– Net Income of $0.04 and Adjusted Funds from Operations ("AFFO")¹ of $0.28 per diluted share –

– Completed $122.7 Million of Net Investment Activity –

– Maintains Full Year 2022 AFFO Guidance in Range of $1.14 to $1.17 Per Share –

NETSTREIT Corp. (NYSE:NTST) (the "Company"), today announced financial and operating results for the second quarter ended June 30, 2022.

"I continue to be pleased with our team's ability to creatively source opportunities at attractive yields as we continue to grow one of the highest credit quality portfolios in the net lease sector. During the second quarter, we completed $133.1 million of gross investment activity at a cash capitalization rate of 6.6%. Our net investment activity was a strong $122.7 million for the quarter, further solidifying our confidence in our $500 million annual target. As we look ahead to the balance of the year, amid heightened uncertainty and rising inflation and interest rates, we are confident that NETSTREIT's portfolio of high credit, well-capitalized tenants remain well-positioned to provide steady and growing cash flow," said Mark Manheimer, Chief Executive Officer of NETSTREIT.

SECOND QUARTER 2022 HIGHLIGHTS

Net income per share² increased to $0.04, compared to $(0.07) from prior year period
Core Funds from Operations ("Core FFO")¹ per share increased to $0.26, compared to $0.18 from prior year period
AFFO per share increased to $0.28, compared to $0.20 from prior year period

PORTFOLIO UPDATE

As of June 30, 2022, the NETSTREIT portfolio was comprised of 381 leases, contributing $84.2 million of annualized base rent³, with a weighted-average remaining lease term of 9.5 years⁴, of which 64.7% were with investment grade rated tenants and 16.4% were tenants with investment grade profiles⁵. The portfolio was 100.0% occupied as of June 30, 2022.

INVESTMENT ACTIVITY

During the quarter ended June 30, 2022, the Company had total net investment activity of $122.7 million, which includes acquisitions, developments where rent commenced, and mortgage loan receivables, net of dispositions.

The Company invested approximately $117.3 million in the acquisition of 22 properties at an initial cash capitalization rate of 6.7%. Acquisitions completed during the quarter had a weighted-average remaining lease term of 10.9 years.

The Company commenced rent at three development projects that had total costs of $9.8 million, and a weighted average investment yield of 6.5%. The Company also provided $4.6 million of funding to support on going development projects. At quarter end, the Company has six projects under development, where the Company has invested $12.8 million to date.

During the quarter, the Company entered in a $6.0 million convertible loan with a 12-month term and an interest rate of 6.5%. The loan is collateralized by real estate leased to an investment grade profile tenant, which entered into a new 10-year lease, and by real estate which will be ground leased to a sub-investment grade quick service restaurant. The Company will have the right during the 12-month term to convert the loan to fee simple ownership upon completion of certain conditions from the borrower.

The Company completed two dispositions for $10.3 million in total contractual sales proceeds. The occupied property, which represented $9.9 million of the total proceeds, was sold at a 6.0% cash capitalization rate.

The investment grade and investment grade profile totals for the quarter (including acquisitions, developments where rent commenced, and mortgage loan receivables) were 71.1% and 17.0%, respectively, based on total annualized base rent and interest income⁶. The quarter's transaction activity enhanced the portfolio diversification, increasing the total tenant count from 71 to 75 tenants and the number of tenant industries from 23 to 24 industries.

Year-to-date, the Company had completed net investment activity of $258.7 million.

BALANCE SHEET AND LIQUIDITY

On June 23, 2022, the Company settled a portion of shares subject to forward sales agreements and issued 2.4 million shares of common stock, receiving net proceeds of approximately $50.0 million. The Company has until January 10, 2023 to settle the remaining 4.5 million shares subject to the forward sales agreements.

At quarter end, total debt outstanding was $412.0 million, with a weighted average term of 1.9 years and a quarter end contractual interest rate, including the impact of the fixed rate swap, of 2.2% (excluding the impact of deferred fee amortization). 42.0% of the Company's debt was at a fixed rate and the Company's net debt to annualized adjusted EBITDA ratio was 5.1x. After giving consideration to the remaining shares in the forward sales agreement, the Company's net debt to annualized adjusted EBITDA ratio was 3.7x. Additionally, the ending cash balance, including escrow deposits for immediately pending acquisitions at quarter end, was $59.2 million, and the Company had $237.0 million outstanding on its revolving line of credit.

ACTIVITY SUBSEQUENT TO QUARTER END

Subsequent to quarter end, the Company completed seven acquisitions for $45.4 million, including closing costs.

DIVIDEND

On July 26, 2022, the Company's Board of Directors declared a quarterly cash dividend of $0.20 per share for the third quarter of 2022, which will be paid on September 15, 2022 to shareholders of record on September 1, 2022.

2022 OUTLOOK

The Company is maintaining its full year 2022 AFFO per share guidance in the range of $1.14 to $1.17 per share, but will widen some of the underlying assumptions. The guidance is based on the following assumptions:

Investment activity, including acquisitions, developments where rent commenced, and mortgage loan receivables, net of dispositions, remains at least $500.0 million
The Company expects cash G&A to remain in the range of $14.5 million to $15.0 million (inclusive of transaction costs), and expects non-cash compensation expense to be in the range of $5.0 million to $5.5 million
The Company is increasing cash interest expense, from a range of $5.5 million to $6.5 million, to a range of $7.0 million to $9.0 million, with additional non-cash deferred financing fee amortization increasing, from $0.6 million, to a range of $0.8 million to $0.9 million
Full year 2022 diluted weighted average shares outstanding, which includes the impact of OP units, is being decreased, from a range of 52.0 million to 54.0 million shares, to a range of 50.0 million to 52.0 million shares

Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

EARNINGS WEBCAST AND CONFERENCE CALL

A conference call will be held on Friday, July 29, 2022 at 10:00 AM ET. During the conference call the Company's officers will review second quarter performance, discuss recent events, and conduct a question and answer period.

The webcast will be accessible on the "Investor Relations" section of the Company's website at www.NETSTREIT.com. To listen to the live webcast, please go to the site at least fifteen minutes prior to the scheduled start time to register, as well as download and install any necessary audio software. A replay of the webcast will be available for 90 days on the Company's website shortly after the call.

The conference call can also be accessed by dialing 1-877-451-6152 for domestic callers or 1-201-389-0879 for international callers. A dial-in replay will be available starting shortly after the call until August 5, 2022, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 13730419.

SUPPLEMENTAL PACKAGE

The Company's supplemental package will be available prior to the conference call in the Investor Relations section of the Company's website at www.investors.netstreit.com.

About NETSTREIT

NETSTREIT is an internally managed real estate investment trust (REIT) based in Dallas, Texas that specializes in acquiring single-tenant net lease retail properties nationwide. The growing portfolio consists of high-quality properties leased to e-commerce resistant tenants with healthy balance sheets. Led by a management team of seasoned commercial real estate executives, NETSTREIT's strategy is to create the highest quality net lease retail portfolio in the country with the goal of generating consistent cash flows and dividends for its investors.

⁽¹⁾		Non-GAAP financial measure. See "Non-GAAP Financial Measures".
⁽²⁾		All per share amounts herein include weighted average common shares of 48,140,041, weighted average operating partnership units of 527,539, weighted average unvested restricted stock units of 235,295, and weighted average unsettled shares under open forward equity contracts of 48,958 for the three-months ended June 30, 2022.
⁽³⁾		Annualized base rent, or ABR, is calculated by multiplying (i) cash rental payments (a) for the month ended June 30, 2022 (or, if applicable, the next full month's cash rent contractually due in the case of rent abatements, rent deferrals, recently acquired properties and properties with contractual rent increases, other than properties under development) for leases in place as of June 30, 2022, plus (b) for properties under development, the first full month's permanent cash rent contractually due after the development period by (ii) 12.
⁽⁴⁾		Weighted by ABR, excluding lease extension options and mortgage loan receivables.
⁽⁵⁾		Unrated tenants with more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x.
⁽⁶⁾		The annual projected interest income on the $40.4 million mortgage loan receivable is treated as an investment grade tenant and the $6.0 million mortgage loan receivable is treated as an investment grade profile tenant for purposes of the calculation.

NON-GAAP FINANCIAL MEASURES

This press release contains non-GAAP financial measures, including FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, NOI, and Cash NOI. A reconciliation from net loss available to common shareholders to each non-GAAP financial measure, and definitions of each non-GAAP measure, are included below.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities and trends in our business, including trends in the market for single-tenant, retail commercial real estate. Words such as "expects," "anticipates," "intends," "plans," "likely," "will," "believes," "seeks," "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this press release may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading "Risk Factors" in our Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission (the "SEC") on February 24, 2022 and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from the novel coronavirus (COVID-19) and instability in macroeconomic conditions. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.


NETSTREIT CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) (Unaudited)


	June 30,			December 31,
		2022			2021
Assets
Real estate, at cost:
Land	$	349,586		$	299,935
Buildings and improvements		771,619			626,457
Total real estate, at cost		1,121,205			926,392
Less accumulated depreciation		(45,045	)		(30,669	)
Property under development		12,799			17,896
Real estate held for investment, net		1,088,959			913,619
Assets held for sale		2,475			2,096
Mortgage loan receivables, net		46,435			—
Cash, cash equivalents and restricted cash		19,850			7,603
Lease intangible assets, net		139,532			124,772
Other assets, net		72,335			20,351
Total assets	$	1,369,586		$	1,068,441
Liabilities and equity
Liabilities:
Term loan, net	$	174,442		$	174,330
Revolving credit facility		237,000			64,000
Lease intangible liabilities, net		28,210			23,316
Liabilities related to assets held for sale		12			—
Accounts payable, accrued expenses and other liabilities		20,070			16,980
Total liabilities		459,734			278,626
Commitments and contingencies
Equity:
Stockholders' equity
Common stock, $0.01 par value, 400,000,000 shares authorized; 50,341,288 and 44,223,050 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively		503			442
Additional paid-in capital		938,043			809,724
Distributions in excess of retained earnings		(49,943	)		(35,119	)
Accumulated other comprehensive income		11,581			4,123
Total stockholders' equity		900,184			779,170
Noncontrolling interests		9,668			10,645
Total equity		909,852			789,815
Total liabilities and equity	$	1,369,586		$	1,068,441


NETSTREIT CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (In thousands, except share and per share data) (Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
Revenues
Rental revenue (including reimbursable)	$	22,048		$	13,798		$	42,970		$	25,730
Interest income on mortgage loan receivables		586			—			997			—
Total revenues		22,634			13,798			43,967			25,730
Operating expenses
Property		2,685			1,315			5,617			2,265
General and administrative		4,865			3,991			9,057			7,127
Depreciation and amortization		11,751			7,075			22,730			13,004
Provisions for impairment		1,114			3,469			1,114			3,539
Transaction costs		488			181			653			332
Total operating expenses		20,903			16,031			39,171			26,267
Other income (expense)
Interest expense, net		(1,522	)		(894	)		(2,691	)		(1,799	)
Gain on sales of real estate, net		1,858			497			2,019			497
Other income		36			—			36			—
Total other income (expense), net		372			(397	)		(636	)		(1,302	)
Net income (loss) before income taxes		2,103			(2,630	)		4,160			(1,839	)
Income tax expense		(93	)		—			(184	)		(50	)
Net income (loss)		2,010			(2,630	)		3,976			(1,889	)
Net income (loss) attributable to noncontrolling interests		23			(94	)		47			(54	)
Net income (loss) attributable to common stockholders	$	1,987		$	(2,536	)	$	3,929		$	(1,835	)
Amounts available to common stockholders per common share:
Basic	$	0.04		$	(0.07	)	$	0.08		$	(0.06	)
Diluted	$	0.04		$	(0.07	)	$	0.08		$	(0.06	)
Weighted average common shares:
Basic		48,140,041			38,018,588			46,279,122			33,236,262
Diluted		48,951,833			38,018,588			47,277,468			33,236,262
Other comprehensive income (loss):
Net income (loss)	$	2,010		$	(2,630	)	$	3,976		$	(1,889	)
Change in value on derivatives, net		1,338			(265	)		7,549			2,058
Total comprehensive income (loss)	$	3,348		$	(2,895	)	$	11,525		$	169
Comprehensive income (loss) attributable to noncontrolling interests		38			(106	)		138			58
Comprehensive income (loss) attributable to common stockholders	$	3,310		$	(2,789	)	$	11,387		$	111


NETSTREIT CORP. AND SUBSIDIARIES RECONCILIATION OF NET INCOME (LOSS) TO FFO, CORE FFO AND ADJUSTED FFO (In thousands, except share and per share data) (Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
	(Unaudited)						(Unaudited)
Net income (loss)	$	2,010		$	(2,630	)	$	3,976		$	(1,889	)
Depreciation and amortization of real estate		11,598			6,997			22,460			12,849
Provisions for impairment		1,114			3,469			1,114			3,539
Gain on sale of real estate, net		(1,858	)		(497	)		(2,019	)		(497	)
FFO		12,864			7,339			25,531			14,002
Adjustments:
Gain on insurance proceeds		(36	)		—			(36	)		—
Core FFO		12,828			7,339			25,495			14,002
Adjustments:
Straight-line rent adjustments		(346	)		(222	)		(872	)		(463	)
Amortization of deferred financing costs		157			157			314			314
Amortization of loan origination costs		13			—			31			—
Amortization of above/below market lease intangibles		(294	)		(237	)		(577	)		(427	)
Amortization of lease incentives		128			3			246			3
Capitalized interest expense		(46	)		(15	)		(103	)		(15	)
Non-cash compensation expense		1,298			1,041			2,343			1,598
AFFO	$	13,738		$	8,066		$	26,877		$	15,012

Weighted average common shares outstanding, basic		48,140,041			38,018,588			46,279,122			33,236,262
Operating partnership units outstanding		527,539			1,438,969			539,054			1,527,160
Unvested restricted stock units		235,295			332,781			264,784			210,370
Unsettled shares under open forward equity contracts		48,958			—			194,508			—
Weighted average common shares outstanding, diluted		48,951,833			39,790,338			47,277,468			34,973,792

FFO per common share, diluted	$	0.26		$	0.18		$	0.54		$	0.40
Core FFO per common share, diluted	$	0.26		$	0.18		$	0.54		$	0.40
AFFO per common share, diluted	$	0.28		$	0.20		$	0.57		$	0.43


RECONCILIATION OF NET INCOME (LOSS) TO EBITDA, EBITDAre AND ADJUSTED EBITDAre (In thousands) (Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
	(Unaudited)						(Unaudited)
Net income (loss)	$	2,010		$	(2,630	)	$	3,976		$	(1,889	)
Depreciation and amortization of real estate		11,598			6,997			22,460			12,849
Amortization of above/below market lease intangibles		(294	)		(237	)		(577	)		(427	)
Amortization of lease incentives		128			3			246			3
Non-real estate depreciation and amortization		153			78			270			155
Interest expense, net		1,522			894			2,691			1,799
Income tax expense		93			—			184			50
Amortization of loan origination costs		13			—			31			—
EBITDA		15,223			5,105			29,281			12,540
Adjustments:
Provision for impairments		1,114			3,469			1,114			3,539
Gain on sale of real estate, net		(1,858	)		(497	)		(2,019	)		(497	)
EBITDAre		14,479			8,077			28,376			15,582
Adjustments:
Straight-line rent adjustments		(346	)		(222	)		(872	)		(463	)
Gain on insurance proceeds		(36	)		—			(36	)		—
Non-cash compensation expense		1,298			1,041			2,343			1,598
Adjusted EBITDAre	$	15,395		$	8,896		$	29,811		$	16,717


RECONCILIATION OF NET INCOME (LOSS) TO NOI AND CASH NOI (In thousands) (Unaudited)


	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
	(Unaudited)						(Unaudited)
Net income (loss)	$	2,010		$	(2,630	)	$	3,976		$	(1,889	)
General and administrative		4,865			3,991			9,057			7,127
Depreciation and amortization		11,751			7,075			22,730			13,004
Provisions for impairment		1,114			3,469			1,114			3,539
Transaction costs		488			181			653			332
Interest expense, net		1,522			894			2,691			1,799
Gain on sales of real estate, net		(1,858	)		(497	)		(2,019	)		(497	)
Income tax expense		93			—			184			50
Interest income on mortgage loan receivables		(586	)		—			(997	)		—
Other income		(36	)		—			(36	)		—
NOI		19,363			12,483			37,353			23,465
Straight-line rent adjustments		(346	)		(222	)		(872	)		(463	)
Amortization of above/below market lease intangibles		(294	)		(237	)		(577	)		(427	)
Amortization of lease incentives		128			3			246			3
Cash NOI	$	18,851		$	12,027		$	36,150		$	22,578

NON-GAAP FINANCIAL MEASURES

FFO, Core FFO and AFFO

The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. Historically, these have included gains from forfeited earnest money deposits, non-recurring public company costs, and gains from insurance proceeds.

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of above- and below-market lease-related intangibles, amortization of lease incentives, capitalized interest expense, non-cash compensation expense, and amortization of deferred financing and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO and AFFO to be alternatives to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including principal amortization, capital improvements and distributions to stockholders. FFO, Core FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP. Further, FFO, Core FFO and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO and AFFO.

EBITDA, EBITDAre and Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, and gain on insurance proceeds.

We present EBITDA, EBITDAre and Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre and Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity.

EBITDA, EBITDAre and Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre and Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

NOI and Cash NOI

NOI and Cash NOI are non-GAAP financial measures which we use to assess our operating results. We compute NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense (or income), income tax expense, depreciation and amortization, gains (or losses) from the sales of depreciable property, impairment charges on depreciable real property, transaction costs, and other income (or expense). We further adjust NOI for non-cash components of straight-line rent and amortization of lease intangibles and lease incentives to derive Cash NOI. We believe NOI and Cash NOI provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

NOI and Cash NOI are not measurements of financial performance under GAAP, and our NOI and Cash NOI may not be comparable to similarly titled measures of other companies. You should not consider our NOI and Cash NOI as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220728005894/en/

NETSTREIT Reports Second Quarter 2022 Financial and Operating Results