- Fiscal 2022 Third Quarter Net Income of $22.4 million, or $0.76 Per Diluted Share -

- Reinstates Guidance, With Fiscal 2023 GAAP EPS Range of $5.25 to $5.75 -

Pathward Financial, Inc.^TM,("Pathward Financial" or the "Company") (NASDAQ:CASH), formally known as Meta Financial Group, Inc., reported net income of $22.4 million, or $0.76 per share, for the three months ended June 30, 2022, compared to net income of $38.7 million, or $1.21 per share, for the three months ended June 30, 2021. During the quarter the Company recognized $3.4 million of pre-tax expenses related to rebranding efforts and $3.1 million of pre-tax separation related expenses. Excluding the impact of the rebranding and separation expenses, net of tax, the Company's adjusted net income for the quarter totaled $27.3 million, or $0.93 per share. See non-GAAP reconciliation table below.

CEO Brett Pharr said, "We continue to benefit from low-cost deposits provided from our banking-as-a-service business to fund our various asset class opportunities in Commercial Finance. This model will generate higher returns once the market lending rates begin to reflect the higher rate environment. Our third-quarter results were impacted by a slowdown in the renewable energy tax credit lending market and one-time expenses related to rebranding and efficiency initiatives. While certain revenues were down due to the prior-year benefiting from stimulus-related card fee income and the delayed start of last year's tax season, we are pleased with the continued growth of our Commercial Finance portfolio and its credit quality"

"As we potentially enter a recessionary period, we believe Pathward Financial is positioned to perform well, as we would benefit from higher yields on our new business and existing variable loan portfolios while typically experiencing growth in our working capital lines," Pharr added.

Business Development Highlights for the 2022 Fiscal Third Quarter

On July 13, 2022, the Company announced it changed its name to Pathward Financial, Inc.™, and its bank subsidiary, MetaBank®, N.A., changed its name to Pathward™, N.A. ("Pathward" or the "Bank"). Certain changes were made immediately, with a full transition to Pathward expected by the end of this calendar year, including the launch of a new brand identity and website. The Company recognized $3.4 million of pre-tax expenses related to rebranding efforts during the third quarter of fiscal 2022. The Company continues to estimate total rebranding expenses will range between $15 million to $20 million.

As part of the Company's priority to work with partners that use a broader suite of the capabilities and multi-product solutions that it provides, the Company will not be renewing its agreements with Liberty Tax and Jackson Hewitt. This change is expected to boost operational efficiencies over time. Taxpayer advance volumes are expected to be reduced by approximately 30% next year. No significant impact is anticipated to refund transfer volumes. During the quarter, the Company recognized $1.2 million of pre-tax one-time partner termination related expenses.

Financial Highlights for the 2022 Fiscal Third Quarter

Total revenue for the third quarter was $126.1 million, a decrease of $4.8 million, or 4%, compared to the same quarter in fiscal 2021, primarily driven by a decrease in noninterest income, partially offset by an increase in interest income.

Net interest income for the third quarter was $72.2 million, an increase of $3.7 million compared to $68.5 million in the third quarter last year.

Net interest margin ("NIM") increased to 4.76% for the third quarter from 3.75% during the same period of last year. The prior year period was impacted by excess cash associated with the Company's participation in the U.S. Treasury Department's Economic Impact Program.

Total gross loans and leases at June 30, 2022 increased $188 million, to $3.68 billion, or 5%, compared to June 30, 2021 and decreased $43 million, or 1%, when compared to March 31, 2022. The increase compared to the prior year quarter was primarily driven by growth in our commercial finance portfolio, partially offset by the sale of all remaining community banking loans during the fiscal 2022 first quarter. The primary driver for the decrease on a linked quarter basis was the seasonal decline in tax services loans.

The Company originated $4.4 million in aggregate principal of renewable energy loan financing for the third quarter of fiscal 2022, resulting in $1.0 million in total net investment tax credits. During the third quarter of fiscal 2021. the Company originated $13.5 million in aggregate principle of renewable energy loan financing resulting in $3.4 million in total net investment tax credits.

On May 15, 2022, the Company retired the outstanding $75.0 million subordinated debt, which was due August 15, 2026. As a result of the retirement, the Company will save more than $4 million of interest expense per year.

The Company resumed share repurchases on July 1, 2022, and through July 22, 2022, the Company repurchased 305,700 shares of common stock at an average share price of $40.74. There are 4,562,477 shares available for repurchase under the common stock share repurchase program announced during the fourth quarter of fiscal year 2021.

The Company reinstated guidance and expects fiscal year 2023 GAAP earnings per share to be in the range of $5.25 and $5.75. The Company expects fiscal year 2023 adjusted earnings per share to be in the range of $5.10 and $5.60. See non-GAAP reconciliation table below.

Tax Season Recap

During the third quarter of fiscal 2022, total tax services product revenue was $10.3 million, compared to $13.6 million in the prior year quarter. Total tax services product income, net of losses and direct product expenses, increased 9% to $43.5 million from $40.0 million, when comparing the first nine months of fiscal 2022 to the same period of the prior fiscal year.

While taxpayer advances came in below the Company's expectations, overall refund transfer revenues grew 9% year-over-year. Looking ahead to next year, the Company continues to expect strong refund transfer volumes and greater efficiency in its Tax line of business as a result of the non-renewal of the Company's two aforementioned tax partner relationships.

Net Interest Income

Net interest income for the third quarter of fiscal 2022 was $72.2 million, an increase of 5% from the same quarter in fiscal 2021. The increase was mainly attributable to investment interest income, an improved earning asset mix, and increased loan balances.

The third quarter average outstanding balance of loans and leases increased $128.9 million compared to the same quarter of the prior year, primarily due to increases in our core loan and lease portfolios, partially offset by the sale of the remaining community bank portfolio. The Company's average interest-earning assets for the third quarter decreased by $1.23 billion to $6.08 billion compared with the same quarter in fiscal 2021, primarily due to a reduction in cash balances as a result of high cash levels during the prior year period related to the Company's participation in government stimulus programs. The decrease in interest-earnings assets was partially offset by growth in total investments and total loans and leases.

Fiscal 2022 third quarter NIM increased to 4.76% from 3.75% in the third quarter of last year. The overall reported tax-equivalent yield ("TEY") on average earning asset yields increased 104 basis points to 4.89% compared to the prior year quarter, primarily driven by a decrease in lower-yielding cash balances. Growth in loan and lease and investment securities balances also contributed to the year-over-year TEY increase. The yield on the loan and lease portfolio was 6.69% compared to 6.90% for the comparable period last year and the TEY on the securities portfolio was 2.14% compared to 1.62% over that same period.

The Company's cost of funds for all deposits and borrowings averaged 0.12% during the fiscal 2022 third quarter, as compared to 0.09% during the prior year quarter. The increase in cost of funds was primarily related to accelerated interest expense of $0.9 million during the fiscal 2022 third quarter associated with the retirement of the subordinated debt. The Company's overall cost of deposits was 0.01% in the fiscal third quarter of 2022, the same as the prior year quarter.

Noninterest Income

Fiscal 2022 third quarter noninterest income decreased to $54.0 million, compared to $62.5 million for the same period of the prior year. The decrease was driven by a reduction in gain on sale of loan and leases by $4.8 million, a decrease in payments fee income of $4.5 million, and a decrease in tax services product fee income of $2.7 million. These decreases were partially offset by an increase in rental income of $2.1 million and an increase in other income of $1.3 million. The prior year's quarter benefited from greater card fee income associated with stimulus activity as well as a delayed tax season. Furthermore, the company recorded fewer gains on loan sales in the current fiscal year as the SBA and USDA sale volumes have been impacted by supply chain constraints within the solar construction market.

Noninterest Expense

Noninterest expense increased 19% to $96.7 million for the fiscal 2022 third quarter, from $81.5 million for the same quarter last year. The increase in expense was primarily driven by an increase in compensation expense, legal and consulting expense, card processing, occupancy and equipment expense, and operating lease equipment depreciation. These increases were partially offset by a decrease in other expense. Compensation expense for the third quarter of fiscal 2022 includes $3.1 million of separation-related expenses stemming from expense reduction initiatives. In addition, the Company recognized $3.4 million in rebranding expenses and $1.2 million in expenses related to the non-renewal of the aforementioned tax partner agreements.

Income Tax Expense

The Company recorded income tax expense of $7.0 million, representing an effective tax rate of 22.6%, for the fiscal 2022 third quarter, compared to $4.9 million, representing an effective tax rate of 11.0%, for the third quarter last year. The current quarter increase in income tax expense was primarily due to a reduction in renewable energy investment tax credit lending volume compared to the prior year period.

The Company originated $4.4 million in solar leases during the fiscal 2022 third quarter, compared to $13.5 million in last year's third quarter. Investment tax credits related to solar leases are recognized ratably based on income throughout each fiscal year. For the nine months ended June 30, 2022, the Company originated $26.9 million in solar leases, compared to $72.0 million for the comparable prior year period. The timing and impact of future solar tax credits are expected to vary from period to period, and the Company intends to undertake only those tax credit opportunities that meet the Company's underwriting and return criteria.

Outlook

The following forward-looking statements reflect the Company's expectations as of the date of this release, and are subject to substantial uncertainty. The Company's results may be materially affected by many factors, such as changes in economic conditions and customer demand, changes in interest rates, inflation, uncertainty regarding the COVID-19 pandemic, and other factors detailed below under "Forward-looking Statements." Because the Company's reported GAAP results include certain income and expense items that are not expected to continue indefinitely and may include additional elements that the Company cannot currently predict, the Company is also providing guidance on a non-GAAP or "adjusted" basis.

The Company reinstated guidance and expects fiscal year 2022 GAAP earnings per share to be in the range of $5.04 and $5.24 and fiscal year 2023 GAAP earnings per share to be in the range of $5.25 and $5.75. This guidance assumes a Fed Funds rate of 3.5% by September of 2023.

When adjusting for gain on sale of trademarks, rebrand related expenses, and separation related expenses, the Company expects fiscal year 2022 adjusted earnings per share to be in the range of $4.28 and $4.48 and fiscal year 2023 adjusted earnings per share to be in the range of $5.10 and $5.60. See non-GAAP reconciliation table below.

Investments, Loans and Leases

(dollars in thousands)	June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021
Total investments	$	2,000,400		$	2,090,765		$	1,833,733		$	1,921,568		$	1,981,852

Loans held for sale
Consumer credit products		23,710			23,670			20,728			23,111			12,582
SBA/USDA		43,861			7,740			15,454			33,083			57,208
Community bank		—			—			—			—			18,115
Total loans held for sale		67,571			31,410			36,182			56,194			87,905

Term lending		1,047,764			1,111,076			1,038,378			961,019			920,279
Asset based lending		402,506			382,355			337,236			300,225			263,237
Factoring		408,777			394,865			402,972			363,670			320,629
Lease financing		218,789			235,397			245,315			266,050			282,940
Insurance premium finance		481,219			403,681			385,473			428,867			417,652
SBA/USDA		215,510			214,195			209,521			247,756			263,709
Other commercial finance		173,338			173,260			178,853			157,908			118,081
Commercial finance		2,947,903			2,914,829			2,797,748			2,725,495			2,586,527
Consumer credit products		152,106			171,847			173,343			129,251			105,440
Other consumer finance		107,135			111,922			144,412			123,606			122,316
Consumer finance		259,241			283,769			317,755			252,857			227,756
Tax services		41,627			85,999			100,272			10,405			41,268
Warehouse finance		434,748			441,496			466,831			419,926			335,704
Community banking		—			—			—			199,132			303,984
Total loans and leases		3,683,519			3,726,093			3,682,606			3,607,815			3,495,239
Net deferred loan origination costs		5,047			4,097			1,655			1,748			1,431
Total gross loans and leases		3,688,566			3,730,190			3,684,261			3,609,563			3,496,670
Allowance for credit losses		(75,206	)		(88,552	)		(67,623	)		(68,281	)		(91,208	)
Total loans and leases, net	$	3,613,360		$	3,641,638		$	3,616,638		$	3,541,282		$	3,405,462

The Company's investment security balances at June 30, 2022 totaled $2.00 billion, as compared to $2.09 billion at March 31, 2022 and $1.98 billion at June 30, 2021.

Total gross loans and leases totaled $3.69 billion at June 30, 2022, as compared to $3.73 billion at March 31, 2022 and $3.50 billion at June 30, 2021. The primary driver for the decrease on a linked quarter basis was the seasonal tax services portfolio, along with a reduction in consumer finance loans, partially offset by an increase in the commercial finance portfolio. The year-over-year increase was primarily driven by increases within commercial finance, warehouse finance, and consumer finance, partially offset by the sale of all remaining community bank loans.

Commercial finance loans, which comprised 80% of the Company's gross loan and lease portfolio, totaled $2.95 billion at June 30, 2022, reflecting growth of $33.1 million, or 1%, from March 31, 2022 and $361.4 million, or 14%, from June 30, 2021.

As of June 30, 2022, the Company had 79 loans outstanding with total loan balances of $21.1 million originated as part of the Paycheck Protection Program ("PPP"), compared with total loan balances of $43.0 million at March 31, 2022 and $143.3 million at June 30, 2021. In total, approximately 90% of the PPP loan balances were forgiven through June 30, 2022.

When excluding PPP loans and the community bank portfolio, total loans and leases grew 20% at June 30, 2022 when compared to the same period of the prior year.

Asset Quality

The Company's allowance for credit losses ("ACL") totaled $75.2 million at June 30, 2022, a decrease compared to $88.6 million at March 31, 2022 and a decrease from $91.2 million at June 30, 2021. The decrease in the ACL at June 30, 2022, when compared to March 31, 2022, was primarily due to a $8.2 million decrease in the seasonal tax services loan portfolio, and to a lesser extent, a $2.7 million decrease in the consumer finance portfolio and a $2.5 million decrease in the commercial finance portfolio.

The $16.0 million year-over-year decrease in the ACL was primarily driven by a $13.2 million decrease attributable to the disposition of the community banking portfolio, along with a $2.4 million decrease in the consumer finance portfolio and a $1.7 million decrease in the tax services portfolio. These decreases were partially offset by a $1.2 million increase within the commercial finance portfolio, which reflects the year-over-year loan and lease growth.

The following table presents the Company's ACL as a percentage of its total loans and leases.

	As of the Period Ended
(Unaudited)	June 30, 2022		March 31, 2022		December 31, 2021		September 30, 2021		June 30, 2021
Commercial finance	1.56	%	1.66	%	2.04	%	1.77	%	1.73	%
Consumer finance	2.44	%	3.18	%	2.70	%	2.91	%	3.80	%
Tax services	54.29	%	35.76	%	1.60	%	0.02	%	58.99	%
Warehouse finance	0.10	%	0.10	%	0.10	%	0.10	%	0.10	%
Community banking	—	%	—	%	—	%	6.16	%	4.36	%
Total loans and leases	2.04	%	2.38	%	1.84	%	1.89	%	2.61	%
Total loans and leases excluding tax services	1.44	%	1.59	%	1.84	%	1.90	%	1.94	%

The Company's ACL as a percentage of total loans and leases decreased to 2.04% at June 30, 2022 from 2.38% at March 31, 2022. The decrease in the total loans and leases coverage ratio was primarily driven by the seasonal tax services loan portfolio, along with a decrease in the coverage ratio for both the commercial and consumer finance portfolios. The Company expects to continue to diligently monitor the ACL and adjust as necessary in future periods to maintain an appropriate and supportable level.

Activity in the allowance for credit losses for the periods presented was as follows.

(Unaudited)	Three Months Ended									Nine Months Ended
(Dollars in thousands)	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022			June 30, 2021
Beginning balance	$	88,552		$	67,623		$	98,892		$	68,281		$	56,188
Adoption of CECL accounting standard		—			—			—			—			12,773
Provision (reversal of) - tax services loans		(166	)		28,972			4,685			28,093			32,819
Provision (reversal of) - all other loans and leases		(982	)		3,183			(36	)		3,386			8,294
Charge-offs - tax services loans		(7,998	)		—			(9,505	)		(8,253	)		(9,505	)
Charge-offs - all other loans and leases		(6,346	)		(12,415	)		(5,360	)		(23,366	)		(15,284	)
Recoveries - tax services loans		6			184			17			2,757			1,027
Recoveries - all other loans and leases		2,140			1,005			2,515			4,308			4,896
Ending balance	$	75,206		$	88,552		$	91,208		$	75,206		$	91,208

The Company recognized a reversal of provision for credit losses of $1.3 million for the quarter ended June 30, 2022, compared to $4.6 million of provision for credit losses expense for the comparable period in the prior fiscal year. Net charge-offs were $12.2 million for the quarter ended June 30, 2022, compared to $12.3 million for the quarter ended June 30, 2021. Net charge-offs attributable to the tax services, consumer finance, and commercial finance portfolios for the quarter were $8.0 million, $2.3 million, and $1.9 million, respectively.

The Company's past due loans and leases were as follows for the periods presented.

As of June 30, 2022	Accruing and Nonaccruing Loans and Leases												Nonperforming Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		> 89 Days Past Due		Total Past Due		Current		Total Loans and Leases Receivable		> 89 Days Past Due and Accruing		Nonaccrual Balance		Total
Loans held for sale	$	—	$	—	$	—	$	—	$	67,571	$	67,571	$	—	$	—	$	—

Commercial finance		15,426		4,155		9,195		28,776		2,919,127		2,947,903		3,519		19,603		23,122
Consumer finance		3,808		3,476		3,501		10,785		248,456		259,241		3,501		—		3,501
Tax services		—		41,627		—		41,627		—		41,627		—		—		—
Warehouse finance		—		—		—		—		434,748		434,748		—		—		—
Total loans and leases held for investment		19,234		49,258		12,696		81,188		3,602,331		3,683,519		7,020		19,603		26,623

Total loans and leases	$	19,234	$	49,258	$	12,696	$	81,188	$	3,669,902	$	3,751,090	$	7,020	$	19,603	$	26,623

As of March 31, 2022	Accruing and Nonaccruing Loans and Leases												Nonperforming Loans and Leases
(Dollars in thousands)	30-59 Days Past Due		60-89 Days Past Due		> 89 Days Past Due		Total Past Due		Current		Total Loans and Leases Receivable		> 89 Days Past Due and Accruing		Nonaccrual Balance		Total
Loans held for sale	$	—	$	—	$	—	$	—	$	31,410	$	31,410	$	—	$	—	$	—

Commercial finance		24,631		2,574		11,994		39,199		2,875,630		2,914,829		5,701		25,327		31,028
Consumer finance		5,829		5,475		4,814		16,118		267,651		283,769		4,814		—		4,814
Tax services		830		—		—		830		85,169		85,999		—		—		—
Warehouse finance		—		—		—		—		441,496		441,496		—		—		—
Total loans and leases held for investment		31,290		8,049		16,808		56,147		3,669,946		3,726,093		10,515		25,327		35,842

Total loans and leases	$	31,290	$	8,049	$	16,808	$	56,147	$	3,701,356	$	3,757,503	$	10,515	$	25,327	$	35,842

The Company's nonperforming assets at June 30, 2022 were $26.8 million, representing 0.40% of total assets, compared to $38.3 million, or 0.56% of total assets at March 31, 2022 and $45.1 million, or 0.64% of total assets at June 30, 2021. The decrease in the nonperforming assets as a percentage of total assets at June 30, 2022 compared to March 31, 2022, was driven by decreases in nonperforming assets in the commercial and consumer finance portfolios. When comparing the current period to the same period of the prior year, the decrease in nonperforming assets was due to a decrease in nonperforming assets in the community bank portfolio, partially offset by an increase in nonperforming assets in the commercial and consumer finance portfolios.

The Company's nonperforming loans and leases at June 30, 2022, were $26.6 million, representing 0.71% of total gross loans and leases, compared to $35.8 million, or 0.95% of total gross loans and leases at March 31, 2022 and $41.9 million, or 1.17% of total gross loans and leases at June 30, 2021. The decreases are related to the aforementioned decrease in nonperforming assets in the community bank portfolio, partially offset by an increase in nonperforming assets in the commercial and consumer finance portfolios.

The Company has various portfolios of consumer lending and tax services loans that present unique risks that are statistically managed. Due to the unique risks associated with these portfolios, the Company monitors other credit quality indicators in their evaluation of the appropriateness of the allowance for credit losses on these portfolios, and as such, these loans are not included in the asset classification table below. The Company's loans and leases held for investment by asset classification were as follows for the periods presented.

	Asset Classification
(Dollars in thousands)	Pass		Watch		Special Mention		Substandard		Doubtful		Total
As of June 30, 2022
Commercial finance	$	2,182,712	$	462,392	$	125,249	$	172,696	$	4,854	$	2,947,903
Warehouse finance		434,748		—		—		—		—		434,748
Total loans and leases	$	2,617,460	$	462,392	$	125,249	$	172,696	$	4,854	$	3,382,651

	Asset Classification
(Dollars in thousands)	Pass		Watch		Special Mention		Substandard		Doubtful		Total
As of March 31, 2022
Commercial finance	$	2,171,206	$	430,240	$	141,497	$	167,882	$	4,004	$	2,914,829
Warehouse finance		441,496		—		—		—		—		441,496
Total loans and leases	$	2,612,702	$	430,240	$	141,497	$	167,882	$	4,004	$	3,356,325

Deposits, Borrowings and Other Liabilities

Total average deposits for the fiscal 2022 third quarter decreased by $1.24 billion to $5.74 billion compared to the same period in fiscal 2021. The decrease in average deposits was primarily due to a decrease in noninterest-bearing deposits of $841.8 million, a decrease in interesting-bearing deposits of $336.3 million, and to a lesser extent, decreases within wholesale, savings, and time deposits, partially offset by an increase in money market deposits.

The average balance of total deposits and interest-bearing liabilities was $5.81 billion for the three-month period ended June 30, 2022, compared to $7.08 billion for the same period in the prior fiscal year, representing a decrease of 18%.

Total end-of-period deposits decreased 3% to $5.71 billion at June 30, 2022, compared to $5.89 billion at June 30, 2021. The decrease in end-of-period deposits was primarily driven by a decrease in interest-bearing checking of $255.2 million and a decrease in wholesale deposits of $72.2 million, partially off-set by an increase in noninterest-bearing deposits of $134.7 million.

As of June 30, 2022, the Company managed $1.22 billion of customer deposits at other banks in its capacity as custodian.

Regulatory Capital

The Company and Pathward remained above the federal regulatory minimum capital requirements at June 30, 2022, continued to be classified as well-capitalized, and in good standing with the regulatory agencies. Regulatory capital ratios of the Company and the Bank are stated in the table below. Regulatory Capital is not affected by the unrealized loss on accumulated other comprehensive income ("AOCI"). The securities portfolio is made up of nearly all amortizing securities that should provide consistent cash flow and is not expected to require sales to realize the losses to fund future loan growth.

The tables below include certain non-GAAP financial measures that are used by investors, analysts and bank regulatory agencies to assess the capital position of financial services companies. Management reviews these measures along with other measures of capital as part of its financial analysis.

As of the Periods Indicated	June 30, 2022⁽¹⁾		March 31, 2022		December 31, 2021		September 30, 2021		June 30, 2021
Company
Tier 1 leverage capital ratio	8.23	%	6.80	%	7.39	%	7.67	%	6.85	%
Common equity Tier 1 capital ratio	11.87	%	11.26	%	10.88	%	12.12	%	12.76	%
Tier 1 capital ratio	12.19	%	11.58	%	11.20	%	12.46	%	13.11	%
Total capital ratio	13.44	%	14.16	%	13.80	%	15.45	%	16.18	%
Pathward
Tier 1 leverage ratio	8.22	%	7.79	%	8.52	%	8.69	%	7.83	%
Common equity Tier 1 capital ratio	12.17	%	13.26	%	12.90	%	14.11	%	14.94	%
Tier 1 capital ratio	12.18	%	13.26	%	12.91	%	14.13	%	14.96	%
Total capital ratio	13.43	%	14.52	%	14.16	%	15.38	%	16.22	%
⁽¹⁾June 30, 2022 percentages are preliminary pending completion and filing of the Company's regulatory reports. Regulatory capital ratios for periods presented reflect the Company's election of the five-year CECL transition for regulatory capital purposes.

The following table provides the non-GAAP financial measures used to compute certain of the ratios included in the table above, as well as a reconciliation of such non-GAAP financial measures to the most directly comparable financial measure in accordance with GAAP:

	Standardized Approach⁽¹⁾
(Dollars in thousands)	June 30, 2022			March 31, 2022			December 31, 2021		September 30, 2021		June 30, 2021
Total stockholders' equity	$	724,774		$	763,406		$	826,157	$	871,884	$	876,633
Adjustments:
LESS: Goodwill, net of associated deferred tax liabilities		299,616			299,983			300,382		300,780		301,179
LESS: Certain other intangible assets		27,809			30,007			32,294		33,572		35,100
LESS: Net deferred tax assets from operating loss and tax credit carry-forwards		11,978			13,404			19,855		22,801		17,753
LESS: Net unrealized gains (losses) on available for sale securities		(131,352	)		(69,838	)		403		7,344		14,750
LESS: Noncontrolling interest		665			322			642		1,155		1,490
ADD: Adoption of Accounting Standards Update 2016-13		10,011			13,387			6,527		8,202		10,439
Common Equity Tier 1⁽¹⁾		526,069			502,915			479,108		514,434		520,274
Long-term borrowings and other instruments qualifying as Tier 1		13,661			13,661			13,661		13,661		13,661
Tier 1 minority interest not included in common equity Tier 1 capital		377			208			444		747		932
Total Tier 1 capital		540,107			516,784			493,213		528,842		534,867
Allowance for credit losses		55,506			56,051			55,125		53,159		51,317
Subordinated debentures (net of issuance costs)		—			59,256			59,220		73,980		73,936
Total capital	$	595,613		$	632,091		$	607,558	$	655,981	$	660,119
⁽¹⁾ Capital ratios were determined using the Basel III capital rules that became effective on January 1, 2015. Basel III revised the definition of capital, increased minimum capital ratios, and introduced a minimum CET1 ratio; those changes were fully phased in through the end of calendar year 2021.

The following table provides a reconciliation of tangible common equity and tangible common equity excluding AOCI, each of which is used in calculating tangible book value data, to Total Stockholders' Equity. Each of tangible common equity and tangible common equity excluding AOCI is a non-GAAP financial measure that is commonly used within the banking industry.

	June 30, 2022			March 31, 2022			December 31, 2021		September 30, 2021		June 30, 2021
Total stockholders' equity	$	724,774		$	763,406		$	826,157	$	871,884	$	876,633
Less: Goodwill		309,505			309,505			309,505		309,505		309,505
Less: Intangible assets		27,088			29,290			31,661		33,148		34,898
Tangible common equity		388,181			424,611			484,991		529,231		532,230
Less: AOCI		(131,407	)		(69,374	)		724		7,599		15,222
Tangible common equity excluding AOCI	$	519,588		$	493,985		$	484,267	$	521,632	$	517,008

Conference Call

The Company will host a conference call and earnings webcast at 4:00 p.m. Central Time (5:00 p.m. Eastern Time) on Thursday, July 27, 2022. The live webcast of the call can be accessed from Pathward's Investor Relations website at www.pathwardfinancial.com. Telephone participants may access the conference call by dialing 1-844-200-6205 (International: +1-929-526-1599) approximately 10 minutes prior to start time and reference access code 943947. A webcast replay will also be archived at www.pathwardfinancial.com for one year.

Forward-Looking Statements

The Company and Pathward may from time to time make written or oral "forward-looking statements," including statements contained in this press release, the Company's filings with the SEC, the Company's reports to stockholders, and in other communications by the Company and Pathward, which are made in good faith by the Company pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995.

You can identify forward-looking statements by words such as "may," "hope," "will," "should," "expect," "plan," "anticipate," "intend," "believe," "estimate," "predict," "potential," "continue," "could," "future," or the negative of those terms, or other words of similar meaning or similar expressions. You should carefully read statements that contain these words because they discuss our future expectations or state other "forward-looking" information. These forward-looking statements are based on information currently available to us and assumptions about future events, and include statements with respect to the Company's beliefs, expectations, estimates, and intentions, which are subject to significant risks and uncertainties, and are subject to change based on various factors, some of which are beyond the Company's control. Such risks, uncertainties and other factors may cause our actual growth, results of operations, financial condition, cash flows, performance and business prospects and opportunities to differ materially from those expressed in, or implied by, these forward-looking statements. Such statements address, among others, the following subjects: future operating results; the impact of measures expected to increase efficiencies or reduce expenses; the timing of and expenses related to our new brand rollout; customer retention; loan and other product demand; expectations concerning acquisitions and divestitures; new products and services; credit quality; the level of net charge-offs and the adequacy of the allowance for credit losses; technology; and the Company's employees. The following factors, among others, could cause the Company's financial performance and results of operations to differ materially from the expectations, estimates, and intentions expressed in such forward-looking statements: maintaining our executive management team; expected growth opportunities may not be realized or may take longer to realize than expected; the potential adverse effects of the ongoing COVID-19 pandemic and any governmental or societal responses thereto, or other unusual and infrequently occurring events, including the impact on financial markets from geopolitical conflicts such as the military conflict between Russia and Ukraine; successfully completing our announced rebranding and our ability to achieve brand recognition for Pathward equal to or greater than we have enjoyed for MetaBank; our ability to successfully implement measures designed to reduce expenses and increase efficiencies; changes in trade, monetary, and fiscal policies and laws, including actual changes in interest rates and the Fed Funds rate; changes in tax laws; the strength of the United States' economy, and the local economies in which the Company operates; inflation, market, and monetary fluctuations; the timely and efficient development of new products and services offered by the Company or its strategic partners, as well as risks (including reputational and litigation) attendant thereto, and the perceived overall value of these products and services by users; Pathward's ability to maintain its Durbin Amendment exemption; the risks of dealing with or utilizing third parties, including, in connection with the Company's prepaid card and tax refund advance businesses, the risk of reduced volume of refund advance loans as a result of reduced customer demand for or usage of Pathward's strategic partners' refund advance products; our relationship with, and any actions which may be initiated by, our regulators; changes in financial services laws and regulations, including laws and regulations relating to the tax refund industry and the insurance premium finance industry; technological changes, including, but not limited to, the protection of our electronic systems and information; the impact of acquisitions and divestitures; litigation risk; the growth of the Company's business, as well as expenses related thereto; continued maintenance by Pathward of its status as a well-capitalized institution; changes in consumer spending and saving habits; losses from fraudulent or illegal activity; technological risks and developments and cyber threats, attacks, or events; and the success of the Company at maintaining its high quality asset level and managing and collecting assets of borrowers in default should problem assets increase.

The foregoing list of factors is not exclusive. We caution you not to place undue reliance on these forward-looking statements. The forward-looking statements included in this press release speak only as of the date hereof. Additional discussions of factors affecting the Company's business and prospects are reflected under the caption "Risk Factors" and in other sections of the Company's Annual Report on Form 10-K for the Company's fiscal year ended September 30, 2021, and in other filings made with the SEC. The Company expressly disclaims any intent or obligation to update any forward-looking statements, whether written or oral, that may be made from time to time by or on behalf of the Company or its subsidiaries, whether as a result of new information, changed circumstances, or future events or for any other reason.

Condensed Consolidated Statements of Financial Condition (Unaudited) (Dollars in Thousands, Except Share Data)

	June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021
ASSETS
Cash and cash equivalents	$	157,260		$	237,680		$	1,230,100		$	314,019		$	720,243
Securities available for sale, at fair value		1,956,523			2,043,478			1,782,739			1,864,899			1,917,605
Securities held to maturity, at amortized cost		43,877			47,287			50,994			56,669			64,247
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost		28,812			28,812			28,400			28,400			28,433
Loans held for sale		67,571			31,410			36,182			56,194			87,905
Loans and leases		3,688,566			3,730,190			3,684,261			3,609,563			3,496,670
Allowance for credit losses		(75,206	)		(88,552	)		(67,623	)		(68,281	)		(91,208	)
Accrued interest receivable		16,818			19,115			17,240			16,254			16,230
Premises, furniture, and equipment, net		42,076			43,167			44,130			44,888			44,107
Rental equipment, net		222,023			213,033			234,693			213,116			211,368
Foreclosed real estate and repossessed assets, net		13			112			298			2,077			1,204
Goodwill and intangible assets		336,593			338,795			341,166			342,653			344,403
Prepaid assets		11,408			15,264			17,007			10,513			7,482
Other assets		231,844			227,448			210,071			199,686			203,123
Total assets	$	6,728,178		$	6,887,239		$	7,609,658		$	6,690,650		$	7,051,812

LIABILITIES AND STOCKHOLDERS' EQUITY

LIABILITIES
Deposits		5,710,799			5,829,886			6,525,569			5,514,971			5,888,871
Long-term borrowings		16,616			91,386			92,274			92,834			93,634
Accrued expenses and other liabilities		275,989			202,561			165,658			210,961			192,674
Total liabilities		6,003,404			6,123,833			6,783,501			5,818,766			6,175,179

STOCKHOLDERS' EQUITY
Preferred stock		—			—			—			—			—
Common stock, $.01 par value		294			294			301			317			319
Common stock, Nonvoting, $.01 par value		—			—			—			—			—
Additional paid-in capital		615,159			612,917			610,816			604,484			602,720
Retained earnings		244,686			223,760			217,992			259,189			262,578
Accumulated other comprehensive income (loss)		(131,407	)		(69,374	)		724			7,599			15,222
Treasury stock, at cost		(4,623	)		(4,513	)		(4,318	)		(860	)		(5,696	)
Total equity attributable to parent		724,109			763,084			825,515			870,729			875,143
Noncontrolling interest		665			322			642			1,155			1,490
Total stockholders' equity		724,774			763,406			826,157			871,884			876,633
Total liabilities and stockholders' equity	$	6,728,178		$	6,887,239		$	7,609,658		$	6,690,650		$	7,051,812

Condensed Consolidated Statements of Operations (Unaudited) (Dollars in Thousands, Except Share and Per Share Data)

	Three Months Ended								Nine Months Ended
	June 30, 2022			March 31, 2022		June 30, 2021			June 30, 2022			June 30, 2021
Interest and dividend income:
Loans and leases, including fees	$	62,541		$	75,540	$	62,287		$	203,115		$	192,415
Mortgage-backed securities		7,381			5,446		3,446			16,690			8,176
Other investments		3,984			4,191		4,250			12,169			13,207
		73,906			85,177		69,983			231,974			213,798
Interest expense:
Deposits		94			165		188			400			1,429
FHLB advances and other borrowings		1,661			1,212		1,320			4,010			4,045
		1,755			1,377		1,508			4,410			5,474

Net interest income		72,151			83,800		68,475			227,564			208,324

Provision (reversal of) for credit losses		(1,302	)		32,302		4,612			31,186			40,991

Net interest income after provision for credit losses		73,453			51,498		63,863			196,378			167,333

Noninterest income:
Refund transfer product fees		10,289			27,805		12,073			38,674			35,400
Tax advance product fees		(20	)		39,299		891			40,513			47,413
Payments card and deposit fees		24,673			26,270		29,203			76,075			81,641
Other bank and deposit fees		262			250		338			750			709
Rental income		12,082			11,375		9,976			34,534			29,707
Gain on sale of securities		198			260		—			595			6
Gain on sale of trademarks		—			—		—			50,000			—
Gain (loss) on sale of other		1,239			626		5,955			(1,601	)		10,935
Other income		5,271			3,881		4,017			10,811			15,550
Total noninterest income		53,994			109,766		62,453			250,351			221,361

Noninterest expense:
Compensation and benefits		45,091			45,047		38,604			128,364			114,867
Refund transfer product expense		2,457			6,260		2,435			8,855			8,642
Tax advance product expense		(29	)		2,002		(25	)		2,156			2,534
Card processing		8,438			7,457		6,809			23,067			20,138
Occupancy and equipment expense		8,996			8,500		7,381			25,845			21,017
Operating lease equipment depreciation		9,145			8,737		8,122			26,331			23,122
Legal and consulting		11,724			9,347		5,680			27,279			16,972
Intangible amortization		1,532			2,169		2,013			5,188			6,784
Impairment expense		670			—		505			670			2,217
Other expense		8,626			13,641		9,999			34,491			33,775
Total noninterest expense		96,650			103,160		81,523			282,246			250,068

Income before income tax expense		30,797			58,104		44,793			164,483			138,626

Income tax expense		6,958			8,002		4,934			29,236			9,600

Net income before noncontrolling interest		23,839			50,102		39,859			135,247			129,026
Net income attributable to noncontrolling interest		1,448			851		1,158			2,281			3,221
Net income attributable to parent	$	22,391		$	49,251	$	38,701		$	132,966		$	125,805

Less: Allocation of Earnings to participating securities⁽¹⁾		377			815		729			2,166			2,411
Net income attributable to common shareholders⁽¹⁾		22,014			48,436		37,972			130,800			123,394
Earnings per common share:
Basic	$	0.76		$	1.66	$	1.21		$	4.44		$	3.87
Diluted	$	0.76		$	1.66	$	1.21		$	4.44		$	3.87
Shares used in computing earnings per common share:
Basic		28,868,136			29,212,301		31,320,893			29,444,979			31,880,653
Diluted		28,868,136			29,224,362		31,338,947			29,454,586			31,900,597
⁽¹⁾Amounts presented are used in the two-class earnings per common share calculation.

Average Balances, Interest Rates and Yields

The following table presents, for the periods indicated, the total dollar amount of interest income from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and in rates. Only the yield/rate reflects tax-equivalent adjustments. Nonaccruing loans and leases have been included in the table as loans carrying a zero yield.

Three Months Ended June 30,	2022						2021
(Dollars in thousands)	Average Outstanding Balance		Interest Earned / Paid		Yield / Rate⁽¹⁾		Average Outstanding Balance		Interest Earned / Paid		Yield / Rate⁽¹⁾
Interest-earning assets:
Cash and fed funds sold	$	309,324	$	787	1.02	%	$	1,867,988	$	528	0.11	%
Mortgage-backed securities		1,395,149		7,381	2.12	%		882,042		3,446	1.57	%
Tax exempt investment securities		173,192		851	2.50	%		263,401		884	1.70	%
Asset-backed securities		210,815		750	1.43	%		438,163		1,651	1.51	%
Other investment securities		246,218		1,596	2.60	%		246,493		1,187	1.93	%
Total investments		2,025,374		10,578	2.14	%		1,830,099		7,168	1.62	%
Commercial finance		2,949,813		50,785	6.91	%		2,616,942		48,641	7.46	%
Consumer finance		300,352		4,964	6.63	%		241,813		3,916	6.50	%
Tax services		62,934		53	0.34	%		91,804		604	2.64	%
Warehouse finance		434,532		6,739	6.22	%		332,759		5,151	6.21	%
Community banking		—		—	—	%		335,415		3,975	4.75	%
Total loans and leases		3,747,631		62,541	6.69	%		3,618,733		62,287	6.90	%
Total interest-earning assets	$	6,082,329	$	73,906	4.89	%	$	7,316,820	$	69,983	3.85	%
Noninterest-earning assets		695,468						841,738
Total assets	$	6,777,797					$	8,158,558

Interest-bearing liabilities:
Interest-bearing checking⁽²⁾	$	292	$	—	0.33	%	$	336,576	$	—	—	%
Savings		82,989		7	0.03	%		107,803		5	0.02	%
Money markets		101,943		53	0.21	%		58,517		66	0.45	%
Time deposits		8,709		9	0.40	%		11,877		27	0.91	%
Wholesale deposits		8,554		25	1.19	%		86,295		90	0.42	%
Total interest-bearing deposits		202,487		94	0.19	%		601,068		188	0.13	%
Overnight fed funds purchased		19,353		72	1.50	%		11		—	0.25	%
Subordinated debentures		36,480		1,444	15.87	%		73,907		1,148	6.23	%
Other borrowings		17,056		145	3.40	%		20,657		172	3.35	%
Total borrowings		72,889		1,661	9.14	%		94,575		1,320	5.60	%
Total interest-bearing liabilities		275,376		1,755	2.56	%		695,643		1,508	0.87	%
Noninterest-bearing deposits		5,538,585		—	—	%		6,380,371		—	—	%
Total deposits and interest-bearing liabilities	$	5,813,961	$	1,755	0.12	%	$	7,076,014	$	1,508	0.09	%
Other noninterest-bearing liabilities		213,293						225,862
Total liabilities		6,027,254						7,301,876
Shareholders' equity		750,543						856,682
Total liabilities and shareholders' equity	$	6,777,797					$	8,158,558
Net interest income and net interest rate spread including noninterest-bearing deposits			$	72,151	4.77	%			$	68,475	3.76	%

Net interest margin					4.76	%					3.75	%
Tax-equivalent effect					0.01	%					0.02	%
Net interest margin, tax-equivalent⁽³⁾					4.77	%					3.77	%
⁽¹⁾Tax rate used to arrive at the TEY for the three months ended June 30, 2022 and 2021 was 21%. ⁽²⁾ At June 30, 2021, $336.2 million of the total balance were interest-bearing deposits where interest expense was paid by a third party and not by the Company. On October 1, 2021, the Company reclassified the balances related to that program to noninterest bearing checking due to the product moving to noninterest bearing. ⁽³⁾ Net interest margin expressed on a fully-taxable-equivalent basis ("net interest margin, tax-equivalent") is a non-GAAP financial measure. The tax-equivalent adjustment to net interest income recognizes the estimated income tax savings when comparing taxable and tax-exempt assets and adjusting for federal and state exemption of interest income. The Company believes that it is a standard practice in the banking industry to present net interest margin expressed on a fully taxable equivalent basis and, accordingly, believes the presentation of this non-GAAP financial measure may be useful for peer comparison purposes.

Selected Financial Information

As of and For the Three Months Ended	June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021
Equity to total assets		10.77	%		11.08	%		10.86	%		13.03	%		12.43	%
Book value per common share outstanding	$	24.69		$	26.00		$	27.46		$	27.53		$	27.46
Tangible book value per common share outstanding	$	13.22		$	14.46		$	16.12		$	16.71		$	16.67
Tangible book value per common share outstanding excluding AOCI	$	17.70		$	16.82		$	16.10		$	16.47		$	16.20
Common shares outstanding		29,356,707			29,362,844			30,080,717			31,669,952			31,919,780
Nonperforming assets to total assets		0.40	%		0.56	%		0.58	%		0.92	%		0.64	%
Nonperforming loans and leases to total loans and leases		0.71	%		0.95	%		1.16	%		1.52	%		1.17	%
Net interest margin		4.76	%		4.80	%		4.59	%		4.35	%		3.75	%
Net interest margin, tax-equivalent		4.77	%		4.81	%		4.61	%		4.37	%		3.77	%
Return on average assets		1.32	%		2.49	%		3.49	%		0.88	%		1.90	%
Return on average equity		11.93	%		24.16	%		29.69	%		7.18	%		18.07	%
Full-time equivalent employees		1,178			1,167			1,140			1,124			1,109

Non-GAAP Reconciliations

Adjusted Net Income and Adjusted Earnings Per Share	At and For the Three Months Ended									At and For the Nine Months Ended
Dollars in Thousands, Except Share and Per Share Data	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022		June 30, 2021
Net Income - GAAP	$	22,391		$	49,251		$	38,701		$	132,966	$	125,805
Less: Gain on sale of trademarks		—			—			—			50,000		—
Add: Rebranding expenses		3,427			2,819			—			6,249		—
Add: Separation related expenses		3,116			878			1,161			4,080		2,509
Add: Income tax effect resulting from gain on sale of trademarks and rebranding and separation expenses		(1,677	)		(930	)		(290	)		9,965		(627	)
Adjusted net income	$	27,257		$	52,018		$	39,572		$	103,260	$	127,687
Less: Adjusted allocation of earnings to participating securities		458			861			746			1,682		2,447
Adjusted Net income attributable to common shareholders		26,799			51,157			38,826			101,578		125,240
Weighted average diluted common shares outstanding		28,868,136			29,224,362			31,338,947			29,454,586		31,900,597
Adjusted earnings per common share - diluted	$	0.93		$	1.75		$	1.24		$	3.45	$	3.93

Adjusted Diluted Earnings Per Share Guidance	Fiscal Year Ended
(Earnings per share amounts)	2022	2023
Diluted earnings per share - GAAP	$5.04 - $5.24	$5.25 - $5.75
Less: Net nonrecurring items, net of tax⁽¹⁾	$0.76	$0.15
Diluted earnings per share - Adjusted	$4.28 - $4.48	$5.10 - $5.60
⁽¹⁾Includes gain on sale of trademarks, rebrand related expenses and separation related expenses.

Efficiency Ratio	For the Last Twelve Months Ended
(Dollars in thousands)	June 30, 2022			March 31, 2022			December 31, 2021			September 30, 2021			June 30, 2021
Noninterest expense: GAAP	$	375,860		$	360,733		$	353,544		$	343,683		$	330,352
Net interest income		298,231			294,555			284,605			278,991			272,837
Noninterest income		299,893			308,352			312,039			270,903			262,111
Total revenue: GAAP	$	598,124		$	602,907		$	596,644		$	549,894		$	534,948
Efficiency ratio		62.84	%		59.83	%		59.26	%		62.50	%		61.75	%

Adjusted Efficiency Ratio
Noninterest expense: GAAP	$	375,860		$	360,733		$	353,544		$	343,683		$	330,352
Less: Rebranding expenses		6,249			2,822			3			—			—
Adjusted noninterest expense		369,611			357,911			353,341			343,683			330,352
Net interest income		298,231			294,555			284,605			278,991			272,837
Noninterest income		299,893			308,352			312,039			270,903			262,111
Less: Gain on sale of trademarks		50,000			50,000			50,000			—			—
Total adjusted revenue	$	548,124		$	552,907		$	546,644		$	549,984		$	534,948
Adjusted efficiency ratio		67.43	%		64.73	%		64.67	%		62.50	%		61.75	%

About Pathward Financial, Inc.™

Pathward Financial, Inc.™ (NASDAQ:CASH) is a U.S.-based financial holding company driven by its purpose to power financial inclusion for all™. Through our subsidiary, Pathward™, N.A., we strive to increase financial availability, choice, and opportunity across our Banking as a Service and Commercial Finance business lines. These strategic business lines provide end-to-end support to the individuals and businesses who are powering the everyone economy. Learn more at www.pathwardfinancial.com.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220727005860/en/

Pathward Financial, Inc.™ Announces Results for 2022 Fiscal Third Quarter