NOTABLE ITEMS FOR THE QUARTER INCLUDE:

DILUTED EARNINGS PER SHARE WERE $0.24 FOR THE CURRENT QUARTER COMPARED TO $0.19 FOR THE TRAILING QUARTER, AND $0.14 FOR THE SECOND QUARTER OF 2024.
NET INTEREST MARGIN INCREASED BY 19 BASIS POINTS TO 2.57% FOR THE CURRENT QUARTER COMPARED TO 2.38% FOR THE TRAILING QUARTER, AND BY 48 BASIS POINTS COMPARED TO 2.09% FOR THE SECOND QUARTER OF 2024, DRIVEN BY LOWER FUNDING COSTS AND HIGHER YIELDS ON INTEREST-EARNING ASSETS.
COST OF DEPOSITS, EXCLUDING BROKERED DEPOSITS, AT JUNE 30, 2025 WAS 1.88% AS COMPARED TO 1.94% AT MARCH 31, 2025.
ASSET QUALITY IMPROVED WITH NON-PERFORMING LOANS TO TOTAL LOANS AT 0.36% AT JUNE 30, 2025 COMPARED TO 0.48% AT MARCH 31, 2025.
THE COMPANY MAINTAINED STRONG LIQUIDITY WITH OVER $800 MILLION IN UNPLEDGED AVAILABLE-FOR-SALE SECURITIES AND LOANS READILY AVAILABLE-FOR-PLEDGE OF APPROXIMATELY $1 BILLION.
A $10.0 MILLION REPURCHASE PLAN APPROVED ON APRIL 23, 2025 WAS COMPLETED DURING THE CURRENT QUARTER AS THE COMPANY REPURCHASED 862,469 SHARES.
CASH DIVIDEND DECLARED OF $0.13 PER SHARE OF COMMON STOCK, PAYABLE ON AUGUST 20, 2025, TO STOCKHOLDERS OF RECORD AS OF AUGUST 6, 2025.

WOODBRIDGE, N.J., July 23, 2025 (GLOBE NEWSWIRE) -- NORTHFIELD BANCORP, INC. (NASDAQ:NFBK) (the "Company"), the holding company for Northfield Bank, reported net income of $9.6 million, or $0.24 per diluted share, for the three months ended June 30, 2025, compared to $7.9 million, or $0.19 per diluted share, for the three months ended March 31, 2025, and $6.0 million, or $0.14 per diluted share, for the three months ended June 30, 2024. For the six months ended June 30, 2025, net income totaled $17.4 million, or $0.43 per diluted share, compared to $12.2 million, or $0.29 per diluted share, for the six months ended June 30, 2024. For the three and six months ended June 30, 2025, net income included $580,000 of additional tax expense related to options that expired in May 2025. For the three and six months ended June 30, 2024, net income included $795,000 of additional tax expense related to options that expired in June 2024, and $683,000 of severance expense. The increase in net income for the current quarter and the six months ended June 30, 2025, as compared to the comparable prior year periods was primarily due to an increase in net interest income, attributable to lower funding costs and higher yields on loans and securities, partially offset by an increase in the provision for credit losses on loans.

Commenting on the quarter, Steven M. Klein, the Company's Chairman and Chief Executive Officer, noted, "Our strong financial results reflect the continued execution of our strategic initiatives, focused on prudent and disciplined lending and deposit gathering, net interest margin expansion, and expense discipline." Mr. Klein further noted, "I'm pleased to report that we continue to deploy our substantial capital base, including through stock repurchases of $15.0 million for the year and the declaration of a quarterly cash dividend of $0.13 per common share, payable August 20, 2025, to stockholders of record on August 6, 2025."

Results of Operations

Comparison of Operating Results for the Six Months Ended June 30, 2025 and 2024

Net income was $17.4 million and $12.2 million for the six months ended June 30, 2025 and June 30, 2024, respectively. Significant variances from the comparable prior year period are as follows: a $9.6 million increase in net interest income, a $4.9 million increase in the provision for credit losses on loans, a $1.3 million increase in non-interest income, a $920,000 decrease in non-interest expense, and a $1.7 million increase in income tax expense.

Net interest income for the six months ended June 30, 2025, increased $9.6 million, or 17.0%, to $66.2 million, from $56.6 million for the six months ended June 30, 2024 due to a $6.0 million decrease in interest expense and a $3.6 million increase in interest income. The decrease in interest expense was primarily due to a decrease in the average balance of interest-bearing liabilities of $141.5 million, or 3.3%, as well as a decrease in the cost of interest-bearing liabilities, which decreased by 18 basis points to 2.74% for the six months ended June 30, 2025, from 2.92% for the six months ended June 30, 2024. The average balance of interest-bearing liabilities decreased primarily due to a $378.9 million, or 35.2%, decrease in the average balance of borrowed funds, partially offset by a $237.2 million, or 7.5%, increase in the average balance of interest-bearing deposits, primarily certificates of deposit. The decrease in the cost of interest-bearing liabilities was driven primarily by an eight basis point decrease in the cost of interest-bearing deposits to 2.47% from 2.55% and a four basis point decrease in the cost of borrowings to 3.83% from 3.87%. The increase in interest income was primarily due to a 25 basis point increase in the yield on interest-earning assets, due to higher yields on mortgage-backed securities and loans, partially offset by a $128.0 million, or 2.3%, decrease in the average balance of interest-earning assets. The decrease was primarily due to decreases in the average balance of loans of $175.5 million, the average balance of other securities of $275.8 million, and the average balance of interest-earning deposits in financial institutions of $128.1 million, partially offset by an increase in the average balance of mortgage-backed securities of $453.4 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities.

Net interest margin increased by 42 basis points to 2.48% for the six months ended June 30, 2025, from 2.06% for the six months ended June 30, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage-backed securities, coupled with a decrease in the cost of interest-bearing liabilities. Net interest income for the six months ended June 30, 2025, included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. The Company accreted interest income related to purchased credit-deteriorated ("PCD") loans of $469,000 for the six months ended June 30, 2025, as compared to $747,000 for the six months ended June 30, 2024. Net interest income for the six months ended June 30, 2025, also included loan prepayment income of $767,000 as compared to $561,000 for the six months ended June 30, 2024.

The provision for credit losses on loans increased by $4.9 million to $4.7 million for the six months ended June 30, 2025, compared to a benefit of $203,000 for the six months ended June 30, 2024, primarily due to an increase in general reserves related to a worsening macroeconomic forecast in the current quarter within our Current Expected Credit Loss ("CECL") model, an increase in specific reserves of $1.2 million, changes in model assumptions including a reduction in prepayment speeds, and higher net charge-offs. Partially offsetting the increase in reserves was a decline in loan balances. Net charge-offs were $3.7 million for the six months ended June 30, 2025, primarily due to $3.2 million in net charge-offs on small business unsecured commercial and industrial loans, as compared to net charge-offs of $2.6 million for the six months ended June 30, 2024. Management continues to closely monitor the small business unsecured commercial and industrial loan portfolio, which totaled $24.0 million at June 30, 2025.

Non-interest income increased by $1.3 million, or 21.0%, to $7.5 million for the six months ended June 30, 2025, compared to $6.2 million for the six months ended June 30, 2024. The increase was primarily due to an increase in income on bank-owned life insurance of $1.4 million, primarily related to the exchange of certain policies in the fourth quarter of 2024 which have higher yields, partially offset by a $178,000 decrease in gains on trading securities. Gains on trading securities in the six months ended June 30, 2025, were $709,000, as compared to gains of $887,000 in the six months ended June 30, 2024. The trading portfolio is utilized to fund the Company's deferred compensation obligation to certain employees and directors of the plan. The participants of this plan, at their election, defer a portion of their compensation. Gains and losses on trading securities have no effect on net income since participants benefit from, and bear the full risk of changes in the trading securities market values. Therefore, the Company records an equal and offsetting amount in compensation expense, reflecting the change in the Company's obligations under the plan.

Non-interest expense decreased by $920,000, or 2.0%, to $44.4 million for the six months ended June 30, 2025, compared to $45.3 million for the six months ended June 30, 2024. The decrease was primarily due to a $650,000 decrease in employee compensation and benefits, primarily due to severance expense of $683,000 which was recorded during the six months ended June 30, 2024, and a $178,000 decrease in deferred compensation expense, which is described above, and had no effect on net income. Partially offsetting the decreases were higher salary expense related to annual merit increases and higher stock compensation expense as the prior year included a credit of $461,000 related to performance stock awards not expected to vest. Additionally, there was a $456,000 decrease in advertising expense attributable to a change in marketing strategy and the timing of specific deposit and lending campaigns, and a $311,000 decrease in other expense. Partially offsetting the decreases was a $485,000 increase in professional fees related to outsourced audit services and recruitment fees.

The Company recorded income tax expense of $7.2 million for the six months ended June 30, 2025, compared to $5.5 million for the six months ended June 30, 2024. The effective tax rate for the six months ended June 30, 2025, was 29.3% compared to 31.2% for the six months ended June 30, 2024. In May 2025, options granted in 2015 expired and resulted in additional tax expense of $580,000 for the six months ended June 30, 2025, as compared to options granted in 2014 that expired in June 2024 and resulted in additional tax expense of $795,000 for the six months ended June 30, 2024.

Comparison of Operating Results for the Three Months Ended June 30, 2025 and 2024

Net income was $9.6 million and $6.0 million for the quarters ended June 30, 2025 and June 30, 2024, respectively. Significant variances from the comparable prior year quarter are as follows: a $5.7 million increase in net interest income, a $2.7 increase in the provision for credit losses on loans, a $1.7 million increase in non-interest income, and a $1.1 million increase in income tax expense.

Net interest income for the quarter ended June 30, 2025, increased $5.7 million, or 19.9%, to $34.4 million, from $28.7 million for the quarter ended June 30, 2024, due to a $3.5 million decrease in interest expense and a $2.2 million increase in interest income. The decrease in interest expense was primarily due to a decrease in the average balance of interest-bearing liabilities of $177.0 million, or 4.1%, as well as a decrease in the cost of interest-bearing liabilities which decreased by 22 basis points to 2.73% for the three months ended June 30, 2025, from 2.95% for the three months ended June 30, 2024. The average balance of interest-bearing liabilities decreased primarily due to a $344.2 million, or 33.1% decrease in the average balance of borrowed funds, partially offset by a $167.0 million, or 5.2%, increase in the average of interest-bearing deposits. The decrease in the cost of interest-bearing liabilities was driven by an 18 basis point decrease in the cost of interest-bearing deposits to 2.42% from 2.60%, partially offset by a 10 basis point increase in the cost of borrowed funds to 3.98% from 3.88%. The increase in interest income was primarily due to a 28 basis point increase in the yield on interest-earning assets due to higher yields on mortgage-backed securities and loans, partially offset by a $151.7 million, or 2.8%, decrease in the average balance of interest-earning assets. The decrease was primarily due to decreases in the average balance of other securities of $277.3 million, the average balance of loans of $183.3 million and the average balance of interest-earning deposits in financial institutions of $112.0 million, partially offset by an increase in the average balance of mortgage-backed securities of $422.3 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities.

Net interest margin increased by 48 basis points to 2.57% for the quarter ended June 30, 2025, from 2.09% for the quarter ended June 30, 2024. The increase in net interest margin was primarily due to higher yields on loans and mortgage-backed securities, coupled with a decrease in the cost of interest-bearing liabilities. Net interest income for the quarter ended June 30, 2025, included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. The Company accreted interest income related to PCD loans of $247,000 for the quarter ended June 30, 2025, as compared to $321,000 for the quarter ended June 30, 2024. Net interest income for the quarter ended June 30, 2025, included loan prepayment income of $522,000, as compared to $210,000 for the quarter ended June 30, 2024.

The provision for credit losses on loans increased by $2.7 million to $2.1 million for the quarter ended June 30, 2025, from a benefit of $618,000 for the quarter ended June 30, 2024, primarily due to an increase in general reserves related to a worsening macroeconomic forecast in the current quarter within our CECL model, an increase in specific reserves of $1.2 million, and changes in model assumptions, including a reduction in prepayment speeds. Partially offsetting the increase in reserves was a decline in loan balances and lower net charge-offs. Net charge-offs were $887,000 for the quarter ended June 30, 2025, primarily due to $879,000 in net charge-offs on small business unsecured commercial and industrial loans, as compared to net charge-offs of $1.6 million for the quarter ended June 30, 2024.

Non-interest income increased by $1.7 million, or 58.3%, to $4.5 million for the quarter ended June 30, 2025, from $2.9 million for the quarter ended June 30, 2024. The increase was primarily due to increases of $820,000 in gains on trading securities and $760,000 in income on bank-owned life insurance, primarily related to the exchange of certain policies in the fourth quarter of 2024 which have higher yields. Gains on trading securities in the three months ended June 30, 2025, were $1.0 million as compared to gains of $188,000 in the quarter ended June 30, 2024.

Non-interest expense remained stable at $23.0 million for both quarters ended June 30, 2025 and June 30, 2024.

The Company recorded income tax expense of $4.3 million for the quarter ended June 30, 2025, compared to $3.2 million for the quarter ended June 30, 2024. The effective tax rate for the quarter ended June 30, 2025, was 31.0% compared to 35.0% for the quarter ended June 30, 2024. In May 2025, options granted in 2015 expired and resulted in additional tax expense of $580,000 for the quarter ended June 30, 2025, as compared to options granted in 2014 that expired in June 2024 and resulted in additional tax expense of $795,000 for the quarter ended June 30, 2024.

Comparison of Operating Results for the Three Months Ended June 30, 2025 and March 31, 2025

Net income was $9.6 million and $7.9 million for the quarters ended June 30, 2025, and March 31, 2025, respectively. Significant variances from the prior quarter are as follows: a $2.6 million increase in net interest income, a $496,000 decrease in the provision for credit losses on loans, a $1.5 million increase in non-interest income, a $1.5 million increase in non-interest expense, and a $1.4 million increase in income tax expense.

Net interest income for the quarter ended June 30, 2025, increased by $2.6 million, or 8.2%, to $34.4 million, from $31.8 million for the quarter ended March 31, 2025, due to a $2.3 million increase in interest income and a $272,000 decrease in interest expense. The increase in interest income was primarily due to a 17 basis point increase in the yield on interest-earning assets, partially offset by a $49.1 million decrease in the average balance of interest-earning assets, primarily due to decreases in the average balance of loans of $62.4 million, the average balance of other securities of $61.5 million, and the average balance of interest-earning deposits in financial institutions of $39.5 million, which were partially offset by an increase in the average balance of mortgage-backed securities of $114.1 million. The changes reflect the purchase of higher-yielding mortgage-related securities with excess cash and proceeds from the maturities of other securities. The decrease in interest expense was primarily due to a $66.1 million, or 1.6%, decrease in the average balance of interest-bearing liabilities largely attributable to a $67.8 million decrease in the average balance of interest-bearing deposits.

Net interest margin increased by 19 basis points to 2.57% for the quarter ended June 30, 2025, from 2.38% for the quarter ended March 31, 2025, primarily due to higher yields on loans and mortgage-backed securities. Net interest income for the quarter ended June 30, 2025, included $609,000 of interest income related to the settlement of a non-accrual loan in May 2025. Net interest income for the quarter ended June 30, 2025, included loan prepayment income of $522,000 as compared to $245,000 for the quarter ended March 31, 2025. The Company accreted interest income related to PCD loans of $247,000 for the quarter ended June 30, 2025, as compared to $223,000 for the quarter ended March 31, 2025.

The provision for credit losses on loans decreased by $496,000 to $2.1 million for the quarter ended June 30, 2025, from $2.6 million for the quarter ended March 31, 2025. The decrease in the provision for the current quarter was primarily due to lower net charge-offs and a decline in loan balances, partially offset by an increase in specific reserves of $569,000 and an increase in general reserves due to a worsening macroeconomic forecast in the current quarter within our CECL model. Net charge-offs were $887,000 for the quarter ended June 30, 2025, as compared to net charge-offs of $2.8 million for the quarter ended March 31, 2025.

Non-interest income increased by $1.5 million, or 49.8%, to $4.5 million for the quarter ended June 30, 2025, from $3.0 million for the quarter ended March 31, 2025. The increase was primarily due to a $1.3 million increase in gains on trading securities, net. For the quarter ended June 30, 2025, gains on trading securities, net, were $1.0 million, compared to losses of $299,000 for the quarter ended March 31, 2025.

Non-interest expense increased by $1.5 million, or 7.2%, to $23.0 million for the quarter ended June 30, 2025, from $21.4 million for the quarter ended March 31, 2025. The increase was primarily due to a $2.0 million increase in compensation and employee benefits, of which $1.3 million was attributable to an increase in deferred compensation expense and has no effect on net income due to offsetting gains on trading securities. The remaining increase in compensation and employee benefits was primarily due to higher salary expense related to an increase in headcount during the current quarter as well as recognizing a full quarter of merit-related increases as compared to one month in the prior quarter. Additionally, there was a $280,000 increase in data processing costs attributable to an increase in core system expenses. Partially offsetting the increases were decreases of $205,000 in occupancy expense, $169,000 in professional fees, $210,000 in other expense, and $156,000 in credit loss expense/(benefit) for off-balance sheet exposure. The decrease in credit loss expense/(benefit) for off-balance sheet exposure was due to a benefit of $53,000 recorded during the quarter ended June 30, 2025, as compared to a provision of $103,000 recorded during the quarter ended March 31, 2025.

The Company recorded income tax expense of $4.3 million for the quarter ended June 30, 2025, compared to $2.9 million for the quarter ended March 31, 2025. The effective tax rate for the quarter ended June 30, 2025 was 31.0%, compared to 27.0% for the quarter ended March 31, 2025. During the quarter ended June 30, 2025, options granted in 2015 expired and resulted in additional tax expense of $580,000, contributing to the higher effective tax rate for the quarter ended June 30, 2025 compared to the quarter ended March 31, 2025.

Financial Condition

Total assets increased by $12.9 million, or 0.2%, to $5.68 billion at June 30, 2025, from $5.67 billion at December 31, 2024. The increase was primarily due to an increase in available-for-sale debt securities of $200.2 million, or 18.2%, partially offset by decreases in loans receivable of $106.5 million, or 2.6%, cash and cash equivalents of $70.2 million, or 41.8% and other assets of $9.6 million, or 20.4%.

Cash and cash equivalents decreased by $70.1 million, or 41.8%, to $97.6 million at June 30, 2025, from $167.7 million at December 31, 2024, as excess liquidity was deployed into purchasing higher-yielding mortgage-backed securities. Balances fluctuate based on the timing of receipt of security and loan repayments and the redeployment of cash into higher-yielding assets such as loans and securities, or the funding of deposit outflows or borrowing maturities.

Loans held-for-investment, net, decreased by $101.6 million, or 2.5%, to $3.92 billion at June 30, 2025 from $4.02 billion at December 31, 2024, primarily due to a decrease in multifamily real estate loans, partially offset by increases in one-to-four family residential mortgage and home equity and lines of credit loans. The decrease in loan balances reflects the Company's continued strategic focus on managing concentration risk within its commercial and multifamily real estate loan portfolios, while maintaining disciplined loan pricing. Multifamily loans decreased $114.4 million, or 4.4%, to $2.48 billion at June 30, 2025 from $2.60 billion at December 31, 2024, commercial and industrial loans decreased $4.9 million, or 3.0%, to $158.5 million at June 30, 2025 from $163.4 million at December 31, 2024, commercial real estate loans decreased $3.7 million, or 0.4%, to $886.1 million at June 30, 2025 from $889.8 million at December 31, 2024, and construction and land loans decreased $3.6 million, or 10.0%, to $32.3 million at June 30, 2025 from $35.9 million at December 31, 2024. Partially offsetting these decreases were increases in home equity and lines of credit of $12.8 million, or 7.3%, to $186.8 million at June 30, 2025 from $174.1 million at December 31, 2024, and one-to-four family residential loans of $12.5 million, or 8.3%, to $162.8 million at June 30, 2025 from $150.2 million at December 31, 2024.

As of June 30, 2025, non-owner occupied commercial real estate loans (as defined by regulatory guidance) to total risk-based capital was estimated at approximately 416%. Management believes that Northfield Bank (the "Bank") maintains appropriate risk management practices including risk assessments, board-approved underwriting policies and related procedures, which includes monitoring Bank portfolio performance, performing market analysis (economic and real estate), and stressing of the Bank's commercial real estate portfolio under severe, adverse economic conditions. Although management believes the Bank has implemented appropriate policies and procedures to manage its commercial real estate concentration risk, the Bank's regulators could require it to implement additional policies and procedures or could require it to maintain higher levels of regulatory capital, which might adversely affect its loan originations, the Company's ability to pay dividends, and overall profitability.

Our real estate portfolio includes credit risk exposure to loans collateralized by office buildings and multifamily properties in New York subject to some form of rent regulation limiting rent increases for rent stabilized multifamily properties. At June 30, 2025, office-related loans represented $178.8 million, or 4.6% of our total loan portfolio, with an average balance of $1.8 million (although we have originated these type of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 58%. Approximately 39% were owner-occupied. The geographic locations of the properties collateralizing our office-related loans are: 49.9% in New York, 48.6% in New Jersey and 1.5% in Pennsylvania. At June 30, 2025, our largest office-related loan had a principal balance of $90.0 million (with a net active principal balance for the Bank of $29.3 million as we have a 33.3% participation interest), was secured by an office facility located in Staten Island, New York, and was performing in accordance with its original contractual terms. At June 30, 2025, multifamily loans that have some form of rent stabilization or rent control totaled $434.1 million, or 11% of our total loan portfolio, with an average balance of $1.7 million (although we have originated these type of loans in amounts substantially greater than this average) and a weighted average loan-to-value ratio of 50%. At June 30, 2025, our largest rent-regulated loan had a principal balance of $16.6 million, was secured by an apartment building located in Staten Island, New York, and was performing in accordance with its original contractual terms. Management continues to closely monitor its office and rent-regulated portfolios. For further details on our rent-regulated multifamily portfolio see "Asset Quality".

PCD loans totaled $9.0 million and $9.2 million at June 30, 2025 and December 31, 2024, respectively. The majority of the remaining PCD loan balance consists of loans acquired as part of a Federal Deposit Insurance Corporation-assisted transaction. The Company accreted interest income of $247,000 and $469,000 attributable to PCD loans for the three and six months ended June 30, 2025, respectively, compared to $321,000 and $747,000 for the three and six months ended June 30, 2024, respectively. PCD loans had an allowance for credit losses of approximately $2.7 million at June 30, 2025.

Loan balances are summarized as follows (dollars in thousands):

	June 30, 2025		March 31, 2025		December 31, 2024
Real estate loans:
Multifamily	$	2,483,078	$	2,567,913	$	2,597,484
Commercial mortgage		886,135		882,600		889,801
One-to-four family residential mortgage		162,750		146,791		150,217
Home equity and lines of credit		186,848		181,354		174,062
Construction and land		32,300		40,284		35,897
Total real estate loans		3,751,111		3,818,942		3,847,461
Commercial and industrial loans		158,539		162,133		163,425
Other loans		2,008		1,411		2,165
Total commercial and industrial and other loans		160,547		163,544		165,590
Loans held-for-investment, net (excluding PCD)		3,911,658		3,982,486		4,013,051
PCD loans		8,955		9,043		9,173
Total loans held-for-investment, net	$	3,920,613	$	3,991,529	$	4,022,224

Other assets decreased by $9.6 million, or 20.4%, to $37.4 million at June 30, 2025, from $46.9 million at December 31, 2024. The decrease was primarily attributable to a decrease in deferred tax assets primarily due to a decrease in unrealized losses on the securities available-for-sale portfolio.

The Company's available-for-sale debt securities portfolio increased by $200.2 million, or 18.2%, to $1.30 billion at June 30, 2025, from $1.10 billion at December 31, 2024. The increase was primarily attributable to purchases of securities, partially offset by paydowns and maturities. At June 30, 2025, $1.27 billion of the portfolio consisted of residential mortgage-backed securities issued or guaranteed by Fannie Mae, Freddie Mac, or Ginnie Mae. In addition, the Company held $29.7 million in corporate bonds, substantially all of which were investment grade, $684,000 in municipal bonds and $613,000 in U.S. Government agency securities at June 30, 2025. Unrealized losses, net of tax, on available-for-sale debt securities and held-to-maturity securities approximated $14.6 million and $276,000, respectively, at June 30, 2025, and $21.8 million and $400,000, respectively, at December 31, 2024.

Equity securities were $6.3 million at June 30, 2025 and $14.3 million at December 31, 2024. Equity securities are primarily comprised of an investment in a Small Business Administration ("SBA") Loan Fund. This investment is utilized by the Bank as part of its Community Reinvestment Act program. The decrease in equity securities was primarily due to a redemption, at par, of $5.0 million of our investment in the SBA Loan Fund during the quarter ended June 30, 2025.

Total liabilities increased $7.3 million, or 0.1%, to $4.97 billion at June 30, 2025, from $4.96 billion at December 31, 2024. The increase was primarily attributable to an increase in borrowings of $165.5 million, partially offset by a decrease in deposits of $152.3 million. The Company routinely utilizes brokered deposits and borrowed funds to manage interest rate risk, the cost of interest-bearing liabilities, and funding needs related to loan originations and deposit activity.

Deposits decreased $152.3 million, or 3.7%, to $3.99 billion at June 30, 2025 as compared to $4.14 billion at December 31, 2024. Brokered deposits decreased by $188.4 million, or 71.5%, as the Company placed less reliance on brokered deposits, which were used as a lower-cost alternative to borrowings in the quarter ended December 31, 2024. Deposits, excluding brokered deposits, increased $36.0 million, or 0.9%. The increase in deposits, excluding brokered deposits, was primarily attributable to increases of $73.7 million in transaction accounts and $9.6 million in time deposits, partially offset by decreases of $29.2 million in savings accounts, and $18.0 million in money market accounts. Growth in transaction accounts and time deposits was primarily due to new municipal relationships and new commercial customer relationships.

Estimated gross uninsured deposits at June 30, 2025 were $1.87 billion. This total includes fully collateralized uninsured governmental deposits and intercompany deposits of $940.6 million, leaving estimated uninsured deposits of approximately $929.2 million, or 23.1%, of total deposits. At December 31, 2024, estimated uninsured deposits, excluding fully collateralized uninsured governmental deposits and intercompany deposits, totaled $896.5 million, or 21.7% of total deposits.

Deposit account balances are summarized as follows (dollars in thousands):

	June 30, 2025		March 31, 2025		December 31, 2024
Transaction:
Non-interest bearing checking	$	735,811	$	722,994	$	706,976
Negotiable orders of withdrawal and interest-bearing checking		1,331,060		1,367,219		1,286,154
Total transaction		2,066,871		2,090,213		1,993,130
Savings and money market:
Savings		874,927		899,674		904,163
Money market		254,154		271,566		272,145
Total savings		1,129,081		1,171,240		1,176,308
Certificates of deposit:
$250,000 and under		573,612		602,959		580,940
Over $250,000		141,623		144,255		124,681
Brokered deposits		75,000		123,289		263,418
Total certificates of deposit		790,235		870,503		969,039
Total deposits	$	3,986,187	$	4,131,956	$	4,138,477

Included in the table above are business and municipal deposit account balances as follows (dollars in thousands):

	June 30, 2025		March 31, 2025		December 31, 2024

Business customers	$	907,464	$	891,545	$	885,769
Municipal (governmental) customers	$	892,652	$	929,611	$	859,319

Borrowed funds increased to $893.5 million at June 30, 2025, from $727.8 million at December 31, 2024. The increase in borrowings for the period was primarily due to a $55.0 million increase in borrowings under an overnight line of credit, and a $110.5 million increase in other borrowings. Management utilizes borrowings to mitigate interest rate risk, for short-term liquidity, and to a lesser extent from time to time, as part of leverage strategies.

The following table sets forth borrowing maturities (excluding overnight borrowings and subordinated debt) and the weighted average rate by year at June 30, 2025 (dollars in thousands):

Year	Amount	Weighted Average Rate
2025	$295,684	4.44%
2026	148,000	4.36%
2027	173,000	3.19%
2028	154,288	3.96%
	$770,972	4.05%

Total stockholders' equity increased by $5.6 million to $710.3 million at June 30, 2025, from $704.7 million at December 31, 2024. The increase was attributable to net income of $17.4 million for the six months ended June 30, 2025, an $11.9 million increase in accumulated other comprehensive income associated with an increase in the estimated fair value of our debt securities available-for-sale portfolio, and a $2.0 million increase in equity award activity, partially offset by $15.0 million in stock repurchases and $10.7 million in dividend payments. On February 26, 2025, the Board of Directors of the Company approved a $5.0 million stock repurchase program, and on April 23, 2025, the Board of Directors approved a $10.0 million stock repurchase program. During the six months ended June 30, 2025, the Company repurchased 1.3 million shares of its common stock outstanding at an average price of $11.52 for a total of $15.0 million pursuant to the approved stock repurchase plans. As of June 30, 2025, the Company has no outstanding repurchase program.

The Company's most liquid assets are cash and cash equivalents, corporate bonds, and unpledged mortgage-related securities issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac, that we can either borrow against or sell. We also have the ability to surrender bank-owned life insurance contracts. The surrender of these contracts would subject the Company to income taxes and penalties for increases in the cash surrender values over the original premium payments. We also have the ability to obtain additional funding from the Federal Home Loan Bank and Federal Reserve Bank of New York utilizing unencumbered and unpledged securities and multifamily loans. The Company expects to have sufficient funds available to meet current commitments in the normal course of business. The Company's on-hand liquidity ratio as of June 30, 2025 was 18.3%.

The Company had the following primary sources of liquidity at June 30, 2025 (dollars in thousands):

Cash and cash equivalents⁽¹⁾	$	85,652
Corporate bonds⁽²⁾	$	15,525
Multifamily loans⁽²⁾	$	1,074,872
Mortgage-backed securities (issued or guaranteed by the U.S. Government, Fannie Mae, or Freddie Mac)⁽²⁾	$	791,369

(1) Excludes $12.0 million of cash at Northfield Bank.
(2) Represents estimated remaining borrowing potential.

The Company and the Bank utilize the Community Bank Leverage Ratio ("CBLR") framework. At June 30, 2025, the Company's and the Bank's estimated CBLR ratios were 12.09% and 12.56%, respectively, which exceeded the minimum requirement to be considered well-capitalized of 9%.

Asset Quality

The following table details total non-accrual loans (excluding PCD), non-performing assets, loans over 90 days delinquent on which interest is accruing, and accruing loans 30 to 89 days delinquent at June 30, 2025, March 31, 2025 and December 31, 2024 (dollars in thousands):

	June 30, 2025			March 31, 2025			December 31, 2024
Non-accrual loans:
Held-for-investment
Real estate loans:
Multifamily	$	2,521		$	2,565		$	2,609
Commercial mortgage		4,555			4,565			4,578
Home equity and lines of credit		1,264			1,267			1,270
Commercial and industrial		4,517			4,972			5,807
Total non-accrual loans		12,857			13,369			14,264
Loans delinquent 90 days or more and still accruing:
Held-for-investment
Real estate loans:
Multifamily		—			—			164
Commercial mortgage		74			—			—
One-to-four family residential		871			878			882
Home equity and lines of credit		177			140			140
Commercial and industrial		121			—			—
Total loans held-for-investment delinquent 90 days or more and still accruing		1,243			1,018			1,186
Non-performing loans held-for-sale:
Commercial mortgage		—			4,397			4,397
Commercial and industrial		—			500			500
Total non-performing loans held-for-sale		—			4,897			4,897
Total non-performing loans		14,100			19,284			20,347
Total non-performing assets	$	14,100		$	19,284		$	20,347
Non-performing loans to total loans		0.36	%		0.48	%		0.51	%
Non-performing assets to total assets		0.25	%		0.34	%		0.36	%
Accruing loans 30 to 89 days delinquent	$	4,076		$	6,845		$	9,336

The decrease in non-performing loans held-for-sale from March 31, 2025, and December 31, 2024, was due to repayment of the loans in full from a settlement agreement in bankruptcy.

Accruing Loans 30 to 89 Days Delinquent

Loans 30 to 89 days delinquent and on accrual status totaled $4.1 million, $6.8 million and $9.3 million at June 30, 2025, March 31, 2025 and December 31, 2024, respectively. The following table sets forth delinquencies for accruing loans by type and by amount at June 30, 2025, March 31, 2025 and December 31, 2024 (dollars in thousands):

	June 30, 2025		March 31, 2025		December 31, 2024
Held-for-investment
Real estate loans:
Multifamily	$	1,230	$	1,296	$	2,831
Commercial mortgage		14		147		78
One-to-four family residential		741		2,584		2,407
Home equity and lines of credit		1,398		1,141		1,472
Commercial and industrial loans		693		1,674		2,545
Other loans		—		3		3
Total delinquent accruing loans held-for-investment	$	4,076	$	6,845	$	9,336

PCD Loans (Held-for-Investment)

The Company accounts for PCD loans at estimated fair value using discounted expected future cash flows deemed to be collectible on the date acquired. Based on its detailed review of PCD loans and experience in loan workouts, management believes it has a reasonable expectation about the amount and timing of future cash flows and accordingly has classified PCD loans ($9.0 million at June 30, 2025 and $9.2 million at December 31, 2024, respectively) as accruing, even though they may be contractually past due. At June 30, 2025, 2.3% of PCD loans were past due 30 to 89 days, and 25.5% were past due 90 days or more, as compared to 2.1% and 24.9%, respectively, at December 31, 2024.

Our multifamily loan portfolio at June 30, 2025 totaled $2.48 billion, or 63% of our total loan portfolio, of which $434.1 million, or 11%, of our total loan portfolio included loans collateralized by properties in New York with units subject to some percentage of rent regulation. The table below sets forth details about our multifamily loan portfolio in New York (dollars in thousands).

% Rent Regulated	Balance		% Portfolio Total NY Multifamily Portfolio		Average Balance		Largest Loan		LTV^*		Debt Service Coverage Ratio (DSCR)^*	30-89 Days Delinquent		Non-Accrual		Special Mention		Substandard
0	$	294,926	40.5	%	$	1,229	$	16,361	50.6	%	1.50x	$	155	$	481	$	—	$	1,015
>0-10		4,673	0.6			1,558		2,097	50.6		1.33		—		—		—		—
>10-20		18,258	2.5			1,404		2,818	48.4		1.59		—		—		—		—
>20-30		19,159	2.6			2,129		5,417	48.1		1.55		—		—		—		—
>30-40		15,884	2.2			1,324		3,012	43.2		1.74		—		—		—		—
>40-50		21,438	2.9			1,261		2,701	46.7		1.68		—		—		—		—
>50-60		9,222	1.3			1,537		2,299	39.1		1.80		—		—		—		—
>60-70		21,815	3.0			2,727		11,102	53.2		1.50		—		—		—		—
>70-80		22,038	3.0			2,449		4,855	47.3		1.55		—		—		—		—
>80-90		19,547	2.7			1,150		3,113	45.9		1.66		—		—		1,118		—
>90-100		282,037	38.7			1,730		16,594	51.3		1.54		—		2,040		3,608		4,342
Total	$	728,997	100.0	%	$	1,467	$	16,594	50.2	%	1.54x	$	155	$	2,521	$	4,726	$	5,357

The table below sets forth our New York rent-regulated loans by county (dollars in thousands).

County	Balance		LTV^*	DSCR^*
Bronx	$	116,252	50.9%	1.51x
Kings		184,424	49.4%	1.58
Nassau		2,145	35.7%	2.13
New York		48,532	46.0%	1.62
Queens		37,359	44.1%	1.69
Richmond		32,031	59.8%	1.41
Westchester		13,327	58.4%	1.44
Total	$	434,070	49.9%	1.56x

* Weighted Average

None of the loans that are rent-regulated in New York are interest only. During the remainder of 2025, 13 loans with an aggregate principal balance of $23.6 million will re-price.

About Northfield Bank

Northfield Bank, founded in 1887, operates 37 full-service banking offices in Staten Island and Brooklyn, New York, and Hunterdon, Middlesex, Mercer, and Union counties, New Jersey. For more information about Northfield Bank, please visit www.eNorthfield.com.

Forward-Looking Statements: This release may contain certain "forward looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, and may be identified by the use of such words as "may," "believe," "expect," "anticipate," "should," "plan," "estimate," "predict," "continue," and "potential" or the negative of these terms or other comparable terminology. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, results of operations and business of Northfield Bancorp, Inc. Any or all of the forward-looking statements in this release and in any other public statements made by Northfield Bancorp, Inc. may turn out to be wrong. They can be affected by inaccurate assumptions Northfield Bancorp, Inc. might make or by known or unknown risks and uncertainties as described in our SEC filings, including, but not limited to, those related to general economic conditions, particularly in the market areas in which the Company operates, competition and demand for financial services in our market area, competition among depository and other financial institutions, including with respect to fees and interest rates, fluctuations in residential and commercial real estate values and market conditions, changes in liquidity, the size and composition of our deposit portfolio and the percentage of uninsured deposits in the portfolio, our ability to access cost-effective funding, changes in laws or government regulations or policies affecting financial institutions, including changes in the monetary policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System, the imposition of tariffs or other domestic or international governmental policies and retaliatory responses, changes in the quality and/or composition of our loan and securities portfolios, prepayment speeds, charge-offs and/or credit loss provisions, changes in the value of our goodwill or other intangible assets, changes in regulatory fees, assessments and capital requirements, inflation and changes in the interest rate environment that reduce our margins, reduce the fair value of financial instruments or reduce our ability to originate loans, the failure to maintain current technologies and to successfully implement future information technology enhancements, cyber security and fraud risks against our information technology and those of our third-party providers, the ability of third-party providers to perform their obligations to us, the effects of war, conflict, and acts of terrorism, our ability to successfully integrate acquired entities, and adverse changes in the securities markets. Consequently, no forward-looking statement can be guaranteed. Northfield Bancorp, Inc. does not intend to update any of the forward-looking statements after the date of this release, or conform these statements to actual events.

(Tables follow)

NORTHFIELD BANCORP, INC. SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA (Dollars in thousands, except per share amounts) (unaudited)


	At or For the Three Months Ended						At or For the Six Months Ended
	June 30,				March 31,		June 30,
	2025		2024		2025		2025		2024
Selected Financial Ratios:
Performance Ratios ⁽¹⁾
Return on assets (ratio of net income to average total assets)	0.68	%	0.41	%	0.56	%	0.62	%	0.42	%
Return on equity (ratio of net income to average equity)	5.41		3.45		4.52		4.97		3.52
Average equity to average total assets	12.56		12.00		12.43		12.50		12.02
Interest rate spread	1.94		1.44		1.76		1.84		1.41
Net interest margin	2.57		2.09		2.38		2.48		2.06
Efficiency ratio ⁽²⁾	59.02		72.89		61.57		60.22		72.16
Non-interest expense to average total assets	1.63		1.60		1.53		1.58		1.58
Non-interest expense to average total interest-earning assets	1.72		1.68		1.61		1.66		1.65
Average interest-earning assets to average interest-bearing liabilities	130.31		128.47		129.42		129.87		128.57
Asset Quality Ratios:
Non-performing assets to total assets	0.25		0.30		0.34		0.25		0.30
Non-performing loans ⁽³⁾ to total loans ⁽⁴⁾	0.36		0.42		0.48		0.36		0.42
Allowance for credit losses to non-performing loans ⁽⁵⁾	256.15		200.96		242.73		256.15		200.96
Allowance for credit losses to total loans held-for-investment, net ⁽⁶⁾	0.92		0.85		0.87		0.92		0.85

(1) Annualized where appropriate.

(2) The efficiency ratio represents non-interest expense divided by the sum of net interest income and non-interest income.

(3) Non-performing loans consist of non-accruing loans and loans 90 days or more past due and still accruing (excluding PCD loans), and are included in total loans held-for-investment, net.

(4)  Includes originated loans held-for-investment, PCD loans, acquired loans and loans held-for-sale.

(5)  Excludes loans held-for-sale.

(6)  Includes originated loans held-for-investment, PCD loans, and acquired loans.


NORTHFIELD BANCORP, INC. CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except share and per share amounts) (unaudited)

	June 30, 2025			March 31, 2025			December 31, 2024
ASSETS:
Cash and due from banks	$	11,985		$	12,523		$	13,043
Interest-bearing deposits in other financial institutions		85,652			89,139			154,701
Total cash and cash equivalents		97,637			101,662			167,744
Trading securities		14,052			13,003			13,884
Debt securities available-for-sale, at estimated fair value		1,300,975			1,246,473			1,100,817
Debt securities held-to-maturity, at amortized cost		8,454			8,883			9,303
Equity securities		6,278			10,855			14,261
Loans held-for-sale		—			4,897			4,897
Loans held-for-investment, net		3,920,613			3,991,529			4,022,224
Allowance for credit losses		(36,120	)		(34,921	)		(35,183	)
Net loans held-for-investment		3,884,493			3,956,608			3,987,041
Accrued interest receivable		19,241			19,648			19,078
Bank-owned life insurance		179,134			177,398			175,759
Federal Home Loan Bank of New York stock, at cost		43,664			38,350			35,894
Operating lease right-of-use assets		26,157			27,345			27,771
Premises and equipment, net		20,842			21,431			21,985
Goodwill		41,012			41,012			41,012
Other assets		37,352			42,435			46,932
Total assets	$	5,679,291		$	5,710,000		$	5,666,378

LIABILITIES AND STOCKHOLDERS' EQUITY:
LIABILITIES:
Deposits	$	3,986,187		$	4,131,956		$	4,138,477
Federal Home Loan Bank advances and other borrowings		831,920			709,159			666,402
Subordinated debentures, net of issuance costs		61,554			61,498			61,442
Lease liabilities		30,286			31,630			32,209
Advance payments by borrowers for taxes and insurance		25,287			29,270			24,057
Accrued expenses and other liabilities		33,783			35,338			39,095
Total liabilities		4,969,017			4,998,851			4,961,682

STOCKHOLDERS' EQUITY:
Total stockholders' equity		710,274			711,149			704,696
Total liabilities and stockholders' equity	$	5,679,291		$	5,710,000		$	5,666,378

Total shares outstanding		41,819,988			42,676,274			42,903,598
Tangible book value per share⁽¹⁾	$	16.00		$	15.70		$	15.46

(1) Tangible book value per share is calculated based on total stockholders' equity, excluding intangible assets (goodwill and core deposit intangibles), divided by total shares outstanding as of the balance sheet date. Core deposit intangibles were $45, $57 and $69 at June 30, 2025, March 31, 2025 and December 31, 2024, respectively, and are included in other assets.


NORTHFIELD BANCORP, INC. CONSOLIDATED STATEMENTS OF INCOME (Dollars in thousands, except share and per share amounts) (unaudited)

	For the Three Months Ended									For the Six Months Ended
	June 30,						March 31,			June 30,
		2025			2024			2025			2025		2024
Interest income:
Loans	$	46,661		$	45,967		$	45,283		$	91,944	$	92,014
Mortgage-backed securities		13,888			7,355			12,009			25,897		11,753
Other securities		442			3,506			797			1,239		7,347
Federal Home Loan Bank of New York dividends		728			935			862			1,590		1,905
Deposits in other financial institutions		706			2,457			1,141			1,847		5,849
Total interest income		62,425			60,220			60,092			122,517		118,868
Interest expense:
Deposits		20,285			20,664			21,191			41,476		39,937
Borrowings		6,916			10,041			6,291			13,207		20,704
Subordinated debt		828			828			819			1,647		1,656
Total interest expense		28,029			31,533			28,301			56,330		62,297
Net interest income		34,396			28,687			31,791			66,187		56,571
Provision/(benefit) for credit losses		2,086			(618	)		2,582			4,668		(203	)
Net interest income after provision/(benefit) for credit losses		32,310			29,305			29,209			61,519		56,774
Non-interest income:
Fees and service charges for customer services		1,685			1,570			1,620			3,305		3,185
Income on bank-owned life insurance		1,736			976			1,639			3,375		1,940
Gains on available-for-sale debt securities, net		—			1			—			—		1
Gains/(losses) on trading securities, net		1,008			188			(299	)		709		887
Gain on sale of loans		—			51			—			—		51
Other		97			73			62			159		176
Total non-interest income		4,526			2,859			3,022			7,548		6,240
Non-interest expense:
Compensation and employee benefits		13,728			13,388			11,775			25,503		26,153
Occupancy		3,328			3,222			3,533			6,861		6,775
Furniture and equipment		411			477			414			825		961
Data processing		2,402			2,177			2,122			4,524		4,324
Professional fees		903			681			1,072			1,975		1,490
Advertising		294			482			250			544		1,000
Federal Deposit Insurance Corporation insurance		618			649			617			1,235		1,237
Credit (benefit) loss expense for off-balance sheet exposures		(53	)		103			103			50		186
Other		1,339			1,814			1,549			2,888		3,199
Total non-interest expense		22,970			22,993			21,435			44,405		45,325
Income before income tax expense		13,866			9,171			10,796			24,662		17,689
Income tax expense		4,295			3,214			2,920			7,215		5,518
Net income	$	9,571		$	5,957		$	7,876		$	17,447	$	12,171
Net income per common share:
Basic	$	0.24		$	0.14		$	0.19			0.43		0.29
Diluted	$	0.24		$	0.14		$	0.19			0.43		0.29
Basic average shares outstanding		40,183,613			41,999,541			40,864,529			40,522,193		42,181,306
Diluted average shares outstanding		40,204,833			42,002,650			40,922,829			40,561,953		42,203,715


NORTHFIELD BANCORP, INC. ANALYSIS OF NET INTEREST INCOME (Dollars in thousands) (unaudited)

	For the Three Months Ended
	June 30, 2025						March 31, 2025						June 30, 2024
	Average Outstanding Balance		Interest		Average Yield/ Rate ⁽¹⁾		Average Outstanding Balance		Interest		Average Yield/ Rate ⁽¹⁾		Average Outstanding Balance		Interest		Average Yield/ Rate ⁽¹⁾
Interest-earning assets:
Loans ⁽²⁾	$	3,944,822	$	46,661	4.74	%	$	4,007,266	$	45,283	4.58	%	$	4,128,105	$	45,967	4.48	%
Mortgage-backed securities ⁽³⁾		1,246,843		13,888	4.47			1,132,715		12,009	4.30			824,498		7,355	3.59
Other securities ⁽³⁾		56,559		442	3.13			118,082		797	2.74			333,855		3,506	4.22
Federal Home Loan Bank of New York stock		37,225		728	7.84			36,929		862	9.47			38,707		935	9.72
Interest-earning deposits in financial institutions		79,463		706	3.56			118,983		1,141	3.89			191,470		2,457	5.16
Total interest-earning assets		5,364,912		62,425	4.67			5,413,975		60,092	4.50			5,516,635		60,220	4.39
Non-interest-earning assets		280,107						277,586						265,702
Total assets	$	5,645,019					$	5,691,561					$	5,782,337

Interest-bearing liabilities:
Savings, NOW, and money market accounts	$	2,491,340	$	12,227	1.97	%	$	2,502,664	$	12,148	1.97	%	$	2,490,372	$	13,183	2.13	%
Certificates of deposit		867,268		8,058	3.73			923,713		9,043	3.97			701,272		7,481	4.29
Total interest-bearing deposits		3,358,608		20,285	2.42			3,426,377		21,191	2.51			3,191,644		20,664	2.60
Borrowed funds		696,874		6,916	3.98			695,281		6,291	3.67			1,041,035		10,041	3.88
Subordinated debt		61,517		828	5.40			61,461		819	5.40			61,294		828	5.43
Total interest-bearing liabilities		4,116,999		28,029	2.73			4,183,119		28,301	2.74			4,293,973		31,533	2.95
Non-interest bearing deposits		723,693						706,217						691,384
Accrued expenses and other liabilities		95,047						94,819						103,082
Total liabilities		4,935,739						4,984,155						5,088,439
Stockholders' equity		709,280						707,406						693,898
Total liabilities and stockholders' equity	$	5,645,019					$	5,691,561					$	5,782,337

Net interest income			$	34,396					$	31,791					$	28,687
Net interest rate spread ⁽⁴⁾					1.94	%					1.76	%					1.44	%
Net interest-earning assets ⁽⁵⁾	$	1,247,913					$	1,230,856					$	1,222,662
Net interest margin ⁽⁶⁾					2.57	%					2.38	%					2.09	%
Average interest-earning assets to interest-bearing liabilities					130.31	%					129.42	%					128.47	%

(1) Average yields and rates are annualized.

(2) Includes non-accruing loans.

(3) Securities available-for-sale and other securities are reported at amortized cost.

(4) Net interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities.

(5) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.

(6) Net interest margin represents net interest income divided by average total interest-earning assets.


	For the Six Months Ended
	June 30, 2025						June 30, 2024
	Average Outstanding Balance		Interest		Average Yield/ Rate ⁽¹⁾		Average Outstanding Balance		Interest		Average Yield/ Rate ⁽¹⁾
Interest-earning assets:
Loans ⁽²⁾	$	3,975,872	$	91,944	4.66	%	$	4,151,387	$	92,014	4.46	%
Mortgage-backed securities ⁽³⁾		1,190,095		25,897	4.39			736,654		11,753	3.21
Other securities ⁽³⁾		87,150		1,239	2.87			362,917		7,347	4.07
Federal Home Loan Bank of New York stock		37,078		1,590	8.65			39,153		1,905	9.78
Interest-earning deposits in financial institutions		99,114		1,847	3.76			227,177		5,849	5.18
Total interest-earning assets		5,389,309		122,517	4.58			5,517,288		118,868	4.33
Non-interest-earning assets		278,852						266,065
Total assets	$	5,668,161					$	5,783,353

Interest-bearing liabilities:
Savings, NOW, and money market accounts	$	2,496,970	$	24,375	1.97	%	$	2,477,334	$	25,514	2.07	%
Certificates of deposit		895,335		17,101	3.85			677,800		14,423	4.28
Total interest-bearing deposits		3,392,305		41,476	2.47			3,155,134		39,937	2.55
Borrowed funds		696,082		13,207	3.83			1,074,957		20,704	3.87
Subordinated debt		61,489		1,647	5.40			61,266		1,656	5.44
Total interest-bearing liabilities	$	4,149,876		56,330	2.74		$	4,291,357		62,297	2.92
Non-interest bearing deposits		715,003						695,512
Accrued expenses and other liabilities		94,934						101,339
Total liabilities		4,959,813						5,088,208
Stockholders' equity		708,348						695,145
Total liabilities and stockholders' equity	$	5,668,161					$	5,783,353

Net interest income			$	66,187					$	56,571
Net interest rate spread ⁽⁴⁾					1.84	%					1.41	%
Net interest-earning assets ⁽⁵⁾	$	1,239,433					$	1,225,931
Net interest margin ⁽⁶⁾					2.48	%					2.06	%
Average interest-earning assets to interest-bearing liabilities					129.87	%					128.57	%

Company Contact:

William R. Jacobs

Chief Financial Officer

Tel: (732) 499-7200 ext. 2519