cmt-20240630

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q


☒			QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2024


☐			TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

for the transition period from ____________ to

Commission File Number 001-12505

CORE MOLDING TECHNOLOGIES, INC.

_______________________________________________________________

(Exact name of registrant as specified in its charter)

Delaware

31-1481870

(State or other jurisdiction

incorporation or organization)

(I.R.S. Employer Identification No.)

800 Manor Park Drive, Columbus, Ohio

43228-0183

(Address of principal executive office)

(Zip Code)

Registrant’s telephone number, including area code (614) 870-5000

N/A

__________________________________________________________

Former name, former address and former fiscal year, if changed since last report.

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ¨

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer,” and “smaller reporting company,” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨

Accelerated Filer ☒

Non-accelerated Filer ¨

Smaller reporting company

☒

Emerging growth company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

Indicate by check mark whether the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act. Yes ☐ No ☒

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Name of each exchange on which registered

Trading Symbol

Common Stock, par value $0.01

NYSE American LLC

CMT

As of August 5, 2024, the latest practicable date, 9,068,552 shares of the registrant’s common stock were issued, which includes 309,148 shares of unvested restricted common stock.

Table of Contents


Part I — Financial Information

Item 1. Financial Statements (Unaudited)

Consolidated Statements of Operations			3

Consolidated Statements of Comprehensive Income			4

Consolidated Balance Sheets			5

Consolidated Statement of Stockholders’ Equity			6

Consolidated Statements of Cash Flows			8

Notes to Consolidated Financial Statements			9

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations			23

Item 3. Quantitative and Qualitative Disclosures About Market Risk			29

Item 4. Controls and Procedures			29

Part II — Other Information

Item 1. Legal Proceedings			30

Item 1A. Risk Factors			30

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds			30

Item 3. Defaults Upon Senior Securities			30

Item 4. Mine Safety Disclosures			30

Item 5. Other Information			30

Item 6. Exhibits			30

Signatures			31

Index to Exhibits			33

Table of Contents

Part I — Financial Information

Item 1. Financial Statements

Core Molding Technologies, Inc. and Subsidiaries

Consolidated Statements of Operations

(In thousands, except for per share data)

(Unaudited)


	Three months ended June 30,				Six months ended June 30,
	2024		2023		2024		2023
Net sales	$	88,743	$	97,725	$	166,888	$	197,232

Cost of sales	71,018		77,163		135,858		158,927

Gross margin	17,725		20,562		31,030		38,305

Selling, general and administrative expense	10,236		10,492		18,810		20,161

Operating income	7,489		10,070		12,220		18,144

Other income and expense

Net interest (income) expense	(38)		293		45		649
Net periodic post-retirement benefit	(138)		(52)		(276)		(105)
Total other (income) and expense	(176)		241		(231)		544

Income before taxes	7,665		9,829		12,451		17,600

Income tax expense	1,246		1,893		2,273		3,812

Net income	$	6,419	$	7,936	$	10,178	$	13,788

Net income per common share:
Basic	$	0.74	$	0.93	$	1.17	$	1.62
Diluted	$	0.73	$	0.91	$	1.15	$	1.59

See notes to unaudited consolidated financial statements.

Table of Contents

Core Molding Technologies, Inc. and Subsidiaries

Consolidated Statements of Comprehensive Income

(In thousands)

(Unaudited)


	Three months ended June 30,				Six months ended June 30,
	2024		2023		2024		2023
Net income	$	6,419	$	7,936	$	10,178	$	13,788

Other comprehensive income:

Foreign currency hedging derivatives:
Unrealized hedge gain (loss)	(1,145)		620		(1,632)		1,107
Net tax benefit (expense)	241		(137)		347		(241)

Interest rate swaps:
Unrealized hedge gain	—		463		273		156
Net tax expense	—		(97)		(58)		(32)

Post-retirement benefit plan adjustments:
Amortization of net actuarial (gain) loss	(37)		5		(74)		11
Amortization of prior service credits	(124)		(124)		(248)		(248)
Net tax benefit	34		25		67		50

Comprehensive income	$	5,388	$	8,691	$	8,853	$	14,591

See notes to unaudited consolidated financial statements.

Table of Contents

Core Molding Technologies, Inc. and Subsidiaries

Consolidated Balance Sheets

(In thousands, except for share data)


	June 30, 2024		December 31, 2023
	(Unaudited)
Assets:
Current assets:
Cash and cash equivalents	$	37,787	$	24,104
Accounts receivable, net	46,988		41,711
Inventories, net	21,764		22,063
Foreign tax receivable	6,142		6,380
Prepaid expenses and other current assets	6,022		8,621
Total current assets	118,703		102,879

Right of use asset	2,812		3,802
Property, plant and equipment, net	79,725		81,185

Goodwill	17,376		17,376
Intangibles, net	5,224		6,017
Other non-current assets	1,857		2,118
Total Assets	$	225,697	$	213,377

Liabilities and Stockholders’ Equity:
Current liabilities:
Current portion of long-term debt	$	1,780	$	1,468
Accounts payable	29,458		23,958

Contract liability	5,886		5,204

Compensation and related benefits	8,153		10,498
Accrued other liabilities	6,749		5,058
Total current liabilities	52,026		46,186

Other non-current liabilities	2,812		3,759
Long-term debt	20,603		21,519
Post-retirement benefits liability	2,753		2,960
Total Liabilities	78,194		74,424
Commitments and Contingencies
Stockholders’ Equity:
Preferred stock — $0.01 par value, authorized shares — 10,000,000; no shares outstanding at June 30, 2024 and December 31, 2023	—		—
Common stock — $0.01 par value, authorized shares – 20,000,000; outstanding shares: 8,759,404 at June 30, 2024 and 8,655,384 at December 31, 2023	88		86
Paid-in capital	44,770		43,265
Accumulated other comprehensive income, net of income taxes	3,976		5,301
Treasury stock - at cost, 4,087,491 shares at June 30, 2024 and 3,992,152 shares at December 31, 2023	(33,578)		(31,768)
Retained earnings	132,247		122,069
Total Stockholders’ Equity	147,503		138,953
Total Liabilities and Stockholders’ Equity	$	225,697	$	213,377

See notes to unaudited consolidated financial statements.

Table of Contents

Core Molding Technologies, Inc. and Subsidiaries

Consolidated Statement of Stockholders’ Equity

(In thousands, except for share data)

(Unaudited)

For the three months ended June 30, 2023:


	Common Stock Outstanding		Paid-In Capital	Accumulated Other Comprehensive Income	Treasury Stock	Retained Earnings	Total Stockholders' Equity
	Shares	Amount
Balance at March 31, 2023	8,420,340	84	41,073	3,101	(29,122)	107,597	122,733
Net income						7,936	7,936
Change in post-retirement benefits, net of tax of $25				(94)			(94)
Change in foreign currency hedge, net of tax of $137				483			483
Change in interest rate swaps, net of tax of $