– Net Income of $0.03 and Adjusted Funds from Operations ("AFFO")¹ of $0.30 per diluted share² –

– Completed $112.7 Million of Net Investment Activity –

– Maintains AFFO Guidance and Net Investment Target for 2023 –

NETSTREIT Corp. (NYSE:NTST) or (the "Company"), today announced financial and operating results for the first quarter ended March 31, 2023.

"We are pleased to announce a solid start to 2023 and extend a warm welcome to the newest member of our leadership team, Chief Financial Officer Daniel Donlan. Despite a volatile market backdrop, NETSTREIT was able to successfully navigate and creatively source opportunities through multiple channels to produce attractive risk adjusted returns for our shareholders. We continue to scale our business and execute on our growth initiatives. We have ample liquidity on our balance sheet and will look to judiciously deploy that capital to drive attractive per share earnings growth and long-term value accretion for our shareholders in 2023 and beyond," said Mark Manheimer, Chief Executive Officer of NETSTREIT.

FIRST QUARTER 2023 HIGHLIGHTS²

Net income per share of $0.03, compared to $0.04 in prior year period
Core Funds from Operations ("Core FFO")¹ per share of $0.28, compared to $0.28 in prior year period
AFFO per share of $0.30, compared to $0.29 in prior year period

PORTFOLIO UPDATE

As of March 31, 2023, the NETSTREIT portfolio consisted of 488 investments with 83 total tenants, contributing $108.9 million of annualized base rent³, with a weighted-average remaining lease term of 9.4 years⁴, of which 67.1% were occupied by investment grade rated tenants⁵ and 14.9% were occupied by tenants with investment grade profiles⁶. The portfolio remained 100.0% occupied as of March 31, 2023.

INVESTMENT ACTIVITY

During the quarter ended March 31, 2023, the Company invested $128.6 million at a blended cash yield⁷ of 7.7%.

In the first quarter, the Company invested $67.7 million in the acquisition of 20 properties at a cash yield of 6.9%. Acquisitions completed during the quarter had a weighted-average remaining lease term of 9.4 years.

The Company entered into two mortgage loans receivable, totaling $46.1 million, at a weighted average cash yield of 9.3%. Both loans have three years of term, include yield maintenance provisions, and are secured by a first lien position on 49 properties leased by Speedway, a subsidiary of 7-Eleven.

The Company commenced rent on two development projects that had total costs of $14.8 million, and also provided $4.5 million of funding to support on-going development projects.

The Company completed eight dispositions for $15.9 million in total gross proceeds during the quarter, which equated to a 6.8% cash yield.

Investments made during the quarter were 78.4% investment grade and 16.6% investment grade profile, based on annualized base rent on investments. The quarter's transaction activity increased the total tenant count to 83 from 81 tenants and increased geographic diversity to 45 states from 44 at the end of 2022.

BALANCE SHEET AND LIQUIDITY

At quarter end, total debt outstanding was $479.5 million, with a weighted average term of 3.4 years and a quarter end contractual interest rate, including the impact of the fixed rate swap, of 3.4% (excluding the impact of deferred fee amortization). 80% of the Company's debt was at a fixed rate and the Company's net debt to annualized adjusted EBITDAre ratio was 5.1x. After giving consideration to the remaining shares in the forward sales agreement, the Company's net debt to annualized adjusted EBITDAre ratio was 4.1x. Additionally, the ending cash balance was $6.6 million, and the Company had $304.0 million available on its revolving line of credit. Including unsettled forward equity, total liquidity at quarter end was $401.8 million.

During the first quarter, the Company issued 146,745 shares of common stock at a weighted average price, net of transaction costs, of $19.96 per share in connection with the ATM program for net proceeds of approximately $2.9 million.

On March 30, 2023, the Company settled 2,612,736 shares of common stock, receiving net proceeds from the offering of $50.0 million. As of March 31, 2023, 4,763,320 shares remained unsettled under the August 2022 forward sale agreements. The Company will have until August 3, 2023 to settle the forward sale agreements.

DIVIDEND

On April 25, 2023, the Company's Board of Directors declared a quarterly cash dividend of $0.20 per share for the second quarter of 2023, which will be paid on June 15, 2023 to shareholders of record on June 1, 2023.

2023 OUTLOOK

The Company is maintaining its full year 2023 AFFO per share guidance of $1.17 to $1.23 per share. The Company expects net investment activity, including acquisitions, developments where rent commenced, and mortgage loans receivable, net of dispositions, to be at least $400.0 million in 2023.

Certain of the forward-looking financial measures above are provided on a non-GAAP basis. The Company does not provide a reconciliation of such forward-looking measures to the most directly comparable financial measures calculated and presented in accordance with GAAP because to do so would be potentially misleading and not practical given the difficulty of projecting event driven transactional and other non-core operating items in any future period. The magnitude of these items, however, may be significant.

EARNINGS WEBCAST AND CONFERENCE CALL

A conference call will be held on Thursday, April 27, 2023 at 11:00 AM ET. During the conference call the Company's officers will review first quarter performance, discuss recent events, and conduct a question and answer period.

The webcast will be accessible on the "Investor Relations" section of the Company's website at www.NETSTREIT.com. To listen to the live webcast, please go to the site at least fifteen minutes prior to the scheduled start time to register, as well as download and install any necessary audio software. A replay of the webcast will be available for 90 days on the Company's website shortly after the call.

The conference call can also be accessed by dialing 1-844-826-3035 for domestic callers or 1-412-317-5195 for international callers. A dial-in replay will be available starting shortly after the call until May 4, 2023, which can be accessed by dialing 1-844-512-2921 for domestic callers or 1-412-317-6671 for international callers. The passcode for this dial-in replay is 10177948.

SUPPLEMENTAL PACKAGE

The Company's supplemental package will be available prior to the conference call in the Investor Relations section of the Company's website at www.investors.netstreit.com.

About NETSTREIT

NETSTREIT is an internally managed real estate investment trust (REIT) based in Dallas, Texas that specializes in acquiring single-tenant net lease retail properties nationwide. The growing portfolio consists of high-quality properties leased to e-commerce resistant tenants with healthy balance sheets. Led by a management team of seasoned commercial real estate executives, NETSTREIT's strategy is to create the highest quality net lease retail portfolio in the country with the goal of generating consistent cash flows and dividends for its investors.

⁽¹⁾ Non-GAAP financial measure. See "Non-GAAP Financial Measures".

⁽²⁾ All per share amounts herein include weighted average common shares of 58,155,738, weighted average operating partnership units of 511,402, weighted average unvested restricted stock units of 175,859, and weighted average unsettled shares under open forward equity contracts of 40,387 for the three-months ended March 31, 2023.

⁽³⁾ Annualized base rent, or ABR, is annualized contractual base rent in place as of the most recent quarter end for all leases that commenced as of that date, and annualized cash interest on mortgage loans receivable in place as of that date.

⁽⁴⁾ Weighted by ABR, excluding lease extension options and investments associated with mortgage loans receivable.

⁽⁵⁾ Investments, or investments that are subsidiaries of a parent entity, with a credit rating of BBB- (S&P/Fitch), Baa3 (Moody's) or NAIC2 (National Association of Insurance Commissioners) or higher.

⁽⁶⁾ Unrated investments with more than $1.0 billion in annual sales and a debt to adjusted EBITDA ratio of less than 2.0x.

⁽⁷⁾ Cash yield is the annualized base rent contractually due from acquired properties, completed developments, and interest income from mortgage loans receivable, divided by the gross investment amount, or gross proceeds in the case of dispositions.

NON-GAAP FINANCIAL MEASURES

This press release contains non-GAAP financial measures, including FFO, Core FFO, AFFO, EBITDA, EBITDAre, Adjusted EBITDAre, NOI, and Cash NOI. A reconciliation from net loss available to common shareholders to each non-GAAP financial measure, and definitions of each non-GAAP measure, are included below.

FORWARD LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements include, without limitation, statements concerning our business and growth strategies, investment, financing and leasing activities, trends in our business, including trends in the market for single-tenant, retail commercial real estate, and macroeconomic conditions, including inflation, rising interest rates and instability in the banking system. Words such as "expects," "anticipates," "intends," "plans," "likely," "will," "believes," "seeks," "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from the results of operations or plans expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements contained herein are reasonable, any of the assumptions could be inaccurate, and therefore such statements included in this press release may not prove to be accurate. In light of the significant uncertainties inherent in the forward-looking statements included herein, the inclusion of such information should not be regarded as a representation by us or any other person that the results or conditions described in such statements or our objectives and plans will be achieved. For a further discussion of these and other factors that could impact future results, performance or transactions, see the information under the heading "Risk Factors" in our Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission (the "SEC") on February 23, 2023 and other reports filed with the SEC from time to time. Forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release. New risks and uncertainties may arise over time and it is not possible for us to predict those events or how they may affect us. Many of the risks identified herein and in our periodic reports have been and will continue to be heightened as a result of the ongoing and numerous adverse effects arising from rising interest rates and instability in macroeconomic conditions. We expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto, or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by law.

NETSTREIT CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands, except share and per share data) (Unaudited)

	March 31, 2023			December 31, 2022
Assets
Real estate, at cost:
Land	$	417,704		$	401,146
Buildings and improvements		966,743			907,084
Total real estate, at cost		1,384,447			1,308,230
Less accumulated depreciation		(72,682	)		(62,526	)
Property under development		6,501			16,796
Real estate held for investment, net		1,318,266			1,262,500
Assets held for sale		5,798			23,208
Mortgage loans receivable, net		92,267			46,378
Cash, cash equivalents and restricted cash		6,596			70,543
Lease intangible assets, net		154,213			151,006
Other assets, net		50,242			52,057
Total assets	$	1,627,382		$	1,605,692
Liabilities and equity
Liabilities:
Term loans, net	$	373,415		$	373,296
Revolving credit facility		96,000			113,000
Mortgage note payable, net		7,901			7,896
Lease intangible liabilities, net		29,348			30,131
Liabilities related to assets held for sale		34			406
Accounts payable, accrued expenses and other liabilities		25,062			22,540
Total liabilities		531,760			547,269
Commitments and contingencies
Equity:
Stockholders' equity
Common stock, $0.01 par value, 400,000,000 shares authorized; 60,862,466 and 58,031,879 shares issued and outstanding as of March 31, 2023 and December 31, 2022, respectively		609			580
Additional paid-in capital		1,145,160			1,091,514
Distributions in excess of retained earnings		(77,237	)		(66,937	)
Accumulated other comprehensive income		17,743			23,673
Total stockholders' equity		1,086,275			1,048,830
Noncontrolling interests		9,347			9,593
Total equity		1,095,622			1,058,423
Total liabilities and equity	$	1,627,382		$	1,605,692

NETSTREIT CORP. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (In thousands, except share and per share data) (Unaudited)

	Three Months Ended March 31,
	2023			2022
Revenues
Rental revenue (including reimbursable)	$	28,474		$	20,921
Interest income on loans receivable		978			411
Total revenues		29,452			21,332
Operating expenses
Property		3,936			2,932
General and administrative		4,909			4,190
Depreciation and amortization		14,949			10,980
Transaction costs		109			165
Total operating expenses		23,903			18,267
Other income (expense)
Interest expense, net		(3,944	)		(1,169	)
Gain (loss) on sales of real estate, net		(319	)		161
Other income		152			—
Total other expense, net		(4,111	)		(1,008	)
Net income before income taxes		1,438			2,057
Income tax benefit (expense)		43			(91	)
Net income		1,481			1,966
Net income attributable to noncontrolling interests		9			24
Net income attributable to common stockholders	$	1,472		$	1,942
Amounts available to common stockholders per common share:
Basic	$	0.03		$	0.04
Diluted	$	0.03		$	0.04
Weighted average common shares:
Basic		58,155,738			44,415,807
Diluted		58,883,386			45,600,810
Other comprehensive income:
Net income	$	1,481		$	1,966
Change in value on derivatives, net		(5,979	)		6,211
Total comprehensive income (loss)		(4,498	)		8,177
Comprehensive income (loss) attributable to noncontrolling interests		(40	)		100
Comprehensive income (loss) attributable to common stockholders	$	(4,458	)	$	8,077

NETSTREIT CORP. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME TO FFO, CORE FFO AND ADJUSTED FFO (In thousands, except share and per share data) (Unaudited)

	Three Months Ended March 31,
	2023			2022
	(Unaudited)
Net income	$	1,481		$	1,966
Depreciation and amortization of real estate		14,884			10,862
Loss (gain) on sales of real estate, net		319			(161	)
FFO		16,684			12,667
Adjustments:
Non-recurring severance and related charges		13			—
Other non-recurring expenses (income)		(12	)		—
Core FFO		16,685			12,667
Adjustments:
Straight-line rent adjustments		(311	)		(526	)
Amortization of deferred financing costs		308			157
Amortization of above/below-market assumed debt		29			—
Amortization of loan origination costs		28			13
Amortization of lease-related intangibles		(213	)		(165	)
Capitalized interest expense		(134	)		(56	)
Non-cash compensation expense		1,027			1,045
AFFO	$	17,419		$	13,135

Weighted average common shares outstanding, basic		58,155,738			44,415,807
Operating partnership units outstanding		511,402			550,673
Unvested restricted stock units		175,859			294,272
Unsettled shares under open forward equity contracts		40,387			340,058
Weighted average common shares outstanding, diluted		58,883,386			45,600,810

FFO per common share, diluted	$	0.28		$	0.28
Core FFO per common share, diluted	$	0.28		$	0.28
AFFO per common share, diluted	$	0.30		$	0.29

RECONCILIATION OF NET INCOME TO EBITDA, EBITDAre AND ADJUSTED EBITDAre (In thousands) (Unaudited)

	Three Months Ended March 31,
	2023			2022
	(Unaudited)
Net income	$	1,481		$	1,966
Depreciation and amortization of real estate		14,884			10,862
Amortization of lease-related intangibles		(213	)		(165	)
Non-real estate depreciation and amortization		65			117
Interest expense, net		3,944			1,169
Income tax (benefit) expense		(43	)		91
Amortization of loan origination costs		28			13
EBITDA		20,146			14,053
Adjustments:
Loss (gain) on sales of real estate, net		319			(161	)
EBITDAre		20,465			13,892
Adjustments:
Straight-line rent adjustments		(311	)		(526	)
Non-recurring severance and related charges		13			—
Other non-recurring expenses (income)		(12	)		—
Non-cash compensation expense		1,027			1,045
Adjusted EBITDAre	$	21,182		$	14,411

RECONCILIATION OF NET INCOME TO NOI AND CASH NOI (In thousands) (Unaudited)

	Three Months Ended March 31,
	2023			2022
	(Unaudited)
Net income	$	1,481		$	1,966
General and administrative		4,909			4,190
Depreciation and amortization		14,949			10,980
Transaction costs		109			165
Interest expense, net		3,944			1,169
Loss (gain) on sales of real estate, net		319			(161	)
Income tax (benefit) expense		(43	)		91
Interest income on mortgage loans receivable		(978	)		(411	)
Other income		(152	)		—
NOI		24,538			17,989
Straight-line rent adjustments		(311	)		(526	)
Amortization of lease-related intangibles		(213	)		(165	)
Cash NOI	$	24,014		$	17,298

NON-GAAP FINANCIAL MEASURES

FFO, Core FFO and AFFO

The National Association of Real Estate Investment Trusts ("NAREIT"), an industry trade group, has promulgated a widely accepted non-GAAP financial measure of operating performance known as FFO. Our FFO is net income in accordance with GAAP, excluding gains (or losses) resulting from dispositions of properties, plus depreciation and amortization and impairment charges on depreciable real property.

Core FFO is a non-GAAP financial measure defined as FFO adjusted to remove the effect of unusual and non-recurring items that are not expected to impact our operating performance or operations on an ongoing basis. These have included non-recurring severance and related charges and gains on insurance proceeds.

AFFO is a non-GAAP financial measure defined as Core FFO adjusted for GAAP net income related to non-cash revenues and expenses, such as straight-line rent, amortization of lease-related intangibles, capitalized interest expense, non-cash compensation expense, amortization of deferred financing costs, amortization of above/below-market assumed debt, and amortization of loan origination costs.

Historical cost accounting for real estate assets implicitly assumes that the value of real estate assets diminishes predictably over time. In fact, real estate values historically have risen or fallen with market conditions. FFO is intended to be a standard supplemental measure of operating performance that excludes historical cost depreciation and valuation adjustments from net income. We consider FFO to be useful in evaluating potential property acquisitions and measuring operating performance.

We further consider FFO, Core FFO and AFFO to be useful in determining funds available for payment of distributions. FFO, Core FFO and AFFO do not represent net income or cash flows from operations as defined by GAAP. You should not consider FFO, Core FFO and AFFO to be alternatives to net income as a reliable measure of our operating performance nor should you consider FFO, Core FFO and AFFO to be alternatives to cash flows from operating, investing or financing activities (as defined by GAAP) as measures of liquidity.

FFO, Core FFO and AFFO do not measure whether cash flow is sufficient to fund our cash needs, including principal amortization, capital improvements and distributions to stockholders. FFO, Core FFO and AFFO do not represent cash flows from operating, investing or financing activities as defined by GAAP. Further, FFO, Core FFO and AFFO as disclosed by other REITs might not be comparable to our calculations of FFO, Core FFO and AFFO.

EBITDA, EBITDAre and Adjusted EBITDAre

We compute EBITDA as earnings before interest expense, income tax expense, and depreciation and amortization. In 2017, NAREIT issued a white paper recommending that companies that report EBITDA also report EBITDAre. We compute EBITDAre in accordance with the definition adopted by NAREIT. NAREIT defines EBITDAre as EBITDA (as defined above) excluding gains (or losses) from the sales of depreciable property and impairment charges on depreciable real property.

Adjusted EBITDAre is a non-GAAP financial measure defined as EBITDAre further adjusted to exclude straight-line rent, non-cash compensation expense, non-recurring severance and related charges, and gain on insurance proceeds.

We present EBITDA, EBITDAre and Adjusted EBITDAre as they are measures commonly used in our industry. We believe that these measures are useful to investors and analysts because they provide supplemental information concerning our operating performance, exclusive of certain non-cash items and other costs. We use EBITDA, EBITDAre and Adjusted EBITDAre as measures of our operating performance and not as measures of liquidity.

EBITDA, EBITDAre and Adjusted EBITDAre do not include all items of revenue and expense included in net income, they do not represent cash generated from operating activities and they are not necessarily indicative of cash available to fund cash requirements; accordingly, they should not be considered alternatives to net income as a performance measure or cash flows from operations as a liquidity measure and should be considered in addition to, and not in lieu of, GAAP financial measures. Additionally, our computation of EBITDA, EBITDAre and Adjusted EBITDAre may differ from the methodology for calculating these metrics used by other equity REITs and, therefore, may not be comparable to similarly titled measures reported by other equity REITs.

NOI and Cash NOI

NOI and Cash NOI are non-GAAP financial measures which we use to assess our operating results. We compute NOI as net income (computed in accordance with GAAP), excluding general and administrative expenses, interest expense (or income), income tax expense, depreciation and amortization, gains (or losses) from the sales of depreciable property, impairment charges on depreciable real property, transaction costs, interest income on mortgage loans receivable, and other income (or expense). We further adjust NOI for non-cash components of straight-line rent and amortization of lease-related intangibles to derive Cash NOI. We believe NOI and Cash NOI provide useful and relevant information because they reflect only those income and expense items that are incurred at the property level and present such items on an unlevered basis.

NOI and Cash NOI are not measurements of financial performance under GAAP, and our NOI and Cash NOI may not be comparable to similarly titled measures of other companies. You should not consider our NOI and Cash NOI as alternatives to net income or cash flows from operating activities determined in accordance with GAAP.

View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005958/en/

NETSTREIT Reports First Quarter 2023 Financial and Operating Results