PORTLAND, Maine, July 27, 2026 (GLOBE NEWSWIRE) -- Northeast Bank (the "Bank") (NASDAQ:NBN), a Maine-based bank, today reported net income of $34.3 million, or $4.05 per diluted common share, for the quarter ended June 30, 2026, compared to net income of $25.2 million, or $3.00 per diluted common share, for the quarter ended June 30, 2025. Net income for the year ended June 30, 2026 was $107.5 million, or $12.74 per diluted common share, compared to $83.4 million, or $10.08 per diluted common share, for the year ended June 30, 2025.

The Board of Directors declared a cash dividend of $0.01 per share, payable on August 24, 2026, to shareholders of record as of August 10, 2026.

"We finished the fiscal year with exceptional results, delivering record annual earnings and a third straight quarter of record loan origination volume," said Rick Wayne, Chief Executive Officer. "Fourth-quarter net income increased 36.2% over the prior-year period to $34.3 million contributing to record annual earnings of $107.5 million. Quarterly loan volume totaled $389.8 million, which included a record $257.3 million of National Lending originated loans. The balance sheet grew 22.2% year over year to $5.23 billion, with total loans, including loans held for sale, at June 30, 2026 of $4.59 billion, representing an increase of $801.8 million, or 21.2%, over June 30, 2025. These results reflect the strength of our business model, disciplined credit culture, and ability to generate attractive shareholder returns while continuing to scale the franchise."

As of June 30, 2026, total assets were $5.23 billion, an increase of $948.7 million, or 22.2%, from total assets of $4.28 billion as of June 30, 2025, due to the following:

1. The following table highlights the changes in the loan portfolio, including loans held for sale, for the year ended June 30, 2026:

	Loan Portfolio Changes
	June 30, 2026		June 30, 2025		Change ($)			Change (%)
	(Dollars in thousands)
National Lending Purchased	$	2,756,583	$	2,375,157	$	381,426		16.06	%
National Lending Originated		1,586,523		1,251,768		334,755		26.74	%
Small Business		234,761		144,974		89,787		61.93	%
Community Banking		14,125		18,258		(4,133	)	(22.64	%)
Total	$	4,591,992	$	3,790,157	$	801,835		21.16	%

Loans generated during the quarter ended June 30, 2026 totaled $389.8 million, which consisted of $94.4 million of National Lending purchased loans at an average price of 92.3% of unpaid principal balance, $257.3 million of National Lending originated loans, $33.5 million of Small Business Administration ("SBA") 7(a) loans, and $4.5 million of insured small balance business loans.

An overview of the Bank’s National Lending Division portfolio follows:

	National Lending Portfolio
	Three Months Ended June 30,
		2026									2025
	Purchased			Originated			Total			Purchased			Originated			Total

	(Dollars in thousands)
Loans purchased or originated during the period:
Unpaid principal balance	$	102,287		$	257,297		$	359,584		$	44,419		$	216,631		$	261,050
Initial net investment basis (1)		94,446			257,297			351,743			41,680			216,631			258,311

Loan returns during the period:
Yield		8.64	%		7.68	%		8.30	%		8.52	%		9.95	%		8.99	%
Total Return on Purchased Loans (2)		9.33	%	N/A				9.33	%		8.76	%	N/A				8.76	%


	Year Ended June 30,
		2026									2025
	Purchased			Originated			Total			Purchased			Originated			Total

	(Dollars in thousands)
Loans purchased or originated during the period:
Unpaid principal balance	$	856,410		$	897,358		$	1,753,768		$	946,112		$	807,923		$	1,754,035
Initial net investment basis (1)		797,268			897,358			1,694,626			863,165			807,923			1,671,088

Loan returns during the period:
Yield		8.59	%		7.99	%		8.38	%		8.62	%		9.27	%		8.90	%
Total Return on Purchased Loans (2)		8.86	%	N/A				8.86	%		8.71	%	N/A				8.71	%

Total loans as of period end:
Unpaid principal balance	$	2,897,286		$	1,586,523		$	4,483,809		$	2,554,266		$	1,251,768		$	3,806,034
Net investment basis		2,756,583			1,586,523			4,343,106			2,375,157			1,251,768			3,626,925

(1) Initial net investment basis on purchased loans is the initial amortized cost basis net of initial allowance for credit losses (credit mark).

(2) The total return on purchased loans represents scheduled accretion, accelerated accretion, gains (losses) on real estate owned, release of allowance for credit losses on purchased loans, and other noninterest income recorded during the period divided by the average invested balance on an annualized basis. The total return on purchased loans does not include the effect of purchased loan charge-offs or recoveries during the period. Total return on purchased loans is considered a non-GAAP financial measure. See reconciliation in below table entitled "Total Return on Purchased Loans."

2. Investment securities increased by $74.9 million, or 330.0%, from June 30, 2025. The increase was driven by the purchase of $90.2 million in agency securities during the quarter ended June 30, 2026.

3. Deposits increased by $314.2 million, or 9.3%, from June 30, 2025. The increase was primarily attributable to an increase in time deposits of $275.5 million, or 12.3%. The significant drivers in the change in time deposits were an increase in brokered time deposits, which increased by $155.4 million, combined with an increase in Community Banking Division time deposits of $142.0 million.

4. Federal Home Loan Bank ("FHLB") advances increased by $520.3 million, or 162.5%, from June 30, 2025. The increase was attributable to advances taken to fund loan growth.

5. Shareholders’ equity increased by $109.6 million, or 22.2%, from June 30, 2025, primarily due to net income of $107.5 million for the fiscal year ended June 30, 2026 and stock-based compensation of $7.9 million, partially offset by the cancellation of restricted stock to cover tax obligations on restricted stock vests, which resulted in a $5.3 million decrease in shareholders' equity.

Net income increased by $9.1 million to $34.3 million for the quarter ended June 30, 2026, compared to net income of $25.2 million for the quarter ended June 30, 2025, due to the following:

1. Net interest and dividend income before provision for credit losses increased by $6.4 million to $60.3 million for the quarter ended June 30, 2026, compared to $53.9 million for the quarter ended June 30, 2025. The increase was primarily due to the following:

An increase in interest income earned on loans of $10.6 million, primarily due to higher transactional income and higher average balances in the National Lending Division and Small Business Division portfolios, offset by lower yields across the portfolio; partially offset by,
An increase in interest expense on FHLB advances of $3.7 million, due to higher average balances; and
A decrease in other interest and dividend income of $1.0 million due to lower interest rates earned.
Interest expense on deposits for the quarter ended June 30, 2026 was $32.1 million, which was up slightly from the quarter ended June 30, 2025, as growth in deposit balances were offset by lower cost of deposits.

The following table summarizes interest income and related yields recognized on the loan portfolios:

	Interest Income and Yield on Loans
	Three Months Ended June 30,
		2026						2025
	Average Balance (1)		Interest Income		Yield		Average Balance (1)		Interest Income		Yield

	(Dollars in thousands)
Community Banking	$	14,371	$	228	6.36	%	$	19,378	$	321	6.64	%
Small Business		237,832		5,742	9.68	%		147,628		3,621	9.84	%
National Lending:
Originated		1,548,756		29,671	7.68	%		1,176,989		29,183	9.95	%
Purchased		2,763,177		59,569	8.65	%		2,422,781		51,476	8.52	%
Total National Lending		4,311,933		89,240	8.30	%		3,599,770		80,659	8.99	%
Total	$	4,564,136	$	95,210	8.37	%	$	3,766,776	$	84,601	9.01	%


	Year Ended June 30,
		2026						2025
	Average Balance (1)		Interest Income		Yield		Average Balance (1)		Interest Income		Yield

	(Dollars in thousands)
Community Banking	$	16,031	$	1,129	7.04	%	$	20,843	$	1,409	6.76	%
Small Business		191,467		18,705	9.77	%		103,525		11,766	11.37	%
National Lending:
Originated		1,363,914		108,954	7.99	%		1,083,654		100,479	9.27	%
Purchased		2,577,454		221,307	8.59	%		2,242,832		193,307	8.62	%
Total National Lending		3,941,368		330,261	8.38	%		3,326,486		293,786	8.83	%
Total	$	4,148,866	$	350,095	8.44	%	$	3,450,854	$	306,961	8.90	%

(1) Includes loans held for sale.

The components of total income on purchased loans are set forth in the table below entitled "Total Return on Purchased Loans." When compared to the quarter ended June 30, 2025, transactional income increased by $4.1 million for the quarter ended June 30, 2026, and regularly scheduled interest and accretion increased by $7.3 million, primarily due to higher average balances. The total return on purchased loans for the quarter ended June 30, 2026 was 9.3%, an increase from 8.8% for the quarter ended June 30, 2025. The following table details the total return on purchased loans:

	Total Return on Purchased Loans
	Three Months Ended June 30,
		2026				2025
	Income		Return (1)		Income		Return (1)

	(Dollars in thousands)
Regularly scheduled interest and accretion	$	54,981	7.98	%	$	47,707	7.90	%
Transactional income:
Release of allowance for credit losses on purchased loans		4,705	0.68	%		1,404	0.23	%
Accelerated accretion and loan fees		4,587	0.67	%		3,768	0.62	%
Total transactional income		9,292	1.35	%		5,172	0.86	%
Total	$	64,273	9.33	%	$	52,879	8.76	%

	Year Ended June 30,
		2026				2025
	Income		Return (1)		Income		Return (1)

	(Dollars in thousands)
Regularly scheduled interest and accretion	$	204,361	7.93	%	$	183,762	8.19	%
Transactional income:
Release of allowance for credit losses on purchased loans		6,945	0.27	%		2,138	0.10	%
Accelerated accretion and loan fees		16,944	0.66	%		9,545	0.43	%
Total transactional income		23,889	0.93	%		11,683	0.52	%
Total	$	228,250	8.86	%	$	195,445	8.71	%

(1) The total return on purchased loans represents scheduled accretion, accelerated accretion, gains (losses) on real estate owned, release of allowance for credit losses on purchased loans, and other noninterest income recorded during the period divided by the average invested balance on an annualized basis. The total return on purchased loans does not include the effect of purchased loan charge-offs or recoveries during the period. Total return on purchased loans is considered a non-GAAP financial measure.

2. Provision for credit losses decreased by $4.1 million reflecting a credit of $679 thousand for the quarter ended June 30, 2026, compared to a provision of $3.5 million for the quarter ended June 30, 2025. The decrease was primarily due to decreases in individual reserves required at June 30, 2026 compared to increased reserves due to loan growth and increased reserves on the unguaranteed portion of the SBA portfolio at June 30, 2025.

3. Noninterest income decreased by $3.8 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025, primarily due to the following:

A decrease in gain on sale of SBA loans of $5.4 million, due to a lower sale volume of $30.0 million in SBA loans during the quarter ended June 30, 2026 as compared to $107.6 million in sale volume during the quarter ended June 30, 2025; partially offset by,
A gain on recovery of insured credit losses of $1.6 million for the quarter ended June 30, 2026 related to anticipated recoveries of expected credit losses on the insured small balance business loans held by the Bank as of June 30, 2026.

4. Noninterest expense increased by $2.0 million for the quarter ended June 30, 2026, compared to the quarter ended June 30, 2025, primarily due to the following:

An increase in salaries and employee benefits expense of $1.1 million, primarily due to an increase in regular and stock compensation expense;
An increase in professional fees of $508 thousand, due to higher internal audit and other professional contractor fees; and
An increase in loan expense of $203 thousand, primarily related to increased expenses in connection with the origination of SBA and insured small balance business loans.

5. Income tax expense decreased by $4.4 million to $8.1 million, or an effective tax rate of 19.1%, for the quarter ended June 30, 2026, compared to income tax expense of $12.5 million, or an effective tax rate of 33.2%, for the quarter ended June 30, 2025. The decrease in effective tax rate is primarily due to tax credits purchased during the quarter ended June 30, 2026, which reduced income tax expense by $2.8 million and reduced the effective tax rate by 6.5%, as well as favorable changes in state tax laws which reduced the blended state tax rate.

As of June 30, 2026, nonperforming assets totaled $34.8 million, or 0.7% of total assets, compared to $35.6 million, or 0.8% of total assets, as of June 30, 2025.

As of June 30, 2026, past due loans totaled $24.0 million, or 0.5% of total loans, compared to past due loans totaling $30.1 million, or 0.8% of total loans, as of June 30, 2025.

As of June 30, 2026, the Bank’s Tier 1 leverage capital ratio was 11.9%, compared to 11.6% at June 30, 2025, and the Bank's Total risk-based capital ratio was 14.7% at June 30, 2026, compared to 14.7% at June 30, 2025. The Total risk-based capital ratio decreased primarily due to the increase in risk-weighted assets from significant loan growth from purchases during the quarter ended December 31, 2025.

Investor Call Information

Rick Wayne, Chief Executive Officer, Santino Delmolino, Chief Financial Officer, and Pat Dignan, Chief Operating Officer and Chief Credit Officer, of Northeast Bank, will host a conference call to discuss fourth quarter financial results and business outlook at 10:00 a.m. Eastern Time on Monday, July 27^th. To access the conference call by phone, please go to this link (Phone Registration), and you will be provided with dial in details. The call will be available via live webcast, which can be viewed by accessing the Bank’s website at www.northeastbank.com and clicking on the About Us - Investor Relations section. To listen to the webcast, attendees are encouraged to visit the website at least 15 minutes early to register, download, and install any necessary audio software. Please note there will also be a slide presentation that will accompany the webcast. This presentation is also available in the Investor Relations section of the Bank's website at www.northeastbank.com. For those who cannot listen to the live broadcast, a replay will be available online for one year at www.northeastbank.com.

About Northeast Bank

Northeast Bank (NASDAQ:NBN) is headquartered in Portland, Maine and operates as both a national lender and a community bank. The Bank’s National Lending Division originates and purchases commercial real estate loans across the country. The National Lending Division specializes in complex credit structures and secondary market loan acquisitions, providing tailored financing solutions to a diverse national clientele. Complementing this Division, the Bank’s Small Business Division serves as a nationwide SBA Preferred Lender, offering government-guaranteed loans and small-balance insured financing. On a regional and national level, Northeast Bank provides a comprehensive suite of depository products and cash management and treasury services through a network of seven full-service branches in Maine alongside the Bank’s digital banking Division, ableBanking. Information regarding Northeast Bank can be found at www.northeastbank.com.

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures, including tangible common shareholders’ equity, tangible book value per share, total return on purchased loans, and efficiency ratio. The Bank’s management believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company’s financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. We may also make forward-looking statements in other documents we file with the Federal Deposit Insurance Corporation ("FDIC"), in our annual reports to our shareholders, in press releases and other written materials, and in oral statements made by our officers, directors, or employees. You can identify forward-looking statements by the use of the words "believe," "expect," "anticipate," "intend," "estimate," "assume," "outlook," "will," "should," and other expressions that predict or indicate future events and trends and which do not relate to historical matters. Although the Bank believes that these forward-looking statements are based on reasonable estimates and assumptions, they are not guarantees of future performance and are subject to known and unknown risks, uncertainties, contingencies, and other factors. You should not place undue reliance on our forward-looking statements. You should exercise caution in interpreting and relying on forward-looking statements because they are subject to significant risks, uncertainties, and other factors which are, in some cases, beyond the Bank’s control. The Bank’s actual results could differ materially from those expressed or implied by such forward-looking statements as a result of, among other factors: changes in interest rates and real estate values; changes in employment levels and general business and economic conditions on a national basis and in the local markets in which the Bank operates; changes in customer behavior due to changing business and economic conditions (including the impact of ongoing armed conflicts, tariffs, inflation, and concerns about liquidity) or legislative or regulatory initiatives; the possibility that future credit losses are higher than currently expected due to changes in economic assumptions, customer behavior, or adverse economic developments; turbulence in the capital and debt markets; competitive pressures from other financial institutions; changes in loan defaults and charge-off rates; changes in the value of securities and other assets, adequacy of credit loss reserves, or deposit levels necessitating increased borrowing to fund loans and investments; changes in, and evolving interpretations of, existing and future laws, rules, and regulations; operational risks including, but not limited to, cybersecurity, fraud, natural disasters, climate change, and future pandemics; the risk that the Bank may not be successful in the implementation of its business strategy; the risk that intangibles recorded in the Bank’s financial statements will become impaired; changes in assumptions used in making such forward-looking statements; and the other risks and uncertainties detailed in the Bank’s Annual Report on Form 10-K, as updated in the Bank’s Quarterly Reports on Form 10-Q and other filings submitted to the FDIC. These statements speak only as of the date of this release and the Bank does not undertake any obligation to update or revise any of these forward-looking statements to reflect events or circumstances occurring after the date of this release or to reflect the occurrence of unanticipated events.

NBN-F

NORTHEAST BANK
BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)
	June 30, 2026			June 30, 2025

Assets
Cash and due from banks	$	2,908		$	2,908
Short-term investments		431,466			410,711
Total cash and cash equivalents		434,374			413,619

Available-for-sale debt securities, at fair value		89,961			15,308
Equity securities, at fair value		7,674			7,396
Total securities		97,635			22,704

Loans held for sale		107,204			33,768

Loans:
Commercial real estate		3,330,334			2,733,794
Commercial and industrial		1,031,362			903,278
Residential real estate		122,747			119,158
Consumer		345			159
Total loans		4,484,788			3,756,389
Less: Allowance for credit losses		58,419			47,930
Loans, net		4,426,369			3,708,459

Premises and equipment, net		23,011			24,704
Real estate owned and other possessed collateral, net		9,601			560
Federal Home Loan Bank stock, at cost		36,031			15,295
Loan servicing rights, net		534			699
Bank-owned life insurance		18,788			19,329
Accrued interest receivable		19,419			16,897
Other assets		54,759			23,034
Total assets	$	5,227,725		$	4,279,068

Liabilities and Shareholders’ Equity
Deposits:
Demand	$	180,140		$	159,274
Savings and interest checking		916,915			880,016
Money market		73,640			92,716
Time		2,519,066			2,243,594
Total deposits		3,689,761			3,375,600

Federal Home Loan Bank advances		840,458			320,191
Lease liability		17,286			19,044
Other liabilities		76,367			69,947
Total liabilities		4,623,872			3,784,782

Commitments and contingencies

Shareholders’ equity
Preferred stock, $1.00 par value, 1,000,000 shares authorized; no shares issued and outstanding at June 30, 2026 and 2025		—			—
Voting common stock, $1.00 par value, 25,000,000 shares authorized; 8,555,360 and 8,525,362 shares issued and outstanding at June 30, 2026 and 2025, respectively		8,555			8,525
Non-voting common stock, $1.00 par value, 3,000,000 shares authorized; No shares issued and outstanding at June 30, 2026 and 2025		—			—
Additional paid-in capital		101,297			98,728
Retained earnings		494,166			387,035
Accumulated other comprehensive loss		(165	)		(2	)
Total shareholders’ equity		603,853			494,286
Total liabilities and shareholders’ equity	$	5,227,725		$	4,279,068

NORTHEAST BANK
STATEMENTS OF INCOME
(Unaudited)
(In thousands, except share and per share data)
	Three Months Ended June 30,					Year Ended June 30,
		2026			2025		2026			2025
Interest and dividend income:
Interest and fees on loans	$	95,210		$	84,601	$	350,095		$	306,961
Interest on available-for-sale securities		801			294		1,247			1,677
Other interest and dividend income		3,774			4,798		17,608			16,902
Total interest and dividend income		99,785			89,693		368,950			325,540

Interest expense:
Deposits		32,072			32,022		127,138			121,981
Federal Home Loan Bank advances		7,191			3,524		20,574			15,278
Obligation under capital lease agreements		206			216		857			908
Total interest expense		39,469			35,762		148,569			138,167
Net interest and dividend income before provision for credit losses		60,316			53,931		220,381			187,373

(Credit) provision for credit losses		(679	)		3,469		(456	)		8,744
Net interest and dividend income after provision for credit losses		60,995			50,462		220,837			178,629

Noninterest income:
Fees for other services to customers		302			356		1,338			1,553
Gain on sales of SBA loans		2,871			8,244		12,040			23,159
Net unrealized (loss) gain on equity securities		(24	)		17		16			123
Loss on real estate owned, other repossessed collateral and premises and equipment, net		(290	)		-		(297	)		-
Bank-owned life insurance income		129			126		925			499
Correspondent fee income		286			13		331			83
Gain on recovery of insured credit losses		1,633			-		1,633			-
Other noninterest income		21			12		133			40
Total noninterest income		4,928			8,768		16,119			25,457

Noninterest expense:
Salaries and employee benefits		14,105			13,036		54,121			47,983
Occupancy and equipment expense		1,199			1,097		4,682			4,553
Professional fees		1,117			609		3,614			2,594
Data processing fees		1,643			1,551		6,512			6,156
Marketing expense		137			105		500			423
Loan acquisition and collection expense		3,136			2,933		12,318			8,558
FDIC insurance expense		553			611		1,894			2,367
Other noninterest expense		1,585			1,553		6,134			5,756
Total noninterest expense		23,475			21,495		89,775			78,390
Income before income tax expense		42,448			37,735		147,181			125,696
Income tax expense		8,107			12,519		39,705			42,253
Net income	$	34,341		$	25,216	$	107,476		$	83,443

Weighted-average shares outstanding:
Basic		8,313,725			8,233,002		8,302,779			8,093,828
Diluted		8,471,307			8,413,895		8,438,218			8,277,547

Earnings per common share:
Basic	$	4.13		$	3.06	$	12.94		$	10.31
Diluted		4.05			3.00		12.74			10.08

Cash dividends declared per common share	$	0.01		$	0.01	$	0.04		$	0.04

NORTHEAST BANK
AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS
(Unaudited)
(Dollars in thousands)
	Three Months Ended June 30,
		2026						2025
	Average Balance		Interest Income/ Expense (1)		Average Yield/ Rate (1)		Average Balance		Interest Income/ Expense (1)		Average Yield/ Rate (1)
	(Dollars in thousands)
Assets:
Interest-earning assets:
Investment securities	$	74,240	$	801	4.33	%	$	27,539	$	294	4.28	%
Loans (2) (3)		4,564,136		95,210	8.37	%		3,766,776		84,601	9.01	%
Federal Home Loan Bank stock		31,430		422	5.39	%		15,491		303	7.85	%
Short-term investments (4)		368,301		3,352	3.65	%		396,461		4,495	4.55	%
Total interest-earning assets		5,038,107		99,785	7.94	%		4,206,267		89,693	8.55	%
Cash and due from banks		2,343						1,929
Other non-interest earning assets		36,118						34,575
Total assets	$	5,076,568					$	4,242,771

Liabilities & Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts	$	692,807	$	5,723	3.31	%	$	638,767	$	5,989	3.76	%
Money market accounts		73,717		321	1.75	%		93,831		532	2.27	%
Savings accounts		207,837		1,131	2.18	%		205,317		1,446	2.82	%
Time deposits		2,530,453		24,897	3.95	%		2,250,181		24,055	4.29	%
Total interest-bearing deposits		3,504,814		32,072	3.67	%		3,188,096		32,022	4.03	%
Federal Home Loan Bank advances		722,231		7,191	3.99	%		325,228		3,524	4.35	%
Lease liability		17,429		206	4.74	%		19,194		216	4.51	%
Total interest-bearing liabilities		4,244,474		39,469	3.73	%		3,532,518		35,762	4.06	%

Non-interest bearing liabilities:
Demand deposits and escrow accounts		165,356						152,599
Other liabilities		80,744						69,893
Total liabilities		4,490,574						3,755,010
Shareholders' equity		585,994						487,762
Total liabilities and shareholders' equity	$	5,076,568					$	4,242,772

Net interest income			$	60,316					$	53,931

Interest rate spread					4.21	%					4.49	%
Net interest margin (5)					4.80	%					5.10	%

Cost of funds (6)					3.59	%					3.89	%

(1)  Interest income and yield are stated on a fully tax-equivalent basis using the statutory tax rate.

(2)  Includes loans held for sale.

(3)  Nonaccrual loans are included in the computation of average, but unpaid interest has not been included for purposes of determining interest income.

(4)  Short-term investments include FHLB overnight deposits and other interest-bearing deposits.

(5)  Net interest margin is calculated as net interest income divided by total interest-earning assets.

(6)  Cost of funds is calculated as total interest expense divided by total interest-bearing liabilities plus demand deposits and escrow accounts.

NORTHEAST BANK
AVERAGE BALANCE SHEETS AND ANNUALIZED YIELDS
(Unaudited)
(Dollars in thousands)
	Year Ended June 30,
		2026						2025
	Average Balance		Interest Income/ Expense (1)		Average Yield/ Rate (1)		Average Balance		Interest Income/ Expense (1)		Average Yield/ Rate (1)
	(Dollars in thousands)
Assets:
Interest-earning assets:
Investment securities	$	30,078	$	1,247	4.15	%	$	39,044	$	1,677	4.30	%
Loans (2) (3)		4,148,866		350,095	8.44	%		3,450,854		306,961	8.90	%
Federal Home Loan Bank stock		22,430		1,310	5.84	%		16,016		1,280	7.99	%
Short-term investments (4)		414,566		16,298	3.93	%		325,747		15,622	4.80	%
Total interest-earning assets		4,615,940		368,950	7.99	%		3,831,661		325,540	8.50	%
Cash and due from banks		2,070						2,147
Other non-interest earning assets		43,005						51,921
Total assets	$	4,661,015					$	3,885,729

Liabilities & Shareholders' Equity:
Interest-bearing liabilities:
NOW accounts	$	664,795	$	22,936	3.45	%	$	587,824	$	23,491	4.00	%
Money market accounts		78,679		1,500	1.91	%		122,094		3,505	2.87	%
Savings accounts		208,184		5,024	2.41	%		192,357		6,021	3.13	%
Time deposits		2,408,279		97,678	4.06	%		1,960,859		88,964	4.54	%
Total interest-bearing deposits		3,359,937		127,138	3.78	%		2,863,134		121,981	4.26	%
Federal Home Loan Bank advances		500,688		20,574	4.11	%		349,094		15,278	4.38	%
Lease liability		18,102		857	4.73	%		19,540		908	4.65	%
Total interest-bearing liabilities		3,878,727		148,569	3.83	%		3,231,768		138,167	4.28	%

Non-interest bearing liabilities:
Demand deposits and escrow accounts		162,761						151,010
Other liabilities		75,117						64,174
Total liabilities		4,116,605						3,446,952
Shareholders' equity		544,409						438,777
Total liabilities and shareholders' equity	$	4,661,014					$	3,885,729

Net interest income			$	220,381					$	187,373

Interest rate spread					4.16	%					4.22	%
Net interest margin (5)					4.77	%					4.82	%

Cost of funds (6)					3.68	%					4.08	%

NORTHEAST BANK
SELECTED FINANCIAL HIGHLIGHTS AND OTHER DATA
(Unaudited)
(Dollars in thousands, except share and per share data)
	Three Months Ended
	June 30, 2026			March 31, 2026			December 31, 2025			September 30, 2025			June 30, 2025

Net interest income	$	60,316		$	63,073		$	48,801		$	48,192		$	53,931
(Credit) provision for credit losses		(679	)		(218	)		875			(435	)		3,469
Noninterest income		4,928			3,545			2,964			4,683			8,768
Noninterest expense		23,475			23,640			20,771			21,890			21,495
Net income		34,341			29,853			20,740			22,541			25,216
Weighted-average common shares outstanding:
Basic		8,313,725			8,313,715			8,312,859			8,272,801			8,233,002
Diluted		8,471,307			8,447,028			8,405,541			8,430,980			8,413,895
Earnings per common share:
Basic	$	4.13		$	3.59		$	2.49		$	2.72		$	3.06
Diluted		4.05			3.53			2.47			2.67			3.00
Dividends declared per common share	$	0.01		$	0.01		$	0.01		$	0.01		$	0.01
Return on average assets		2.71	%		2.43	%		1.87	%		2.13	%		2.38	%
Return on average equity		23.51	%		21.67	%		15.62	%		17.64	%		20.74	%
Net interest rate spread (1)		4.21	%		4.56	%		3.89	%		3.91	%		4.49	%
Net interest margin (2)		4.80	%		5.15	%		4.49	%		4.59	%		5.10	%
Efficiency ratio (non-GAAP) (3)		35.98	%		35.49	%		40.13	%		41.40	%		34.28	%
Noninterest expense to average total assets		1.85	%		1.93	%		1.87	%		2.07	%		2.03	%
Average interest-earning assets to average interest-bearing liabilities		118.70	%		118.60	%		118.40	%		120.43	%		119.07	%

	As of:
	June 30, 2026			March 31, 2026			December 31, 2025			September 30, 2025			June 30, 2025
Nonperforming loans:
Total originated portfolio	$	14,970		$	16,714		$	12,761		$	10,817		$	10,587
Total purchased portfolio		10,242			13,439			21,842			22,976			24,424
Total nonperforming loans		25,212			30,153			34,603			33,793			35,011
Real estate owned and other repossessed collateral, net		9,601			9,155			719			1,279			560
Total nonperforming assets	$	34,813		$	39,308		$	35,322		$	35,072		$	35,571

Past due loans to total loans		0.54	%		0.64	%		0.84	%		0.77	%		0.80	%
Nonperforming loans to total loans		0.56	%		0.68	%		0.80	%		0.90	%		0.93	%
Nonperforming assets to total assets		0.67	%		0.78	%		0.71	%		0.84	%		0.83	%
Allowance for credit losses to total loans		1.30	%		1.36	%		1.47	%		1.24	%		1.28	%
Allowance for credit losses to nonperforming loans		231.71	%		200.02	%		184.42	%		138.23	%		136.90	%
Net charge-offs	$	1,801		$	3,383		$	2,947		$	1,887		$	1,723
Commercial real estate loans to total capital (4)		485.48	%		509.14	%		533.21	%		470.01	%		486.07	%
Net loans to deposits		119.96	%		120.22	%		112.25	%		114.02	%		109.86	%
Purchased loans to total loans		61.47	%		63.17	%		65.66	%		64.12	%		63.23	%
Equity to total assets		11.55	%		11.28	%		10.83	%		12.31	%		11.55	%
Common equity tier 1 capital ratio		13.46	%		12.95	%		12.47	%		13.86	%		13.44	%
Total risk-based capital ratio		14.71	%		14.20	%		13.73	%		15.11	%		14.69	%
Tier 1 leverage capital ratio		11.90	%		11.40	%		12.19	%		12.21	%		11.64	%
Total shareholders’ equity	$	603,853		$	567,664		$	536,018		$	513,647		$	494,286
Less: Preferred stock		—			—			—			—			—
Common shareholders’ equity		603,853			567,664			536,018			513,647			494,286
Less: Intangible assets		—			—			—			—			—
Tangible common shareholders' equity (non-GAAP)	$	603,853		$	567,664		$	536,018		$	513,647		$	494,286
Common shares outstanding		8,555,360			8,555,360			8,555,360			8,562,960			8,525,362
Book value per common share	$	70.58		$	66.35		$	62.65		$	59.98		$	57.98
Tangible book value per share (non-GAAP) (5)		70.58			66.35			62.65			59.98			57.98

(1)  The net interest rate spread represents the difference between the weighted-average yield on interest-earning assets and the weighted-average cost of interest-bearing liabilities for the period.

(2)  Net interest margin is calculated as net interest income divided by total interest-earning assets.

(3)  The efficiency ratio represents noninterest expense divided by the sum of net interest income (before the credit loss provision) plus noninterest income.

(4)  For purposes of calculating this ratio, commercial real estate includes all non-owner occupied commercial real estate loans defined as such by regulatory guidance, including all land development and construction loans.

(5)  Tangible book value per share represents total shareholders’ equity less the sum of preferred stock and intangible assets divided by common shares outstanding.

Santino Delmolino, Chief Financial Officer

Northeast Bank, 27 Pearl Street, Portland, Maine 04101

617.960.3634

www.northeastbank.com