Cortez
	Grupo Simec, S.A.B. de C.V.
	Calzada Lázaro Cárdenas 601
	44440 Guadalajara, Jalisco, México
	52 55 1165 1025
	52 33 3770 6734

GRUPO SIMEC ANNOUNCES RESULTS OF OPERATIONS FOR THE TWELVE-MONTH PERIOD ENDED DECEMBER 31, 2025.

GUADALAJARA, MEXICO, Feb 19th, 2026- Grupo Simec, S.A.B. de C.V. (NYSE: SIM) (“Simec”) announced today its results of operations for the twelve-month period ended December 31, 2025.

Twelve-Month Period Ended December 31, 2025 compared to Twelve-Month Period Ended December 31, 2024, Audited.

Net Sales

Net sales decreased 10% because of the combination of 6% less shipments of finished steel products and a 4% lower average sales price compared to the same period of 2024, the sales decreased from Ps. 33,658 million in the twelve-month period ended December 31, 2024 to Ps. 30,291 million in the same period of 2025. Shipments of finished steel products decreased to 1 million 933 thousand tons in the twelve-month period ended December 31, 2025 compared to 2 million 56 thousand tons in the same period of 2024. Total sales outside of Mexico on the twelve-month period ended December 31, 2025 decreased 14% to Ps. 13,234 million compared with Ps. 15,388 million in the same period of 2024. Total sales in Mexico decreased 7% from Ps. 18,270 million in the twelve-month period ended December 31, 2024 to Ps. 17,057 million in the same period of 2025.

Cost of Sales

Cost of sales decreased 13% from Ps. 26,033 million in the twelve-month period ended December 31, 2024 to Ps. 22,657 million in the same period of 2025. Cost of sales as a percentage of net sales represented 75% and 77%, respectively, for the periods 2025 and 2024. The average cost of finished steel produced in the twelve-month period ended December 31, 2025 compared to the same period of 2024 decreased 7% mainly due to lower scrap cost.

Gross Profit

Gross profit of the Company in the twelve-month period ended December 31, 2025 was of Ps. 7,634 million compared to Ps. 7,625 million in the same period of 2024. Gross profit as a percentage of net sales represented 25% and 23% respectively, for the periods 2025 and 2024.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased 8% from Ps. 2,603 million in the twelve-month period ended December 31, 2024 to Ps. 2,800 million in the same period of 2025. Selling, general and administrative expenses as a percentage of net sales represented 8% during the twelve-month period ended December 31, 2024 and 9% in the same period of 2025.

Other Expenses (Income) net

The company recorded other net income of Ps. 279 million in the twelve-month period ended December 31, 2024 compared to other net income of Ps. 531 million in the same period of 2025.

Operating Profit

Operating income increased 1% from Ps. 5,301 million for the twelve-month period ended December 31, 2024 to Ps. 5,365 million in the same period of 2025. Operating profit as a percentage of net sales represented 18% and 16% for the 2025 and 2024 periods respectively.

EBITDA

The EBITDA of the Company increased 1% from Ps. 6,367 million in the twelve-month prior ended December 31, of 2024, (result of net income of Ps. 10,488, less minority stake of Ps. 7 million, plus income taxes of Ps. 2,060 million, less comprehensive financial income of Ps. 7,240 million, plus depreciation of Ps. 1,066 million), to an EBITDA of Ps. 6,446 million in the same period of 2025 (result of net income of Ps. 1,533 less minority stake of Ps. 1 million, plus income taxes of Ps. 1,339 million, plus comprehensive financial cost of Ps. 2,494 million, plus depreciation of 1,081 million).

	Twelve-month period ended December 31,
Consolidated Million	2025			2024
Net income (loss) controlling interest		1,533			10,488
Loss attributable to noncontrolling interests		(1	)		(7	)
Net income (loss)		1,532			10,481
Depreciation and amortization		1,081			1,066
Income taxes		1,339			2,060
Financial results (income) loss		2,494			(7,240	)
EBITDA		6,446			6,367

Comprehensive Financial Income (Cost)

Comprehensive financial cost in the twelve-month period ended December 31, 2025 represented a net expense of Ps. 2,494 million compared with a net income of Ps. 7,240 million in the same period of 2024. The net interest was an income of Ps. 1,059 million in 2025 compared with a net interest income of Ps. 1,616 million in the twelve-month period ended December 31, 2024. We registered a net exchange loss of Ps. 3,602 million in the twelve-month period ended December 31, 2025 compared with an exchange net profit of Ps. 5,556 million in the same period of 2024, net other financial income was recorded for Ps. 49 million for the period 2025 compared to the Ps. 68 million of other financial income for the period 2024.

Income Taxes

The Company recorded an expense net tax of Ps. 1,339 million in the twelve-month period ended December 31, 2025 (including the income of deferred tax of Ps. 50 million) compared with a net expense tax of Ps. 2,060 million in the same period of 2024 (including the income of deferred tax of Ps. 293 million).

Net Income (loss)

As a result of the foregoing, net income decreased by 85% from Ps. 10,488 million in the twelve-month period ended December 31, 2024 to Ps. 1,533 million in the same period of 2025. mainly because the net exchange profit of Ps. 5,556 million recorded in the twelve-month period ended December 31, 2024 became a net exchange loss of Ps. 3,602 million in the twelve-month period ended December 31, 2025.

Liquidity and Capital Resources

As of December 31, 2025, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998, Ps. 5.4 million (accrued interest on December 31, 2025 was U.S. $870,134 or Ps. 15.6 million). As of December 31, 2024, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN's”) due 1998, Ps. 6.2 million (accrued interest on December 31, 2024 was U.S. $841,577, or Ps. 17.3 million).

Comparative fourth quarter 2025 vs third quarter 2025

Net Sales

Net sales increased from Ps. 7,485 million in the third quarter of 2025 to Ps. 7,972 million for the fourth quarter of 2025. Sales in tons increased 7% from 499 thousand ton in the third quarter of 2025 to 532 thousand ton in the fourth quarter of the same year. Total sales outside of Mexico for the fourth quarter of 2025 increased 10% from Ps. 3,178 million in the third quarter to Ps. 3,484 million in the four quarter of 2025. Sales in Mexico increased 4% to Ps. 4,488 million in the fourth quarter of 2025 compared Ps. 4,307 million in the third quarter of 2025. Prices of finished products sold in the fourth quarter of 2025 remained equal compared with the third quarter of the same period.

Cost of Sales

Cost of sales increased to Ps. 5,764 million in the fourth quarter of 2025 compared to Ps. 5,726 million for the third quarter of 2025. With respect to sales, in the fourth quarter of 2025, the cost of sales represented 72%, compared to 77% in the third quarter of the same period. The average cost of sales by ton decreases of 6% in the fourth quarter of 2025 versus the third quarter of 2025.

Gross Profit

Gross profit of the Company for the fourth quarter of 2025 increased 26% to Ps. 2,208 million compared to Ps. 1,759 million in the third quarter of 2025. The gross profit as a percentage of net sales for the third and fourth quarter of 2025 was of 23% and 28% respectively.

Selling, General and Administrative Expenses

Selling, general and administrative expenses increased 5% to Ps. 764 million in the fourth quarter of 2025 compared to Ps. 728 million for the third quarter of 2025. Selling, general and administrative expenses as a percentage of net sales represented 10% for both periods of 2025.

Other Expenses (Income) net

The company recorded other net income of Ps. 138 million in the fourth quarter of 2025 compared to other net income of Ps. 128 million for the third quarter of 2025.

Operating Profit

Operating income was of Ps. 1,582 million in the fourth quarter of 2025 compared to an operating profit of Ps. 1,159 million in the third quarter of 2025. The operating profit as a percentage of net sales represented 20% y 15% for the fourth quarter and third quarter of 2025 respectively.

EBITDA

The EBITDA was Ps. 1,428 million in the third quarter of 2025 (result of net income of Ps. 459 million, less minority stake of Ps. 1 million, plus income taxes of Ps. 317 million, plus comprehensive financial cost of Ps. 384 million, plus depreciation of Ps. 269 million), compared to an EBITDA of Ps. 1,853 million for the fourth quarter of 2025, (result of net income of Ps. 770 million, plus minority stake of Ps. 1 million, plus income taxes of Ps. 546 million, plus comprehensive financial cost of Ps. 265 million, plus depreciation of Ps. 271 million).

	Fourth quarter 2025 vs Third quarter 2025
Consolidated Million	4Q 2025		3Q 2025
Net income (loss) controlling interest		770		459
Loss attributable to noncontrolling interests		1		(1	)
Net income (loss)		771		458
Depreciation and Amortization		271		269
Income taxes		546		317
Financial results (income) loss		265		384
EBITDA		1,853		1,428

Comprehensive Financial Income (Cost)

Comprehensive financial cost for the fourth quarter for 2025 was a net expense of Ps. 265 million compared with a net expense of Ps. 384 million for the third quarter of 2025. The net interest income for the fourth quarter was Ps. 238 million compared with a net interest income of Ps. 334 million in the third quarter of 2025. At the same time we registered an exchange net loss of Ps. 718 million in the third quarter of 2025 compared with an exchange net loss of Ps. 552 million in the fourth quarter of 2025. Net other financial income was recorded for Ps. 49 million in the fourth quarter of 2025.

Income Taxes

Income Taxes for the third quarter of 2025 was a net expense of Ps. 317 million (including an income of deferred tax for Ps. 22 million) compared to an expense of Ps. 546 million for the fourth quarter of 2025, (including the income of deferred tax of Ps. 121 million).

Net Income (loss)

As a result of the foregoing, the Company recorded a net income of Ps. 770 million in the fourth quarter of 2025 compared to Ps. 459 million of net income in the third quarter of 2025.

Comparative fourth quarter 2025 vs fourth quarter 2024

Net Sales

Net sales decreased 10% from Ps. 8,830 million for the fourth quarter of 2024 to Ps. 7,972 million for the fourth quarter of 2025. Sales in tons of finished steel in the fourth quarter of 2024 were 520 thousand tons versus to 532 thousand tons in the fourth quarter of 2025. Total sales outside of Mexico decreased 21% from Ps. 4,410 million for the fourth quarter of 2024 to Ps. 3,484 million in the fourth quarter of 2025. Sales in Mexico increased 2% from Ps. 4,420 million in the fourth quarter of 2024 to Ps. 4,488 million in the fourth quarter of 2025. The average sales prices of finished products sold in the fourth quarter of 2025 decreased 12%, compared to the same period of 2024, due to the mix of products shipped.

Cost of Sales

Cost of sales decreased 22% from Ps. 7,408 million in the fourth quarter of 2024 to Ps. 5,764 million for the fourth quarter of 2025. With respect to sales, the cost of sales represented 72% during the fourth quarter of 2025 and 84% during the fourth quarter of 2024. The average cost of steel products decreased 24% in the fourth quarter of 2025 versus the fourth quarter of 2024.

Gross Profit

Gross profit for the fourth quarter of 2025 increased 55% from Ps. 1,422 million in the fourth quarter of 2024 to Ps. 2,208 million in the fourth quarter of 2025. The gross profit as a percentage of net sales represented 16% in the fourth quarter of 2024 compared to 28% in the fourth quarter of 2025.

Selling, General and Administrative Expenses

Selling, general and administrative expenses decreased 1% from Ps. 768 million in the fourth quarter of 2024 to Ps. 764 million in the fourth quarter of 2025. Selling, general and administrative expenses as a percentage of net sales for the fourth quarter of 2024 was of 9% compared to 10% in the fourth quarter 2025.

Other Expenses (Income) net

The company recorded other income net of Ps. 207 million in the fourth quarter of 2024 compared with other income net of Ps. 138 million in the fourth quarter of 2025.

Operating Profit

Operating income was of Ps. 1,582 million in the fourth quarter of 2025 compared to an operating profit of Ps. 861 million in the fourth quarter of 2024. The operating profit as a percentage of net sales in the fourth quarter of 2025 was 20%, compared to 10% in the fourth quarter of 2024.

EBITDA

The EBITDA was Ps. 1,178 million in the fourth quarter of 2024 (result of net income of Ps. 1,901 million, less minority stake of Ps. 5 million, plus income taxes of Ps. 1,298 million, less comprehensive financial income of Ps. 2,333 million, plus depreciation of Ps. 317 million), compared to an EBITDA of Ps 1,853 million in the fourth quarter of 2025 (result of net income of Ps. 770 million, plus minority stake of Ps. 1 million, plus income taxes of Ps. 546 million, plus comprehensive financial cost of Ps. 265 million, plus depreciation of Ps. 271 million).

Consolidated Million	Fourth quarter 2025 vs Fourth quarter 2024
	4Q 2025		4Q 2024
Net income (loss) controlling interest		770		1,901
Loss attributable to noncontrolling interests		1		(5	)
Net income (loss)		771		1,896
Depreciation and Amortization		271		317
Income taxes		546		1,298
Financial results (income) loss		265		(2,333	)
EBITDA		1,853		1,178

Comprehensive Financial Income (Cost)

Comprehensive financial cost for the fourth quarter of 2025 was a net expense of Ps. 265 million compared with a net income of Ps 2,333 million in the fourth quarter of 2024. Net interest income was of Ps. 238 million in the fourth quarter of 2025 compared with a net interest income of Ps. 550 million in the fourth quarter of 2024. At the same time, we registered a net exchange loss of Ps. 552 million in the fourth quarter of 2025 compared with an exchange profit of Ps. 1,757 million in the fourth quarter of 2024. Net other financial income was recorded for Ps. 49 million in the fourth quarter of 2025, compared to the Ps. 26 million for the same period of 2024.

Income Taxes

The Company recorded a net taxes expense for the fourth quarter of 2025 of Ps. 546 million (including an income of deferred tax of Ps. 121 million), compared to a net tax expense of Ps. 1,298 million for the fourth quarter of 2024, (including a tax deferred income of Ps. 205 million).

Net Income (loss)

As a result of the foregoing, the Company recorded a net profit of Ps. 770 million in the fourth quarter of 2025 compared to Ps. 1,901 million of net profit in the fourth quarter of 2024. Mainly explained because the net exchange profit of Ps. 1,757 million recorded in the fourth quarter of 2024 became a net exchange loss of Ps. 552 million in the fourth quarter of 2025.

Twelve-Month
(million of pesos)	Jan - Dec ‘25		Jan - Dec ‘24		Year 25 vs '24
Sales		30,291		33,658		(10)	%
Cost of Sales		22,657		26,033		(13)	%
Gross Profit		7,634		7,625		0	%
Selling, General and Administrative Expense		2,800		2,603		8	%
Other Income (Expenses), net		531		279		90	%
Operating Profit		5,365		5,301		1	%
EBITDA		6,446		6,367		1	%
Net income Controlling interest		1,533		10,488		(85)	%
Sales Outside Mexico		13,234		15,388		(14)	%
Sales in Mexico		17,057		18,270		(7)	%
Total Sales (Tons Thousands)		1,933		2,056		(6)	%
Cost per ton (Pesos)		11,721		12,662		(7)	%

Quarter
(million of pesos)	4Q‘25		3Q ‘25		4Q ‘24		4Q´25vs 3Q´25			4Q´25 vs 4Q '24
Sales		7,972		7,485		8,830		7	%		(10)	%
Cost of Sales		5,764		5,726		7,408		1	%		(22)	%
Gross Profit		2,208		1,759		1,422		26	%		55	%
Selling, General and Adm. Expenses		764		728		768		5	%		(1)	%
Other Income (Expenses), net		138		128		207		8	%		(33)	%
Operating Profit		1,582		1,159		861		36	%		84	%
EBITDA		1,853		1,428		1,178		30	%		57	%
Net Income Controlling interest		770		459		1,901		68	%		(59)	%
Sales Outside Mexico		3,484		3,178		4,410		10	%		(21)	%
Sales in Mexico		4,488		4,307		4,420		4	%		2	%
Total Sales (Tons Thousands)		532		499		520		7	%		2	%
Cost per Ton (pesos)		10,835		11,475		14,246		(6)	%		(24)	%

Product	Thousands of Tons Jan-Dec 2025		Millions of Pesos Jan-Dec 2025		Average Price per Ton Jan-Dec 2025		Thousands of Tons Jan – Dec 2024		Millions of Pesos Jan- Dec 2024		Average Price per Ton Jan-Dec 2024
Special Bar Quality SBQ		500		10,041		20,082		520		10,133		19,487
Commercial Long Steel		1,433		20,250		14,131		1,536		23,525		15,316
Total		1,933		30,291		15,670		2,056		33,658		16,371

Product	Thousands of Tons Oct-Dec 2025		Millions of Pesos Oct-Dec 2025		Average Price per Ton Oct-Dec 2025		Thousands of Tons Jul-Sep 2025		Millions of Pesos Jul-Sep 2025		Average Price per Ton Jul-Sep 2025		Thousands of Tons Oct-Dec 2024		Millions of Pesos Oct-Dec 2024		Average Price per Ton Oct-Dec 2024
Special Bar Quality SBQ		122		2,317		18,992		118		2,392		20,271		117		2,480		21,197
Commercial Long Steel		410		5,655		13,793		381		5,093		13,367		403		6,350		15,757
Total		532		7,972		14,985		499		7,485		15,000		520		8,830		16,981

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.


CLAVE DE COTIZACION: SIMEC		QUARTER: 4
GRUPO SIMEC, S.A.B. DE C.V		2025


(THOUSAND PESOS)
	ENDING CURRENT QUARTER	ENDING PREVIOUS YEAR
ACCOUNT	Amount	Amount
TOTAL ASSETS	71,486,201	73,298,400
TOTAL CURRENT ASSETS	45,841,835	48,376,308
CASH AND CASH EQUIVALENTS	28,544,682	29,158,227
SHORT-TERM INVESTMENTS	0	0
AVAILABLE-FOR-SALE INVESTMENTS	0	0
TRADING INVESTMENTS	0	0
HELD-TO-MATURITY INVESTMENTS	0	0
TRADE RECEIVABLES, NET	4,551,567	4,491,623
TRADE RECEIVABLES	5,029,733	4,969,789
ALLOWANCE FOR DOUBTFUL ACCOUNTS	-478,166	-478,166
OTHER RECEIVABLES, NET	3,314,744	3,117,932
OTHER RECEIVABLES	3,314,744	3,117,932
ALLOWANCE FOR DOUBTFUL ACCOUNTS	0	0
INVENTORIES	9,204,138	11,164,370
BIOLOGICAL CURRENT ASSETS	0	0
OTHER CURRENT ASSETS	226,704	444,156
PREPAYMENTS	0	0
DERIVATIVE FINANCIAL INSTRUMENTS	0	0
ASSETS AVAILABLE FOR SALE	0	0
DISCONTINUED OPERATIONS	0	0
RIGHTS AND LICENSES	0	0
OTHER	226,704	444,156
TOTAL NON-CURRENT ASSETS	25,644,366	24,922,092
ACCOUNTS RECEIVABLE, NET	0	0
INVESTMENTS	0	0
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES	0	0
HELD-TO-MATURITY INVESTMENTS	0	0
AVAILABLE-FOR-SALE INVESTMENTS	0	0
OTHER INVESTMENTS	640,749	1,340,173
PROPERTY, PLANT AND EQUIPMENT, NET	21,202,799	19,630,424
LAND AND BUILDINGS	7,335,287	6,689,480
MACHINERY AND INDUSTRIAL EQUIPMENT	32,604,074	32,417,925
OTHER EQUIPMENT	278,888	326,500
ACCUMULATED DEPRECIATION	-25,423,820	-25,619,627
CONSTRUCTION IN PROGRESS4	6,408,370	5,816,146
INVESTMENT PROPERTY	0	0
BIOLOGICAL NON- CURRENT ASSETS	0	0
INTANGIBLE ASSETS, NET	2,288,332	2,262,605
GOODWILL	1,814,160	1,814,160
TRADEMARKS	329,600	329,600
RIGHTS AND LICENSES	0	0
CONCESSIONS	0	0
OTHER INTANGIBLE ASSETS	144,572	118,845
DEFERRED TAX ASSETS	0	0
OTHER NON-CURRENT ASSETS	1,512,486	1,688,890
PREPAYMENTS	0	0
DERIVATIVE FINANCIAL INSTRUMENTS	0	0
EMPLOYEE BENEFITS	0	0
AVAILABLE FOR SALE ASSETS	0	0
DISCONTINUED OPERATIONS	0	0
DEFERRED CHARGES	0	0
OTHER	1,512,486	1,688,890
TOTAL LIABILITIES	12,101,695	14,056,389
TOTAL CURRENT LIABILITIES	8,353,668	10,199,924
BANK LOANS	0	0
STOCK MARKET LOANS	5,422	6,194
OTHER LIABILITIES WITH COST	0	0
TRADE PAYABLES	3,047,874	4,166,934
TAXES PAYABLE	1,541,453	1,851,719
INCOME TAX PAYABLE	0	0
OTHER TAXES PAYABLE	1,541,453	1,851,719
OTHER CURRENT LIABILITIES	279,257	434,377
INTEREST PAYABLE	15,621	17,261
DERIVATIVE FINANCIAL INSTRUMENTS	0	0
DEFERRED REVENUE	0	0
EMPLOYEE BENEFITS	230,426	256,455
PROVISIONS	6,991	26,553
CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS	0	0
DISCONTINUED OPERATIONS	0	0
OTHER	3,226,624	3,440,431
TOTAL NON-CURRENT LIABILITIES	3,748,027	3,856,465
BANK LOANS	0	0
STOCK MARKET LOANS	0	0
OTHER LIABILITIES WITH COST	0	0
DEFERRED TAX LIABILITIES	3,528,715	3,668,882
OTHER NON-CURRENT LIABILITIES	14,808	10,583
DERIVATIVE FINANCIAL INSTRUMENTS	0	0
DEFERRED REVENUE	0	0
EMPLOYEE BENEFITS	204,504	177,000
PROVISIONS	0	0
NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS	0	0
DISCONTINUED OPERATIONS	0	0
OTHER	0	0
TOTAL EQUITY	59,384,506	59,242,011
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT	59,365,502	59,213,787
CAPITAL STOCK	2,832,268	2,832,268
SHARES REPURCHASED	-4,597,594	-4,481,816
PREMIUM ON ISSUANCE OF SHARES	4,575,233	4,575,233
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES	0	0
OTHER CONTRIBUTED CAPITAL	0	0
RETAINED EARNINGS (ACCUMULATED LOSSES)	56,555,595	56,288,102
LEGAL RESERVE	0	0
OTHER RESERVES	7,000,000	7,000,000
RETAINED EARNINGS	52,872,672	42,384,854
NET INCOME FOR THE PERIOD	1,533,243	10,487,818
OTHER	0	0
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX)	(4,850,320)	(3,584,570)
GAIN ON REVALUATION OF PROPERTIES	0	0
ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS	0	0
FOREING CURRENCY TRANSLATION	(4,931,141)	(3,556,863)
CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE	0	0
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS	0	0
CHANGES IN FAIR VALUE OF OTHER ASSETS	0	0
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES	80,821	(27,707)
OTHER COMPREHENSIVE INCOME	0	0
NON-CONTROLLING INTERESTS	19,004	28,224

Informational data (not a part of the STATEMENTS OF FINANCIAL POSITION)	ENDING CURRENT QUARTER	ENDING PREVIOUS YEAR
	Amount	Amount
	Amount	Amount
SHORT-TERM FOREIGN CURRENCY LIABILITIES	3,962,931	3,962,931
LONG-TERM FOREIGN CURRENCY LIABILITIES	488,242	488,242
CAPITAL STOCK (NOMINAL)	2,420,230	2,420,230
RESTATEMENT OF CAPITAL STOCK	412,038	412,038
PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS	0	0
NUMBER OF EXECUTIVES (+)	62	55
NUMBER OF EMPLOYEES (+)	1,494	1,421
NUMBER OF WORKERS (+)	3,146	2,967
OUTSTANDING SHARES (+)	497,709,214	497,709,214
REPURCHASED SHARES (+)	37,367,000	36,716,000
RESTRICTED CASH (1)	0	0
GUARANTEED DEBT OF ASSOCIATED COMPANIES	0	0

(1)	This concept must be filled when there are guarantees or restrictions that affect cash and cash equivalents
(*)	Data in units

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.
CLAVE DE COTIZACION: SIMEC		QUARTER: 4	YEAR 2025
STATEMENTS OF COMPREHENSIVE INCOME
GRUPO SIMEC, S.A.B. DE C.V			CONSOLIDADO

(THOUSAND PESOS)
ACCOUNT	CURRENT YEAR		PREVIOUS YEAR
ACCOUNT	ACCUMULATED	QUARTER	ACCUMULATED	QUARTER

REVENUE	30,291,404	7,971,527	33,657,672	8,829,926
SERVICES	0	0	0	0
SALE OF GOODS	30,291,404	7,971,527	33,657,672	8,829,926
INTERESTS	0	0	0	0
ROYALTIES	0	0	0	0
DIVIDENDS	0	0	0	0
LEASES	0	0	0	0
CONSTRUCTIONS	0	0	0	0
OTHER REVENUE	0	0	0	0
COST OF SALES	22,656,763	5,763,563	26,032,751	7,407,584
GROSS PROFIT	7,634,641	2,207,964	7,624,921	1,422,342
GENERAL EXPENSES	2,800,520	764,770	2,602,511	768,744
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET	4,834,121	1,443,194	5,022,410	653,598
OTHER INCOME (EXPENSE), NET	531,090	138,472	278,682	207,251
*OPERATING PROFIT (LOSS) ()**	5,365,211	1,581,666	5,301,092	860,849
FINANCE INCOME	1,218,985	315,747	7,243,259	2,327,099
INTEREST INCOME	1,170,458	267,220	1,618,751	544,321
GAIN ON FOREIGN EXCHANGE, NET	0	0	5,556,389	1,757,139
GAIN ON DERIVATIVES, NET	0	0	0	0
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS	0	0	0	0
OTHER FINANCE INCOME	48,527	48,527	68,119	25,639
FINANCE COSTS	3,712,980	580,660	3,733	(5,620)
INTEREST EXPENSE	110,840	28,596	3,733	(5,620)
LOSS ON FOREIGN EXCHANGE, NET	3,602,140	552,064	0	0
LOSS ON DERIVATIVES, NET	0	0	0	0
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS	0	0	0	0
OTHER FINANCE COSTS	0	0	0	0
FINANCE INCOME (COSTS), NET	(2,493,995)	(264,913)	7,239,526	2,332,719
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES	0	0	0	0
PROFIT (LOSS) BEFORE INCOME TAX	2,871,216	1,316,753	12,540,618	3,193,568
INCOME TAX EXPENSE	1,338,705	545,894	2,060,123	1,298,213
CURRENT TAX	1,389,196	666,966	2,352,807	1,502,821
DEFERRED TAX	(50,491)	(121,072)	(292,684)	(204,608)
PROFIT (LOSS) FROM CONTINUING OPERATIONS	1,532,511	770,859	10,480,495	1,895,355
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS	0	0	0	0
NET PROFIT (LOSS)	1,532,511	770,859	10,480,495	1,895,355
PROFIT (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS	(732)	850	(7,323)	(5,281)
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT	1,533,243	770,009	10,487,818	1,900,636

BASIC EARNINGS (LOSS) PER SHARE	3.08	1.55	21.07	3.82
DILUTED EARNINGS (LOSS) PER SHARE	0	0	0	0



OTHER COMPREHENSIVE INCOME
(NET OF INCOME TAX)

NET PROFIT (LOSS)	1,532,511	770,859	10,480,495	1,895,355
DISCLOSURES NOT BE RECLASSIFIED ON INCOME
PROPERTY REVALUATION GAINS	0	0	0	0
ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS	0	0	0	0
SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES	0	0	0	0
DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME
FOREING CURRENCY TRANSLATION	(1,382,766)	(1,318,594)	(917,453)	(52,017)
CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE	0	0	0	0
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS
CHANGES IN FAIR VALUE OF OTHER ASSETS	0	0	0	0
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES	0	0	0	0
OTHER COMPREHENSIVE INCOME	108,528	0	0	0
TOTAL OTHER COMPREHENSIVE INCOME	(1,274,238)	(1,318,594)	(917,453)	(52,017)


TOTAL COMPREHENSIVE INCOME	258,273	(547,735)	9,563,042	1,843,338
COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS	(9,220)	(6,926)	3,383	(3,081)
COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT	267,493	(540,809)	9,559,659	1,846,419

Informational data (not part of the statement)	CURRENT YEAR		PREVIOUS YEAR
Informational data (not part of the statement)	ACCUMULATED	QUARTER	ACCUMULATED	QUARTER
OPERATING DEPRECIATION AND AMORTIZATION	1,081,250	270,598	1,066,382	316,936
EMPLOYEE PROFIT SHARING EXPENSE	0	0	0	0

Informative data (12 Months)	YEAR
Informative data (12 Months)	CURRENT	PREVIOUS
REVENUE NET (**)	30,291,404	33,657,672
OPERATING PROFIT (LOSS) (**)	5,365,211	5,301,092
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT(**)	1,532,511	10,480,495
NET PROFIT (LOSS) (**)	1,533,243	10,487,818
OPERATING DEPRECIATION AND AMORTIZATION (**)	1,081,250	1,066,382

(*) TO BE DEFINED BY EACH COMPANY
(**) INFORMATION FOR THE LAST 12 MONTHS


BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.
CLAVE DE COTIZACION: SIMEC	YEAR 2025	QUARTER: 4
GRUPO SIMEC, S.A.B. DE C.V
STATEMENTS OF CASH FLOWS
		CONSOLIDADO
(THOUSAND PESOS)
CONCEPTS	CURRENT YEAR	PREVIOUS YEAR
CONCEPTS	Amount	Amount
OPERATING ACTIVITIES
PROFIT (LOSS) BEFORE INCOME TAX	2,871,216	12,540,618
+(-) ITEMS NOT REQUIRING CASH	0	0
+ ESTIMATE FOR THE PERIOD	0	0
+ PROVISION FOR THE PERIOD	27,504	(8,174)
+(-) OTHER UNREALISED ITEMS	0	0
+(-) ITEMS RELATED TO INVESTING ACTIVITIES	(137,735)	(620,488)
DEPRECIATION AND AMORTISATION FOR THE PERIOD	1,081,250	1,066,382
(-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT	0	0
+(-) LOSS (REVERSAL) IMPAIRMENT	0	0
(-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES	0	0
(-) DIVIDENDS RECEIVED	(48,527)	(68,119)
(-) INTEREST RECEIVED	(1,170,458)	(1,618,751)
(-) EXCHANGE FLUCTUATION	0	0
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH	0	0
+(-) ITEMS RELATED TO FINANCING ACTIVITIES	110,840	3,733
(+) ACCRUED INTEREST	110,840	3,733
(+) EXCHANGE FLUCTUATION	0	0
(+) DERIVATIVE TRANSACTIONS	0	0
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH	0	0
*CASH FLOWS BEFORE INCOME TAX*	2,871,825	11,915,689
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES	(2,250,184)	(6,373,752)
+(-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE	133,214	(1,209,425)
+(-) DECREASE (INCREASE) IN INVENTORIES	1,182,999	357,577
+(-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE	(550,121)	1,564,569
+(-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE	(785,686)	(5,475,502)
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES	(2,230,590)	(1,610,971)
+(-) INCOME TAXES PAID OR RETURNED	0	0
*NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES*	621,641	5,541,937
INVESTING ACTIVITIES
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES	(1,004,161)	(271,356)
(-) PERMANENT INVESTMENTS	0	0
+ DISPOSITION OF PERMANENT INVESTMENTS	0	0
(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT	(2,978,061))	(2,126,962))
+ SALE OF PROPERTY, PLANT AND EQUIPMENT	0	0
(-) TEMPORARY INVESTMENTS	0	0
+ DISPOSITION OF TEMPORARY INVESTMENTS	0	0
(-) INVESTMENT IN INTANGIBLE ASSETS	0	0
+ DISPOSITION OF INTANGIBLE ASSETS	0	0
(-) ACQUISITIONS OF VENTURES	0	0
+ DISPOSITIONS OF VENTURES	0	0
+ DIVIDEND RECEIVED	48,527	68,119
+ INTEREST RECEIVED	1,170,458

SEC Form 6-K filed by Grupo Simec S.A.B. de C.V.