RED BANK, N.J., July 24, 2025 (GLOBE NEWSWIRE) -- OceanFirst Financial Corp. (NASDAQ:OCFC) (the "Company"), the holding company for OceanFirst Bank N.A. (the "Bank"), announced net income available to common stockholders of $16.2 million, or $0.28 per diluted share, for the three months ended June 30, 2025, a decrease from $23.4 million, or $0.40 per diluted share, for the corresponding prior year period, and a decrease from $20.5 million, or $0.35 per diluted share, for the linked quarter. For the six months ended June 30, 2025, the Company reported net income available to common stockholders of $36.7 million, or $0.63 per diluted share, a decrease from $51.0 million, or $0.87 per diluted share, for the corresponding prior year period. Selected performance metrics are as follows (refer to "Selected Quarterly Financial Data" for additional information):

	For the Three Months Ended,						For the Six Months Ended,
Performance Ratios (Annualized):	June 30, 2025		March 31, 2025		June 30, 2024		June 30, 2025		June 30, 2024
Return on average assets	0.49	%	0.62	%	0.70	%	0.56	%	0.76	%
Return on average stockholders' equity	3.86		4.85		5.61		4.36		6.13
Return on average tangible stockholders' equity ^(a)	5.66		7.05		8.10		6.36		8.86
Return on average tangible common equity ^(a)	5.66		7.40		8.51		6.36		9.30
Efficiency ratio	71.93		65.67		62.86		68.82		61.17
Net interest margin	2.91		2.90		2.71		2.91		2.76

_{^(a) Return on average tangible stockholders' equity and return on average tangible common equity ("ROTCE") are non-GAAP ("generally accepted accounting principles") financial measures. Refer to "Explanation of Non-GAAP Financial Measures," "Selected Quarterly Financial Data" and "Non-GAAP Reconciliation" tables for reconciliation and additional information regarding non-GAAP financial measures.}

Core earnings¹ for the three and six months ended June 30, 2025 were $17.7 million and $38.0 million, respectively, or $0.31 and $0.66 per diluted share, a decrease from $22.7 million and $48.3 million, respectively, or $0.39 and $0.83 per diluted share, for the corresponding prior year periods, and a decrease from $20.3 million, or $0.35 per diluted share, for the linked quarter.

Core earnings PTPP¹ for the three and six months ended June 30, 2025 was $26.4 million and $58.8 million, or $0.46 and $1.02 per diluted share, as compared to $32.7 million and $68.9 million, respectively, or $0.56 and $1.18 per diluted share, for the corresponding prior year periods, and $32.4 million, or $0.56 per diluted share, for the linked quarter. Selected performance metrics are as follows:

	For the Three Months Ended,									For the Six Months Ended,
Core Ratios¹ (Annualized):	June 30, 2025			March 31, 2025			June 30, 2024			June 30, 2025			June 30, 2024
Return on average assets		0.53	%		0.62	%		0.68	%		0.58	%		0.72	%
Return on average tangible stockholders' equity		6.17			7.00			7.86			6.59			8.38
Return on average tangible common equity		6.17			7.34			8.26			6.59			8.81
Efficiency ratio		72.28			65.81			63.47			69.06			62.24
Diluted earnings per share	$	0.31		$	0.35		$	0.39		$	0.66		$	0.83
PTPP diluted earnings per share		0.46			0.56			0.56			1.02			1.18

Key developments for the recent quarter are described below:

Loan Growth: Total loans increased $59.8 million, representing a 2% annualized growth rate, which included $131.7 million of commercial and industrial loan growth. The commercial loan pipeline reached a record high of $790.8 million, which increased 111% from $375.6 million in the linked quarter.

Premier Banking: Launched in mid-April and is demonstrating strong progress with approximately 200 new relationships and $115.0 million in new deposits in the first few weeks of operation.

Capital: The Company repurchased 1,003,550 shares during the quarter and redeemed all of its preferred stock. Book value per share decreased $0.63 to $28.64 while tangible book value per share increased $0.18 to $19.34 as compared to the linked quarter.

Chairman and Chief Executive Officer, Christopher D. Maher, commented on the Company's results, "We are pleased to present our current quarter results, which reflected loan and deposit growth, stable asset quality metrics, capital returns through share repurchases, and modest net interest income and margin expansion." Mr. Maher added, "Looking ahead, we expect to continue to build on this momentum from our commercial banking teams with a record commercial loan pipeline and new deposit relationship opportunities."

The Company's Board of Directors declared its 114th consecutive quarterly cash dividend on common stock. The quarterly cash dividend on common stock of $0.20 per share will be paid on August 15, 2025 to common stockholders of record on August 4, 2025.

_{¹ Core earnings and core earnings before income taxes and provision for credit losses ("PTPP" or "Pre-Tax-Pre-Provision"), and ratios derived therefrom, are non-GAAP financial measures. For the periods presented, core earnings exclude merger related expenses, net (gain) loss on equity investments, net gain on sale of trust business, the opening provision for credit losses in connection with the acquisition of Spring Garden Capital Group, LLC ("Spring Garden"), the Federal Deposit Insurance Corporation ("FDIC") special assessment and the income tax effect of these items, as well as loss on redemption of preferred stock (collectively referred to as "non-core" operations). PTPP excludes the aforementioned pre-tax "non-core" items along with income tax expense (benefit) and provision for credit losses (exclusive of the Spring Garden opening provision). Refer to "Explanation of Non-GAAP Financial Measures," "Selected Quarterly Financial Data" and the "Non-GAAP Reconciliation" tables for additional information regarding non-GAAP financial measures.}

Results of Operations

During the current quarter, the Company redeemed all of its preferred stock for an aggregate payment of $57.4 million, at a redemption price of $25.00 per share, which resulted in a net loss on redemption of $1.8 million. Additionally, the current quarter included professional fees of $1.6 million related to recruitment fees for the Company's recent commercial banking hires and non-recurring benefits of $1.1 million in other income.

Net Interest Income and Margin

Three months ended June 30, 2025 vs. June 30, 2024

Net interest income increased to $87.6 million, from $82.3 million, primarily reflecting the net impact of the decreasing interest rate environment. Net interest margin increased to 2.91%, from 2.71%, which included the impact of purchase accounting accretion and prepayment fees of 0.04% for both periods. Net interest margin increased primarily due to the decrease in cost of funds outpacing the decrease in the yield on average interest-earning assets.

Average interest-earning assets decreased by $138.2 million primarily due to a decrease in securities and, to a lesser extent, commercial loans, partly offset by an increase in residential loans. The average yield for interest-earning assets decreased to 5.14%, from 5.25%.

The cost of average interest-bearing liabilities decreased to 2.77%, from 3.14%, primarily due to lower cost of deposits and, to a lesser extent, Federal Home Loan Bank ("FHLB") advances. The total cost of deposits decreased 31 basis points to 2.06%, from 2.37%. Average interest-bearing liabilities decreased by $132.8 million, primarily due to decreases in other borrowings, partly offset by an increase in FHLB advances.

Six months ended June 30, 2025 vs. June 30, 2024

Net interest income increased to $174.3 million, from $168.5 million, reflecting the net impact of the decreasing interest rate environment. Net interest margin increased to 2.91%, from 2.76%, which included the impact of purchase accounting accretion and prepayment fees of 0.04% for both periods.

Average interest-earning assets decreased by $185.8 million, primarily driven by a decrease in securities and, to a lesser extent, loans. The average yield decreased to 5.14%, from 5.25%.

The cost of average interest-bearing liabilities decreased to 2.77%, from 3.09%. The total cost of deposits decreased to 2.06%, from 2.34%. Average interest-bearing liabilities decreased by $179.6 million, primarily due to decreases in total deposits and other borrowings, partly offset by an increase in FHLB advances.

Three months ended June 30, 2025 vs. March 31, 2025

Net interest income increased by $1.0 million, to $87.6 million from $86.7 million and net interest margin increased to 2.91%, from 2.90%, primarily reflecting the impact of purchase accounting and prepayment fees of 0.04% and 0.03%, respectively.

Average interest-earning assets decreased by $46.5 million, primarily due to a decrease in securities. The yield on average interest-earning assets increased to 5.14%, from 5.13%.

Average interest-bearing liabilities decreased by $36.1 million, primarily due to decreases in interest-bearing checking deposits and FHLB advances, partly offset by an increase in time deposits. The total cost of average interest-bearing liabilities decreased to 2.77%, from 2.78%, primarily due to lower cost of time deposits, partly offset by an increase in the cost of other borrowings. The total cost of deposits remained stable at 2.06% for both periods.

Provision for Credit Losses

Provision for credit losses for the three and six months ended June 30, 2025 was $3.0 million and $8.4 million, respectively, as compared to $3.1 million and $3.7 million for the corresponding prior year periods, and $5.3 million for the linked quarter. The current quarter provision was primarily driven by net loan charge-offs of $2.2 million, a net reserve build due to mix-shift into commercial and industrial loans, and an increase in unfunded credit commitments.

Net loan charge-offs were $2.2 million and $2.9 million for the three and six months ended June 30, 2025, respectively, as compared to net loan charge-offs of $1.5 million and $1.8 million for the corresponding prior year periods and $636,000 for the linked quarter. The current and linked quarter includes charge-offs of $445,000 and $720,000 related to sales of non-performing residential and consumer loans of $2.2 million and $5.1 million, respectively. The current quarter includes $1.6 million of charge-offs related to two commercial relationships related to the Company's recent acquisition. The prior year includes the impact of a $1.6 million charge-off on a single commercial real estate relationship.

Non-interest Income

Three months ended June 30, 2025 vs. June 30, 2024

Other income increased to $11.7 million, as compared to $11.0 million. Other income was favorably impacted by non-core operations related to net gains on equity investments of $488,000 in the current quarter, and $887,000 for the prior year quarter.

Excluding non-core operations, other income increased by $1.1 million. The primary drivers were increases related to net gain on sale of loans of $757,000 and non-recurring other income of $1.1 million, partly offset by a loss on other real estate operations of $260,000.

Six months ended June 30, 2025 vs. June 30, 2024

Other income decreased to $23.0 million, as compared to $23.3 million. Other income was favorably impacted by non-core operations of $693,000 related to net gains on equity investments in the current quarter. The prior year other income was favorably impacted by non-core operations of $4.0 million related to net gains on equity investments and sale of a portion of the Company's trust business.

Excluding non-core operations, other income increased by $3.0 million. The primary drivers were increases related to net gain on sale of loans of $1.3 million, commercial loan swap income of $448,000 and non-recurring other income of $1.9 million in the current period, partly offset by a loss on other real estate operations of $276,000.

Three months ended June 30, 2025 vs. March 31, 2025

Other income in the linked quarter was $11.3 million and was favorably impacted by non-core operations of $205,000 related to net gains on equity investments. Excluding non-core operations, other income increased by $197,000. The primary driver was non-recurring other income of $1.1 million as noted above, partly offset by non-recurring other income of $842,000 in the prior quarter and a decrease in commercial loan swap income of $413,000.

Non-interest Expense

Three months ended June 30, 2025 vs. June 30, 2024

Operating expenses increased by $12.9 million to $71.5 million, as compared to $58.6 million. The primary driver was an increase in compensation and benefits of $7.1 million, mostly due to acquisitions at the end of the prior year, annual merit increases, and the additional commercial banking teams hired during the current quarter. Additional drivers were increases in professional fees of $2.2 million, primarily due to recruitment fees, other operating expenses of $1.9 million, mostly due to additional loan servicing expense, data processing expense of $790,000, partly due to acquisitions at the end of the prior year, and increased marketing spend of $366,000.

Six months ended June 30, 2025 vs. June 30, 2024

Operating expenses increased to $135.8 million, as compared to $117.3 million. Operating expenses were adversely impacted by non-core operations related to FDIC special assessment in the prior year of $418,000.

Excluding non-core operations, operating expenses increased by $18.9 million. The primary driver was an increase in compensation and benefits of $11.1 million, mostly due to acquisitions at the end of the prior year, annual merit increases, and the additional commercial banking team hires. Additional drivers were increases in other operating expenses of $2.9 million, mostly due to additional loan servicing expense, professional fees of $1.9 million, primarily due to the recruitment fees, data processing of $1.5 million, partly due to acquisitions at the end of the prior year, occupancy of $577,000, and marketing of $484,000.

Three months ended June 30, 2025 vs. March 31, 2025

Operating expenses increased by $7.2 million to $71.5 million, as compared to $64.3 million. The primary drivers were increases in compensation and benefits of $3.5 million due to additional banking team hires, partly offset by $1.3 million of normal incentive-related adjustments in the prior quarter, and professional fees of $1.9 million primarily due to recruitment of commercial bankers noted above. Additionally, other operating expense increased by $1.4 million, partly related to higher title costs.

Income Tax Expense

The provision for income taxes was $5.8 million and $12.6 million for the three and six months ended June 30, 2025, as compared to $7.1 million and $17.7 million for the same prior year periods and $6.8 million for the linked quarter. The effective tax rate was 23.2% and 23.7% for the three and six months ended June 30, 2025, as compared to 22.5% and 25.0% for the same prior year periods and 24.1% for the linked quarter. The effective tax rate for the six months ended June 30, 2024 was negatively impacted by 1.6% due to a non-recurring write-off of a deferred tax asset of $1.2 million.

Financial Condition

June 30, 2025 vs. December 31, 2024

Total assets decreased by $93.4 million to $13.33 billion, from $13.42 billion, primarily due to decreases in total debt securities. Debt securities available-for-sale decreased by $91.9 million to $735.6 million, from $827.5 million, primarily due to principal reductions, maturities and calls. Debt securities held-to-maturity decreased by $76.9 million to $969.0 million, from $1.05 billion, primarily due to principal repayments. Total loans increased by $67.0 million to $10.19 billion, from $10.12 billion, while the loan pipeline increased by $648.1 million to $954.8 million, from $306.7 million, primarily due to an increase in commercial loans of $593.3 million. Other assets decreased by $33.4 million to $152.3 million, from $185.7 million, primarily due to a decrease in market values associated with customer interest rate swap programs.

Total liabilities decreased by $34.3 million to $11.68 billion, from $11.72 billion primarily related to a funding mix-shift. Deposits increased by $166.1 million to $10.23 billion, from $10.07 billion, primarily due to an increase in time deposits. Time deposits increased to $2.30 billion, from $2.08 billion, representing 22.5% and 20.7% of total deposits, respectively. Time deposits included an increase in brokered time deposits of $448.1 million, partly offset by a decrease in retail time deposits of $229.4 million. The loan-to-deposit ratio was 99.5%, as compared to 100.5%. FHLB advances decreased by $133.9 million to $938.7 million, from $1.07 billion partly driven by a shift to slightly favorably priced brokered deposits.

Other liabilities decreased by $63.6 million to $234.8 million, from $298.4 million, primarily due to a decrease in the market values of derivatives associated with customer interest rate swaps and related collateral received from counterparties.

Capital levels remain strong and in excess of "well-capitalized" regulatory levels at June 30, 2025, including the Company's estimated common equity tier one capital ratio which declined to 11.0%, driven primarily by stock repurchases and increased lending commitments.

Total stockholders' equity decreased to $1.64 billion, as compared to $1.70 billion, primarily due to the redemption of preferred stock for $55.5 million and capital returns comprised of dividends and share repurchases, partially offset by net income. Additionally, accumulated other comprehensive loss decreased by $4.4 million primarily due to increases in the fair market value of available-for-sale debt securities, net of tax.

During the six months ended June 30, 2025, the Company repurchased 1,401,945 shares totaling $24.3 million representing a weighted average cost of $17.17. As of June 30, 2025, the Company had 226,284 shares available for repurchase under the authorized repurchase program. On July 16, 2025, the Company announced its Board of Directors authorized a 2025 Stock Repurchase Program to repurchase up to an additional 3.0 million shares.

The Company's tangible common equity² decreased by $1.7 million to $1.11 billion. The Company's stockholders' equity to assets ratio was 12.33% at June 30, 2025, and tangible common equity to tangible assets ratio increased by 5 basis points during the year to 8.67%, primarily due to the drivers described above.

Book value per common share decreased to $28.64, as compared to $29.08. Tangible book value per common share² increased to $19.34, as compared to $18.98.

_{² Tangible book value per common share and tangible common equity to tangible assets are non-GAAP financial measures and exclude the impact of intangible assets, goodwill, and preferred equity from both stockholders' equity and total assets. Refer to "Explanation of Non-GAAP Financial Measures" and the "Non-GAAP Reconciliation" tables for additional information regarding non-GAAP financial measures.}

Asset Quality

June 30, 2025 vs. December 31, 2024

The Company's non-performing loans decreased to $33.5 million, from $35.5 million, and represented 0.33% and 0.35% of total loans, respectively. The allowance for loan credit losses as a percentage of total non-performing loans was 236.54%, as compared to 207.19%. The level of 30 to 89 days delinquent loans decreased to $14.7 million, from $36.6 million, primarily related to residential loans. Criticized and classified loans and other real estate owned decreased to $153.3 million, from $159.9 million. The Company's allowance for loan credit losses was 0.78% of total loans, as compared to 0.73%. Refer to "Provision for Credit Losses" section for further discussion.

The Company's asset quality, excluding purchased with credit deterioration ("PCD") loans, was as follows. Non-performing loans decreased to $26.7 million, from $27.6 million. The allowance for loan credit losses as a percentage of total non-performing loans was 296.75%, as compared to 266.73%. The level of 30 to 89 days delinquent loans, excluding non-performing loans, decreased to $12.2 million, from $33.6 million.

Explanation of Non-GAAP Financial Measures

Reported amounts are presented in accordance with GAAP. The Company's management believes that the supplemental non-GAAP information, which consists of reported net income excluding non-core operations and in some instances excluding income taxes and provision for credit losses, and reporting equity and asset amounts excluding intangible assets, goodwill or preferred stock, all of which can vary from period to period, provides a better comparison of period-to-period operating performance. Additionally, the Company believes this information is utilized by regulators and market analysts to evaluate a company's financial condition and, therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures, which may be presented by other companies. Refer to the Non-GAAP Reconciliation table at the end of this document for details on the earnings impact of these items.

Conference Call

As previously announced, the Company will host an earnings conference call on Friday, July 25, 2025 at 11:00 a.m. Eastern Time. The direct dial number for the call is (833) 470-1428, using the access code 170810. For those unable to participate in the conference call, a replay will be available. To access the replay, dial (866) 813-9403, from one hour after the end of the call until August 1, 2025. The conference call, as well as the replay, are also available (listen-only) by internet webcast at www.oceanfirst.com in the Investor Relations section.

OceanFirst Financial Corp.'s subsidiary, OceanFirst Bank N.A., founded in 1902, is a $13.3 billion regional bank providing financial services throughout New Jersey and in the major metropolitan areas between Massachusetts and Virginia. OceanFirst Bank delivers commercial and residential financing, treasury management, trust and asset management, and deposit services and is one of the largest and oldest community-based financial institutions headquartered in New Jersey. To learn more about OceanFirst, go to www.oceanfirst.com.

Forward-Looking Statements

In addition to historical information, this news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which are based on certain assumptions and describe future plans, strategies and expectations of the Company. These forward-looking statements are generally identified by use of the words "believe", "expect", "intend", "anticipate", "estimate", "project", "will", "should", "may", "view", "opportunity", "potential", or similar expressions or expressions of confidence. The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect on the operations of the Company and its subsidiaries include, but are not limited to: changes in interest rates, inflation, general economic conditions, including potential recessionary conditions, levels of unemployment in the Company's lending area, real estate market values in the Company's lending area, potential goodwill impairment, natural disasters, potential increases to flood insurance premiums, the current or anticipated impact of military conflict, terrorism or other geopolitical events, the imposition of tariffs or other domestic or international governmental policies, and retaliatory responses, the level of prepayments on loans and mortgage-backed securities, legislative/regulatory changes, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the quality or composition of the loan or investment portfolios, demand for loan products, deposit flows, the availability of low-cost funding, changes in liquidity, including the size and composition of the Company's deposit portfolio, and the percentage of uninsured deposits in the portfolio, changes in capital management and balance sheet strategies and the ability to successfully implement such strategies, competition, demand for financial services in the Company's market area, changes in investor sentiment and consumer spending, borrowing and saving habits, changes in accounting principles, a failure in or breach of the Company's operational or security systems or infrastructure, including cyberattacks, the failure to maintain current technologies, failure to retain or attract employees, the impact of pandemics on our operations and financial results and those of our customers and the Bank's ability to successfully integrate acquired operations. These risks and uncertainties are further discussed in the Company's Annual Report on Form 10-K for the year ended December 31, 2024, under Item 1A - Risk Factors and elsewhere, and subsequent securities filings and should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.

OceanFirst Financial Corp. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (dollars in thousands)

	June 30, 2025		March 31, 2025		December 31, 2024		June 30, 2024
	(Unaudited)		(Unaudited)				(Unaudited)
Assets
Cash and due from banks	$	170,599	$	163,721	$	123,615	$	181,198
Debt securities available-for-sale, at estimated fair value		735,561		746,168		827,500		721,484
Debt securities held-to-maturity, net of allowance for securities credit losses of $809 at June 30, 2025, $898 at March 31, 2025, $967 at December 31, 2024 and $958 at June 30, 2024 (estimated fair value of $896,090 at June 30, 2025, $926,075 at March 31, 2025, $952,917 at December 31, 2024 and $1,003,850 at June 30, 2024)		968,969		1,005,476		1,045,875		1,105,843
Equity investments		87,808		87,365		84,104		104,132
Restricted equity investments, at cost		106,538		102,172		108,634		92,679
Loans receivable, net of allowance for loan credit losses of $79,266 at June 30, 2025, $78,798 at March 31, 2025, $73,607 at December 31, 2024 and $68,839 at June 30, 2024		10,119,781		10,058,072		10,055,429		9,961,117
Loans held-for-sale		15,744		9,698		21,211		2,062
Interest and dividends receivable		44,032		44,843		45,914		50,976
Other real estate owned		7,680		1,917		1,811		—
Premises and equipment, net		113,474		114,588		115,256		117,392
Bank owned life insurance		271,184		269,398		270,208		267,867
Assets held-for-sale		—		—		—		28
Goodwill		523,308		523,308		523,308		506,146
Intangibles		10,834		11,740		12,680		7,859
Other assets		152,335		170,812		185,702		202,972
Total assets	$	13,327,847	$	13,309,278	$	13,421,247	$	13,321,755
Liabilities and Stockholders' Equity
Deposits	$	10,232,442	$	10,177,023	$	10,066,342	$	9,994,017
Federal Home Loan Bank advances		938,687		891,021		1,072,611		789,337
Securities sold under agreements to repurchase with customers		61,490		65,132		60,567		80,000
Other borrowings		198,019		197,808		197,546		424,490
Advances by borrowers for taxes and insurance		18,759		28,789		23,031		25,168
Other liabilities		234,770		240,388		298,393		332,074
Total liabilities		11,684,167		11,600,161		11,718,490		11,645,086
Stockholders' equity:
OceanFirst Financial Corp. stockholders' equity		1,642,846		1,708,322		1,701,650		1,675,885
Non-controlling interest		834		795		1,107		784
Total stockholders' equity		1,643,680		1,709,117		1,702,757		1,676,669
Total liabilities and stockholders' equity	$	13,327,847	$	13,309,278	$	13,421,247	$	13,321,755

OceanFirst Financial Corp. CONSOLIDATED STATEMENTS OF INCOME (in thousands, except per share amounts)

	For the Three Months Ended,								For the Six Months Ended,
	June 30, 2025			March 31, 2025			June 30, 2024		June 30, 2025			June 30, 2024
	\|---------------------- (Unaudited) ----------------------\|								\|---------- (Unaudited) -----------\|
Interest income:
Loans	$	135,478		$	133,019		$	136,049	$	268,497		$	273,170
Debt securities		15,950			17,270			19,039		33,220			38,900
Equity investments and other		3,397			3,414			4,338		6,811			8,958
Total interest income		154,825			153,703			159,426		308,528			321,028
Interest expense:
Deposits		52,273			51,046			60,071		103,319			119,926
Borrowed funds		14,916			16,005			17,092		30,921			32,615
Total interest expense		67,189			67,051			77,163		134,240			152,541
Net interest income		87,636			86,652			82,263		174,288			168,487
Provision for credit losses		3,039			5,340			3,114		8,379			3,705
Net interest income after provision for credit losses		84,597			81,312			79,149		165,909			164,782
Other income (loss):
Bankcard services revenue		1,619			1,463			1,571		3,082			2,987
Trust and asset management revenue		374			406			419		780			945
Fees and service charges		4,969			4,712			5,015		9,681			9,488
Net gain on sales of loans		1,177			858			420		2,035			777
Net gain on equity investments		488			205			887		693			2,810
Net loss from other real estate operations		(260	)		(16	)		—		(276	)		—
Income from bank owned life insurance		1,786			1,852			1,726		3,638			3,588
Commercial loan swap income		207			620			241		827			379
Other		1,373			1,153			706		2,526			2,297
Total other income		11,733			11,253			10,985		22,986			23,271
Operating expenses:
Compensation and employee benefits		40,242			36,740			33,136		76,982			65,895
Occupancy		5,454			5,497			5,175		10,951			10,374
Equipment		869			921			1,068		1,790			2,198
Marketing		1,541			1,108			1,175		2,649			2,165
Federal deposit insurance and regulatory assessments		2,898			2,983			2,685		5,881			5,820
Data processing		6,808			6,647			6,018		13,455			11,974
Check card processing		1,156			1,170			1,075		2,326			2,125
Professional fees		4,336			2,425			2,161		6,761			4,893
Amortization of intangibles		906			940			810		1,846			1,654
Other operating expenses		7,264			5,863			5,317		13,127			10,194
Total operating expenses		71,474			64,294			58,620		135,768			117,292
Income before provision for income taxes		24,856			28,271			31,514		53,127			70,761
Provision for income taxes		5,771			6,808			7,082		12,579			17,719
Net income		19,085			21,463			24,432		40,548			53,042
Net income (loss) attributable to non-controlling interest		39			(46	)		59		(7	)		2
Net income attributable to OceanFirst Financial Corp.		19,046			21,509			24,373		40,555			53,040
Dividends on preferred shares		1,004			1,004			1,004		2,008			2,008
Loss on redemption of preferred stock		1,842			—			—		1,842			—
Net income available to common stockholders	$	16,200		$	20,505		$	23,369	$	36,705		$	51,032
Basic earnings per share	$	0.28		$	0.35		$	0.40	$	0.63		$	0.87
Diluted earnings per share	$	0.28		$	0.35		$	0.40	$	0.63		$	0.87
Average basic shares outstanding		57,738			58,102			58,356		57,889			58,489
Average diluted shares outstanding		57,740			58,111			58,357		57,891			58,490

OceanFirst Financial Corp. SELECTED LOAN AND DEPOSIT DATA (dollars in thousands)

LOANS RECEIVABLE			At
			June 30, 2025				March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
Commercial:
Commercial real estate - investor				$	5,068,125		$	5,200,137		$	5,287,683		$	5,273,159			$	5,324,994
Commercial and industrial:
Commercial and industrial - real estate					914,406			896,647			902,219			841,930				857,710
Commercial and industrial - non-real estate					862,504			748,575			647,945			660,879				616,400
Total commercial and industrial					1,776,910			1,645,222			1,550,164			1,502,809				1,474,110
Total commercial					6,845,035			6,845,359			6,837,847			6,775,968				6,799,104
Consumer:
Residential real estate					3,119,232			3,053,318			3,049,763			3,003,213				2,977,698
Home equity loans and lines and other consumer ("other consumer")					220,820			226,633			230,462			242,975				242,526
Total consumer					3,340,052			3,279,951			3,280,225			3,246,188				3,220,224
Total loans					10,185,087			10,125,310			10,118,072			10,022,156				10,019,328
Deferred origination costs (fees), net					13,960			11,560			10,964			10,508				10,628
Allowance for loan credit losses					(79,266	)		(78,798	)		(73,607	)		(69,066	)			(68,839	)
Loans receivable, net				$	10,119,781		$	10,058,072		$	10,055,429		$	9,963,598			$	9,961,117
Mortgage loans serviced for others				$	288,211		$	222,963		$	191,279		$	142,394			$	104,136
	At June 30, 2025 Average Yield
Loan pipeline ⁽¹⁾:
Commercial	6.98	%		$	790,768		$	375,622		$	197,491		$	199,818			$	166,206
Residential real estate	6.51				146,921			116,121			97,385			137,978				80,330
Other consumer	8.51				17,110			12,681			11,783			13,788				12,586
Total	6.94	%		$	954,799		$	504,424		$	306,659		$	351,584			$	259,122

		For the Three Months Ended
		June 30, 2025				March 31, 2025		December 31, 2024		September 30, 2024		June 30, 2024
		Average Yield
Loan originations:
	Commercial ⁽²⁾	7.14	%	$	425,877	$	233,968	$	268,613	$	245,886	$	56,053
	Residential real estate	6.37			274,314		167,162		235,370		169,273		121,388
	Other consumer	8.52			15,813		15,825		11,204		15,760		16,970
	Total	6.88	%	$	716,004	$	416,955	$	515,187	$	430,919	$	194,411
Loans sold⁽³⁾				$	142,431	$	104,991	$	127,508	$	65,296	$	45,045

_{⁽¹⁾ Loan pipeline includes loans approved but not funded.}

_{⁽²⁾ Excludes commercial loan pool purchases of $24.3 million and $76.1 million for the threemonths ended March 31, 2025 and December 31, 2024, respectively.}

_{⁽³⁾ Excludes sale of non-performing residential and consumer loans of $2.2 million and $5.1 million for the three months ended June 30, 2025 and March 31, 2025, respectively.}

DEPOSITS		At
		June 30, 2025		March 31, 2025		December 31, 2024		September 30, 2024		June 30, 2024
Type of Account
	Non-interest-bearing	$	1,686,627	$	1,660,738	$	1,617,182	$	1,638,447	$	1,632,521
	Interest-bearing checking		3,845,602		4,006,653		4,000,553		3,896,348		3,667,837
	Money market		1,377,999		1,337,570		1,301,197		1,288,555		1,210,312
	Savings		1,022,918		1,052,504		1,066,438		1,071,946		1,115,688
	Time deposits⁽¹⁾		2,299,296		2,119,558		2,080,972		2,220,871		2,367,659
	Total deposits	$	10,232,442	$	10,177,023	$	10,066,342	$	10,116,167	$	9,994,017

_{⁽¹⁾ Includes brokered time deposits of $522.8 million, $370.5 million, $74.7 million, $201.0 million, and $401.6 million at June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024,and June 30, 2024, respectively.}

OceanFirst Financial Corp. ASSET QUALITY (dollars in thousands)

ASSET QUALITY ⁽¹⁾		June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
Non-performing loans:
	Commercial real estate - investor	$	20,457		$	23,595		$	17,000		$	12,478		$	19,761
	Commercial and industrial:
	Commercial and industrial - real estate		4,499			4,690			4,787			4,368			4,081
	Commercial and industrial - non-real estate		311			22			32			122			434
	Total commercial and industrial		4,810			4,712			4,819			4,490			4,515
	Residential real estate		5,318			5,709			10,644			9,108			7,213
	Other consumer		2,926			2,954			3,064			2,063			1,933
	Total non-performing loans⁽¹⁾	$	33,511		$	36,970		$	35,527		$	28,139		$	33,422
	Other real estate owned		7,680			1,917			1,811			—			—
	Total non-performing assets	$	41,191		$	38,887		$	37,338		$	28,139		$	33,422
Delinquent loans 30 to 89 days		$	14,740		$	46,246		$	36,550		$	15,458		$	9,655
Modifications to borrowers experiencing financial difficulty ⁽²⁾
	Non-performing (included in total non-performing loans above)	$	8,129		$	8,307		$	3,232		$	3,043		$	3,210
	Performing		31,986			27,592			27,631			20,652			20,529
	Total modifications to borrowers experiencing financial difficulty⁽²⁾	$	40,115		$	35,899		$	30,863		$	23,695		$	23,739
Allowance for loan credit losses		$	79,266		$	78,798		$	73,607		$	69,066		$	68,839
Allowance for loan credit losses as a percent of total loans receivable ⁽³⁾			0.78	%		0.78	%		0.73	%		0.69	%		0.69	%
Allowance for loan credit losses as a percent of total non-performing loans ⁽³⁾			236.54			213.14			207.19			245.45			205.97
Non-performing loans as a percent of total loans receivable			0.33			0.37			0.35			0.28			0.33
Non-performing assets as a percent of total assets			0.31			0.29			0.28			0.21			0.25
Supplemental PCD and non-performing loans
PCD loans, net of allowance for loan credit losses		$	20,934		$	21,737		$	22,006		$	15,323		$	16,058
Non-performing PCD loans			6,800			7,724			7,931			2,887			2,841
Delinquent PCD and non-performing loans 30 to 89 days			2,590			10,489			2,997			1,279			1,188
PCD modifications to borrowers experiencing financial difficulty ⁽²⁾			20			22			23			24			26
Asset quality, excluding PCD loans
Non-performing loans⁽¹⁾			26,711			29,246			27,596			25,252			30,581
Non-performing assets			34,391			31,163			29,407			25,252			30,581
Delinquent loans 30 to 89 days (excludes non-performing loans)			12,150			35,757			33,553			14,179			8,467
Modifications to borrowers experiencing financial difficulty ⁽²⁾			40,095			35,877			30,840			23,671			23,713
Allowance for loan credit losses as a percent of total non-performing loans ⁽³⁾			296.75	%		269.43	%		266.73	%		273.51	%		225.10	%
Non-performing loans as a percent of total loans receivable			0.26			0.29			0.27			0.25			0.31
Non-performing assets as a percent of total assets			0.26			0.23			0.22			0.19			0.23

_{⁽¹⁾ The quarters ended June 30, 2025 and March 31, 2025 included the sale of non-performing residential and consumer loans of $2.2 million and $5.1 million, respectively, and the quarter ended September 30, 2024 included the resolution of a single commercial relationship exposure of $7.2 million.}

_{⁽²⁾ Balances represent only modifications to borrowers experiencing financial difficulty, in accordance with ASU 2022-02 adopted on January 1, 2023.}

_{⁽³⁾ Loans acquired from acquisitions were recorded at fair value. The net unamortized credit and PCD marks on these loans, not reflected in the allowance for loan credit losses, was $5.0 million, $5.6 million, $6.0 million, $5.7 million and $6.1 million at June 30, 2025, March 31, 2025, December 31, 2024, September 30, 2024, and June 30, 2024, respectively.}




NET LOAN (CHARGE-OFFS) RECOVERIES		For the Three Months Ended
		June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
Net loan (charge-offs) recoveries:
	Loan charge-offs	$	(2,415	)	$	(798	)	$	(55	)	$	(124	)	$	(1,600	)
	Recoveries on loans		197			162			213			212			148
	Net loan (charge-offs) recoveries	$	(2,218	)	$	(636	)	$	158		$	88		$	(1,452	)
	Net loan (charge-offs) recoveries to average total loans (annualized)		0.09	%		0.03	%		NM	*		NM	*		0.06	%
Net loan (charge-offs) recoveries detail:
	Commercial ⁽¹⁾	$	(1,666	)	$	25		$	92		$	129		$	(1,576	)
	Residential real estate ⁽²⁾		(348	)		(720	)		(17	)		(6	)		87
	Other consumer ⁽²⁾		(204	)		59			83			(35	)		37
	Net loan (charge-offs) recoveries	$	(2,218	)	$	(636	)	$	158		$	88		$	(1,452	)

_{⁽¹⁾ The three months ended June 30, 2025 and June 30, 2024 included charge-offs related to two commercial relationships of $1.6 million and a single commercial real estate relationship of $1.6 million, respectively.}

_{⁽²⁾ The three months ended June 30, 2025 and March 31, 2025 included charge-offs of $445,000 and $720,000, respectively, related to the sale of non-performing residential and consumer loans.}

_{^* Not meaningful as amounts are net loan recoveries.}

OceanFirst Financial Corp. ANALYSIS OF NET INTEREST INCOME

	For the Three Months Ended
	June 30, 2025							March 31, 2025							June 30, 2024
(dollars in thousands)	Average Balance			Interest		Average Yield/ Cost ⁽¹⁾		Average Balance			Interest		Average Yield/ Cost ⁽¹⁾		Average Balance			Interest		Average Yield/ Cost ⁽¹⁾
Assets:
Interest-earning assets:
Interest-earning deposits and short- term investments	$	111,631		$	1,090	3.92	%	$	95,439		$	983	4.18	%	$	132,574		$	1,770	5.37	%
Securities ⁽²⁾		1,917,114			18,257	3.82			2,003,206			19,701	3.99			2,058,711			21,607	4.22
Loans receivable, net ⁽³⁾
Commercial		6,786,611			100,004	5.91			6,781,005			98,260	5.88			6,845,988			102,620	6.03
Residential real estate		3,091,227			31,861	4.12			3,065,679			31,270	4.08			2,978,749			29,072	3.90
Other consumer		225,311			3,613	6.43			228,553			3,489	6.19			246,024			4,357	7.12
Allowance for loan credit losses, net of deferred loan costs and fees		(66,364	)		—	—			(61,854	)		—	—			(58,270	)		—	—
Loans receivable, net		10,036,785			135,478	5.41			10,013,383			133,019	5.37			10,012,491			136,049	5.46
Total interest-earning assets		12,065,530			154,825	5.14			12,112,028			153,703	5.13			12,203,776			159,426	5.25
Non-interest-earning assets		1,182,543							1,199,865							1,237,442
Total assets	$	13,248,073						$	13,311,893						$	13,441,218
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	3,990,602			20,605	2.07	%	$	4,135,952			21,433	2.10	%	$	3,862,060			21,043	2.19	%
Money market		1,342,194			9,718	2.90			1,322,003			9,353	2.87			1,183,429			10,482	3.56
Savings		1,029,490			1,680	0.65			1,058,015			1,785	0.68			1,164,203			2,604	0.90
Time deposits		2,175,564			20,270	3.74			1,916,109			18,475	3.91			2,337,458			25,942	4.46
Total		8,537,850			52,273	2.46			8,432,079			51,046	2.46			8,547,150			60,071	2.83
FHLB Advances		880,746			9,933	4.52			996,293			11,359	4.62			711,801			8,746	4.94
Securities sold under agreements to repurchase		60,477			419	2.78			64,314			428	2.70			72,305			478	2.66
Other borrowings		260,655			4,564	7.02			283,150			4,218	6.04			541,266			7,868	5.85
Total borrowings		1,201,878			14,916	4.98			1,343,757			16,005	4.83			1,325,372			17,092	5.19
Total interest-bearing liabilities		9,739,728			67,189	2.77			9,775,836			67,051	2.78			9,872,522			77,163	3.14
Non-interest-bearing deposits		1,639,045							1,597,972							1,626,165
Non-interest-bearing liabilities		186,653							222,951							268,078
Total liabilities		11,565,426							11,596,759							11,766,765
Stockholders' equity		1,682,647							1,715,134							1,674,453
Total liabilities and stockholders' equity	$	13,248,073						$	13,311,893						$	13,441,218
Net interest income				$	87,636						$	86,652						$	82,263
Net interest rate spread ⁽⁴⁾						2.37	%						2.35	%						2.11	%
Net interest margin ⁽⁵⁾						2.91	%						2.90	%						2.71	%
Total cost of deposits (including non-interest-bearing deposits)						2.06	%						2.06	%						2.37	%

	For the Six Months Ended June 30,
	2025							2024
(dollars in thousands)	Average Balance			Interest		Average Yield/ Cost ⁽¹⁾		Average Balance			Interest		Average Yield/ Cost ⁽¹⁾
Assets:
Interest-earning assets:
Interest-earning deposits and short-term investments	$	106,230		$	2,073	3.94	%	$	147,883		$	3,995	5.43	%
Securities ⁽²⁾		1,959,922			37,958	3.91			2,078,566			43,863	4.24
Loans receivable, net ⁽³⁾
Commercial		6,783,823			198,265	5.89			6,885,518			207,041	6.05
Residential real estate		3,078,524			63,131	4.10			2,976,608			57,668	3.87
Other consumer		226,923			7,101	6.31			247,210			8,461	6.88
Allowance for loan credit losses, net of deferred loan costs and fees		(64,121	)		—	—			(58,705	)		—	—
Loans receivable, net		10,025,149			268,497	5.39			10,050,631			273,170	5.46
Total interest-earning assets		12,091,301			308,528	5.14			12,277,080			321,028	5.25
Non-interest-earning assets		1,188,506							1,221,889
Total assets	$	13,279,807						$	13,498,969
Liabilities and Stockholders' Equity:
Interest-bearing liabilities:
Interest-bearing checking	$	4,062,502			42,039	2.09	%	$	3,894,013			41,838	2.16	%
Money market		1,332,154			19,070	2.89			1,137,716			19,653	3.47
Savings		1,043,674			3,465	0.67			1,259,960			7,066	1.13
Time deposits		2,046,927			38,745	3.82			2,375,760			51,369	4.35
Total		8,485,257			103,319	2.46			8,667,449			119,926	2.78
FHLB Advances		938,200			21,293	4.58			678,309			16,517	4.90
Securities sold under agreements to repurchase		62,385			846	2.73			70,403			889	2.54
Other borrowings		271,840			8,782	6.51			521,084			15,209	5.87
Total borrowings		1,272,425			30,921	4.90			1,269,796			32,615	5.17
Total interest-bearing liabilities		9,757,682			134,240	2.77			9,937,245			152,541	3.09
Non-interest-bearing deposits		1,618,622							1,630,374
Non-interest-bearing liabilities		204,702							257,603
Total liabilities		11,581,006							11,825,222
Stockholders' equity		1,698,801							1,673,747
Total liabilities and stockholders' equity	$	13,279,807						$	13,498,969
Net interest income				$	174,288						$	168,487
Net interest rate spread ⁽⁴⁾						2.37	%						2.16	%
Net interest margin ⁽⁵⁾						2.91	%						2.76	%
Total cost of deposits (including non-interest- bearing deposits)						2.06	%						2.34	%

_{⁽¹⁾ Average yields and costs are annualized.}

_{⁽²⁾ Amounts represent debt and equity securities, including FHLB and Federal Reserve Bank stock, and are recorded at average amortized cost, net of allowance for securities credit losses.}

_{⁽³⁾ Amount is net of deferred loan costs and fees, undisbursed loan funds, discounts and premiums and allowance for loan credit losses, and includes loans held-for-sale and non-performing loans.}

_{⁽⁴⁾ Net interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.}

_{⁽⁵⁾ Net interest margin represents net interest income divided by average interest-earning assets.}

OceanFirst Financial Corp. SELECTED QUARTERLY FINANCIAL DATA (in thousands, except per share amounts)

	June 30, 2025		March 31, 2025		December 31, 2024		September 30, 2024		June 30, 2024
Selected Financial Condition Data:
Total assets	$	13,327,847	$	13,309,278	$	13,421,247	$	13,488,483	$	13,321,755
Debt securities available-for-sale, at estimated fair value		735,561		746,168		827,500		911,753		721,484
Debt securities held-to-maturity, net of allowance for securities credit losses		968,969		1,005,476		1,045,875		1,075,131		1,105,843
Equity investments		87,808		87,365		84,104		95,688		104,132
Restricted equity investments, at cost		106,538		102,172		108,634		98,545		92,679
Loans receivable, net of allowance for loan credit losses		10,119,781		10,058,072		10,055,429		9,963,598		9,961,117
Deposits		10,232,442		10,177,023		10,066,342		10,116,167		9,994,017
Federal Home Loan Bank advances		938,687		891,021		1,072,611		891,860		789,337
Securities sold under agreements to repurchase from customers and other borrowings		259,509		262,940		258,113		501,090		504,490
Total stockholders' equity		1,643,680		1,709,117		1,702,757		1,694,508		1,676,669

	For the Three Months Ended,
	June 30, 2025		March 31, 2025			December 31, 2024			September 30, 2024		June 30, 2024
Selected Operating Data:
Interest income	$	154,825	$	153,703		$	159,620		$	161,525	$	159,426
Interest expense		67,189		67,051			76,291			79,306		77,163
Net interest income		87,636		86,652			83,329			82,219		82,263
Provision for credit losses (excluding Spring Garden)		3,039		5,340			2,041			517		3,114
Spring Garden opening provision for credit losses		—		—			1,426			—		—
Net interest income after provision for credit losses		84,597		81,312			79,862			81,702		79,149
Other income (excluding equity investments and sale of trust)		11,245		11,048			12,237			11,826		10,098
Net gain (loss) on equity investments		488		205			(5	)		1,420		887
Net gain on sale of trust business		—		—			—			1,438		—
Operating expenses (excluding merger related expenses)		71,474		64,294			64,739			62,067		58,620
Merger related expenses		—		—			110			1,669		—
Income before provision for income taxes		24,856		28,271			27,245			32,650		31,514
Provision for income taxes		5,771		6,808			5,083			7,464		7,082
Net income		19,085		21,463			22,162			25,186		24,432
Net income (loss) attributable to non-controlling interest		39		(46	)		253			70		59
Net income attributable to OceanFirst Financial Corp.	$	19,046	$	21,509		$	21,909		$	25,116	$	24,373
Net income available to common stockholders	$	16,200	$	20,505		$	20,905		$	24,112	$	23,369
Diluted earnings per share	$	0.28	$	0.35		$	0.36		$	0.42	$	0.40
Net accretion/amortization of purchase accounting adjustments included in net interest income	$	420	$	219		$	20		$	741	$	1,086

	At or For the Three Months Ended
	June 30, 2025		March 31, 2025		December 31, 2024		September 30, 2024		June 30, 2024
Selected Financial Ratios and Other Data^{(1) (2)}:
Performance Ratios (Annualized):
Return on average assets ⁽³⁾	0.49	%	0.62	%	0.61	%	0.71	%	0.70	%
Return on average tangible assets^{(3) (4)}	0.51		0.65		0.64		0.74		0.73
Return on average stockholders' equity⁽³⁾	3.86		4.85		4.88		5.68		5.61
Return on average tangible stockholders' equity^{(3) (4)}	5.66		7.05		7.12		8.16		8.10
Return on average tangible common equity^{(3) (4)}	5.66		7.40		7.47		8.57		8.51
Stockholders' equity to total assets	12.33		12.84		12.69		12.56		12.59
Tangible stockholders' equity to tangible assets ⁽⁴⁾	8.67		9.19		9.06		9.10		9.08
Tangible common equity to tangible assets⁽⁴⁾	8.67		8.76		8.62		8.68		8.64
Net interest rate spread	2.37		2.35		2.11		2.06		2.11
Net interest margin	2.91		2.90		2.69		2.67		2.71
Operating expenses to average assets	2.16		1.96		1.90		1.89		1.75
Efficiency ratio⁽⁵⁾	71.93		65.67		67.86		65.77		62.86
Loan-to-deposit ratio	99.50		99.50		100.50		99.10		100.30

	For the Six Months Ended June 30,
	2025		2024
Performance Ratios (Annualized):
Return on average assets⁽³⁾	0.56	%	0.76	%
Return on average tangible assets ^{(3) (4)}	0.58		0.79
Return on average stockholders' equity ⁽³⁾	4.36		6.13
Return on average tangible stockholders' equity^{(3) (4)}	6.36		8.86
Return on average tangible common equity^{(3) (4)}	6.36		9.30
Net interest rate spread	2.37		2.16
Net interest margin	2.91		2.76
Operating expenses to average assets	2.06		1.75
Efficiency ratio⁽⁵⁾	68.82		61.17

		At or For the Three Months Ended
		June 30, 2025			March 31, 2025			December 31, 2024			September 30, 2024			June 30, 2024
Trust and Asset Management:
Wealth assets under administration and management ("AUA/M")		$	141,921		$	149,106		$	147,956		$	152,797		$	150,519
Nest Egg AUA/M			462,664			453,803			431,434			430,413			403,647
Total AUA/M			604,585			602,909			579,390			583,210			554,166
Per Share Data:
Cash dividends per common share		$	0.20		$	0.20		$	0.20		$	0.20		$	0.20
Book value per common share at end of period			28.64			29.27			29.08			29.02			28.67
Tangible book value per common share at end of period⁽⁴⁾			19.34			19.16			18.98			19.28			18.93
Common shares outstanding at end of period			57,383,975			58,383,525			58,554,871			58,397,094			58,481,418
Preferred shares outstanding at end of period			—			57,370			57,370			57,370			57,370
Number of full-service customer facilities:			40			39			39			39			39
Quarterly Average Balances
	Total securities	$	1,917,114		$	2,003,206		$	2,116,911		$	2,063,633		$	2,058,711
	Loans receivable, net		10,036,785			10,013,383			10,018,742			9,958,794			10,012,491
	Total interest-earning assets		12,065,530			12,112,028			12,331,483			12,232,672			12,203,776
	Total goodwill and intangibles		534,734			535,657			534,942			513,731			514,535
	Total assets		13,248,073			13,311,893			13,545,052			13,438,696			13,441,218
	Time deposits		2,175,564			1,916,109			2,212,750			2,339,370			2,337,458
	Total deposits (including non-interest-bearing deposits)		10,176,895			10,030,051			10,286,489			10,175,856			10,173,315
	Total borrowings		1,201,878			1,343,757			1,328,016			1,333,245			1,325,372
	Total interest-bearing liabilities		9,739,728			9,775,836			9,987,129			9,874,358			9,872,522
	Non-interest bearing deposits		1,639,045			1,597,972			1,627,376			1,634,743			1,626,165
	Stockholders' equity		1,682,647			1,715,134			1,703,326			1,689,035			1,674,453
	Tangible stockholders' equity ⁽⁴⁾		1,147,913			1,179,477			1,168,384			1,175,304			1,159,918

Quarterly Yields and Costs
	Total securities		3.82	%		3.99	%		4.09	%		4.23	%		4.22	%
	Loans receivable, net		5.41			5.37			5.38			5.46			5.46
	Total interest-earning assets		5.14			5.13			5.15			5.26			5.25
	Time deposits		3.74			3.91			4.34			4.58			4.46
	Total cost of deposits (including non-interest-bearing deposits)		2.06			2.06			2.32			2.44			2.37
	Total borrowed funds		4.98			4.83			4.91			5.07			5.19

OceanFirst Financial Corp. Announces Second Quarter Financial Results