Life Storage, Inc. (NYSE:LSI), a leading national owner and operator of self-storage properties, reported operating results for the quarter ended June 30, 2022.

Highlights for the Second Quarter Included:

Generated net income attributable to common shareholders of $92.3 million, or $1.09 per fully diluted common share.
Achieved adjusted funds from operations ("FFO")⁽¹⁾ per fully diluted common share of $1.65, a 37.5% increase over the same period in 2021.
Increased same store revenue by 18.9% and same store net operating income ("NOI")⁽²⁾ by 25.4%, year-over-year. Both same store revenue and same store net operating income accelerated from the growth reported in the first quarter of 2022.
Acquired 13 stores for $262.6 million, including five stores from the Company's third-party management platform.
Added 17 stores (gross) to the Company's third-party management platform.

Joe Saffire, the Company's Chief Executive Officer, stated, "We continue to be on track and well positioned for another strong year. I cannot be more pleased with how our team has performed during this past year with occupancy and strong pricing power supporting 21 straight months of positive rent roll up. Our focus to continually optimize revenue resulted in same store achieved rate growth of 20% when compared to last year, supporting same store revenue growth of 18.9% and same store NOI growth of 25.4% year over year. We achieved significant FFO growth, allowing us to increase our dividend paid in July by 46% from one year ago. We also added scale to key existing markets with the addition of 13 wholly owned stores and 17 stores to our third-party management platform. Our second quarter performance, together with continuing strong fundamentals and our ability to execute on our strategic initiatives, positions us well to continue to grow shareholder value."

FINANCIAL RESULTS:

In the second quarter of 2022, the Company generated net income attributable to common shareholders of $92.3 million or $1.09 per fully diluted common share, compared to net income attributable to common shareholders of $57.5 million, or $0.74 per fully diluted common share, in the second quarter of 2021.

Funds from operations for the quarter were $1.68 per fully diluted common share compared to $1.22 for the same period last year. Adjusted FFO per fully diluted common share for the quarter was $1.65, after adjusting primarily for a $1.9 million gain on the sale of non-real estate assets, compared to $1.20 for the quarter ended June 30, 2021.

OPERATIONS:

Revenues for the 580 stabilized stores wholly owned by the Company since December 31, 2020 increased 18.9% in the second quarter of 2022 compared to the same quarter of 2021. The increase largely resulted from the impact of a 20.0% increase in realized rental rates with occupancy for the second quarter of 2022 averaging 94.0%.

Same store operating expenses increased 4.3% for the second quarter of 2022 compared to the prior year period, the result of increased office and other expenses, repairs and maintenance, and utilities expenses with payroll and benefits remaining flat. Same store NOI increased 25.4% in the second quarter of 2022 as compared to the second quarter of 2021.

During the second quarter of 2022, the Company achieved double digit same store revenue growth in 32 of its 33 major markets. Overall, the markets with the strongest positive revenue impact were various markets in Florida; Los Angeles, CA; Atlanta, GA; Phoenix, AZ; Buffalo-Upstate, NY; Austin, TX; and Las Vegas, NV.

PORTFOLIO TRANSACTIONS:

Wholly Owned Portfolio

During the quarter, the Company acquired 13 stores in Florida (6), New York (3), California (1), Texas (1), Georgia (1), and Massachusetts (1) for a total purchase price of $262.6 million. One of the New York stores was acquired as a result of the Company's acquisition of the remaining 14.2% ownership interest in one of its unconsolidated joint ventures. The purchase price of such acquisition included the Company's net investment to acquire the remaining equity in this joint venture of $5.6 million and the carrying value of the Company's total equity investment in the joint venture of $30.2 million.

At June 30, 2022, the Company was under contract to acquire seven self-storage facilities in California (4), North Carolina (1), Florida (1), and Nevada (1) for an aggregate purchase price of $137.4 million. Subsequent to June 30, 2022, the Company completed the acquisition of one of these self-storage facilities in North Carolina for a purchase price of $20.0 million. Also subsequent to June 30, 2022, the Company entered into contracts to acquire seven self-storage facilities in Missouri (5), Arizona (1), and Massachusetts (1) for an aggregate purchase price of $140.1 million. The purchases of the remaining facilities are subject to customary conditions to closing, and there is no assurance that any of these facilities will be acquired.

As of the date of this press release, the Company has acquired 32 stores for $634.1 million since January 1, 2022 and is under contract for 13 stores with an aggregate purchase price of $257.5 million of which $60 million is expected to close during 2023.

THIRD-PARTY MANAGEMENT:

The Company continues to aggressively and profitably grow its third-party management platform. During the quarter, the Company added 17 stores (gross). As of quarter end, the Company managed 385 facilities in total, including those in which it owns a noncontrolling interest.

FINANCIAL POSITION:

At June 30, 2022, the Company had approximately $32.6 million of cash on hand, and approximately $197 million available on its line of credit.

Subsequent to June 30, 2022, the Company closed on the refinancing of its existing bank credit facility that was scheduled to mature on March 10, 2023. Through the refinancing, the new facility was increased from $500 million to $1.25 billion through a syndicate of ten banks providing committed liquidity to the Company to January 2027 on terms comparable to or improved from the terms of the existing facility.

Below are key financial ratios at June 30, 2022:

• Debt to Enterprise Value (at $111.66/share)	24.4%
• Debt to Book Cost of Storage Facilities	40.3%
• Debt to Recurring Annualized EBITDA	4.6x
• Debt Service Coverage	5.7x

COMMON STOCK DIVIDEND:

Subsequent to quarter end, the Company's Board of Directors approved an 8% increase in the quarterly dividend to $1.08 per share, or $4.32 annualized. The dividend was paid on July 26, 2022 to shareholders of record on July 15, 2022.

YEAR 2022 EARNINGS GUIDANCE:

The following assumptions covering operations have been utilized in formulating guidance for 2022:

	Current Guidance Range			Prior Guidance Range (May 4, 2022)
Same Store Revenue	13.25%	-	14.25%	10.50%	-	11.50%
Same Store Operating Costs (excluding property taxes)	4.50%	-	5.50%	4.50%	-	5.50%
Same Store Property Taxes	6.25%	-	7.25%	6.25%	-	7.25%
Total Same Store Operating Expenses	5.00%	-	6.00%	5.00%	-	6.00%
Same Store Net Operating Income	16.5%	-	17.5%	13.0%	-	14.0%
General & Administrative	$71M	-	$73M	$69M	-	$71M

Expansions & Enhancements	$65M	-	$75M	$65M	-	$75M
Capital Expenditures	$30M	-	$35M	$30M	-	$35M
Wholly Owned Acquisitions	$800M	-	$1,000M	$700M	-	$900M
Joint Venture Investments	$75M	-	$125M	$50M	-	$100M

Adjusted Funds from Operations per Share	$6.27	-	$6.33	$6.04	-	$6.14

Reconciliation of Guidance	3Q 2022 Range or Value	FY 2022 Range or Value
Earnings per share attributable to common shareholders - diluted	$1.03 - $1.07	$3.98 - $4.04
Plus: real estate depreciation and amortization	0.59 - 0.59	2.29 - 2.29
FFO per share	$1.62 - $1.66	$6.27 - $6.33

The Company's 2022 same store pool consists of the 580 stabilized stores wholly owned since December 31, 2020. Forty-five of the stores purchased through June 30, 2022, at certificate of occupancy or that were in the early stages of lease-up are not included, regardless of their current occupancies. The Company believes that occupancy levels achieved during the lease-up period, using discounted rates, are not truly indicative of a new store's performance, and therefore do not result in a meaningful year-over-year comparison in future years. The Company will include such stores in its same store pool in the second year after the stores achieve 80% sustained occupancy using market rates and incentives.

FORWARD LOOKING STATEMENTS:

When used herein, the words "intends," "believes," "expects," "anticipates," and similar expressions are intended to identify "forward-looking statements" within the meaning of that term in Section 27A of the Securities Act of 1933 and in Section 21E of the Securities Exchange Act of 1934.

All forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements of the Company to be materially different from those expressed or implied by such forward-looking statements. We may also make additional forward-looking statements from time to time. All such subsequent forward-looking statements, whether written or oral, by us or on our behalf, are also expressly qualified by these cautionary statements. All forward-looking statements apply only as of the date made. We undertake no obligation to publicly update or revise forward-looking statements which may be made to reflect events or circumstances after the date made or to reflect the occurrence of unanticipated events.

There are a number of risks and uncertainties that could cause our actual results to differ materially from the forward-looking statements contained herein. Any forward-looking statements should be considered in light of the risks referenced in the "Risk Factors" section included in our most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Such factors include, but are not limited to:

adverse changes in general economic conditions, the real estate industry and in the markets in which we operate;
the effect of competition from new self-storage facilities or other storage alternatives, which would cause rents and occupancy rates to decline;
impacts from the COVID-19 pandemic or the future outbreak of other highly infectious or contagious diseases on the U.S., regional and global economies and our financial condition and results of operations;
potential liability for uninsured losses and environmental contamination;
the impact of the regulatory environment as well as national, state, and local laws and regulations including, without limitation, those governing real estate investment trusts ("REITs"), tenant reinsurance and other aspects of our business, which could adversely affect our results;
loss of key personnel;
the Company's ability to evaluate, finance and integrate acquired self-storage facilities on expected terms into the Company's existing business and operations;
the Company's ability to effectively compete in the industry in which it does business;
disruptions in credit and financial markets and resulting difficulties in raising capital or obtaining credit at reasonable rates or at all, which could impede our ability to grow;
the Company's existing indebtedness may mature in an unfavorable credit environment, preventing refinancing or forcing refinancing of the indebtedness on terms that are not as favorable as the existing terms;
interest rates may increase, impacting costs associated with the Company's outstanding floating rate debt, if any, and impacting the Company's ability to comply with debt covenants;
exposure to litigation or other claims;
risks associated with breaches of our data security;
the regional concentration of the Company's business may subject the Company to economic downturns in the states of Florida and Texas;
the Company's cash flow may be insufficient to meet required payments of operating expenses, principal, interest and dividends; and
failure to maintain our REIT status for U.S. federal income purposes, including tax law changes that may change the taxability of future income.

The forward-looking statements are based on our beliefs, assumptions and expectations of our future performance, taking into account all information currently available to us. These beliefs, assumptions and expectations are subject to risks and uncertainties and can change as a result of many possible events or factors, not all of which are known to us. If a change occurs, our business, financial condition, liquidity and results of operations may vary materially from those expressed in our forward-looking statements. You should carefully consider these risks before you make an investment decision with respect to our securities.

CONFERENCE CALL:

Life Storage will hold its Second Quarter Earnings Release Conference Call at 9:00 a.m. Eastern Time on Thursday, August 4, 2022. To help avoid connection delays, participants are encouraged to pre-register using this link. Anyone unable to pre-register may access the conference call at 888.506.0062 (domestic) or 973.528.0011 (international); passcode 561992 or request to be joined into the Life Storage call. Management will accept questions from registered financial analysts after prepared remarks; all others are encouraged to listen to the call via webcast by accessing the investor relations tab at lifestorage.com. The webcast will be archived for a period of 90 days; a telephone replay will also be available for 14 days by calling 877.481.4010 and entering passcode 46127.

ABOUT LIFE STORAGE, INC:

Life Storage, Inc. is a self-administered and self-managed equity REIT that is in the business of acquiring and managing self-storage facilities. Located in Buffalo, New York, the Company operates more than 1,100 storage facilities in 36 states. The Company serves both residential and commercial storage customers with storage units rented by month. Life Storage consistently provides responsive service to approximately 675,000 customers, making it a leader in the industry. For more information visit http://invest.lifestorage.com.


Life Storage, Inc.
Balance Sheet Data
(unaudited)

	June 30,			December 31,
(dollars in thousands)		2022			2021
Assets
Investment in storage facilities:
Land	$	1,266,040		$	1,185,976
Building, equipment and construction in progress		6,468,230			5,904,481
		7,734,270			7,090,457
Less: accumulated depreciation		(1,088,128	)		(1,007,650	)
Investment in storage facilities, net		6,646,142			6,082,807
Cash and cash equivalents		32,639			171,865
Accounts receivable		21,136			17,784
Receivable from joint ventures		625			333
Investment in joint ventures		202,026			213,003
Prepaid expenses		11,728			9,918
Intangible asset - in-place customer leases		9,152			13,966
Trade name		16,500			16,500
Other assets		27,236			30,421
Total Assets	$	6,967,184		$	6,556,597

Liabilities
Line of credit	$	303,000		$	-
Term notes, net		2,749,735			2,747,838
Accounts payable and accrued liabilities		119,962			131,778
Deferred revenue		32,583			27,277
Mortgages payable		36,646			37,030
Total Liabilities		3,241,926			2,943,923

Noncontrolling redeemable Preferred Operating Partnership Units at redemption value		90,772			90,783

Noncontrolling redeemable Common Operating Partnership Units at redemption value		114,125			142,892

Equity
Common stock		844			836
Additional paid-in capital		3,801,203			3,697,000
Accumulated deficit		(278,020	)		(314,713	)
Accumulated other comprehensive loss		(3,666	)		(4,124	)
Total Shareholders' Equity		3,520,361			3,378,999
Total Liabilities and Shareholders' Equity	$	6,967,184		$	6,556,597

Life Storage, Inc.
Consolidated Statements of Operations
(unaudited)
	April 1, 2022			April 1, 2021			January 1, 2022			January 1, 2021
	to			to			to			to
(dollars in thousands, except share data)	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021

Revenues
Rental income	$	227,239		$	163,096		$	432,748		$	313,379
Tenant reinsurance		18,257			13,705			35,525			26,324
Other operating income		5,210			4,321			10,068			8,716
Management and acquisition fee income		6,340			6,140			12,196			10,730
Total operating revenues		257,046			187,262			490,537			359,149

Expenses
Property operations and maintenance		42,458			33,369			84,827			67,109
Tenant reinsurance		6,481			5,425			13,328			10,206
Real estate taxes		25,356			20,510			49,879			40,397
General and administrative		18,636			15,083			34,502			29,266
Depreciation and amortization		42,631			33,118			83,426			64,406
Amortization of in-place customer leases		5,445			2,653			11,050			4,724
Total operating expenses		141,007			110,158			277,012			216,108

Gain on sale of non-real estate assets		1,925			-			1,965			-

Income from operations		117,964			77,104			215,490			143,041

Other income (expense)
Interest expense (A)		(25,505	)		(20,774	)		(49,745	)		(41,119	)
Interest and dividend income		4			7			18			786
Equity in income of joint ventures		1,914			1,428			4,032			2,649

Net income		94,377			57,765			169,795			105,357
Net income attributable to noncontrolling preferred interests in the Operating Partnership		(1,007	)		-			(2,003	)		-
Net income attributable to noncontrolling common interests in the Operating Partnership		(1,106	)		(249	)		(1,953	)		(459	)
Net income attributable to common shareholders	$	92,264		$	57,516		$	165,839		$	104,898

Earnings per common share attributable to common shareholders - basic	$	1.09		$	0.75		$	1.98		$	1.38

Earnings per common share attributable to common shareholders - diluted	$	1.09		$	0.74		$	1.97		$	1.37

Common shares used in basic earnings per share calculation		84,270,378			77,057,520			83,957,402			76,222,426

Common shares used in diluted earnings per share calculation		84,428,182			77,219,999			84,132,978			76,365,100

Dividends declared per common share	$	1.0000		$	0.7400		$	2.0000		$	1.4800


(A) Interest expense for the period ending June 30 consists of the following
Interest expense	$	24,775		$	20,171		$	48,284		$	39,914
Amortization of debt issuance costs		730			603			1,461			1,205
Total interest expense	$	25,505		$	20,774		$	49,745		$	41,119

Life Storage, Inc.
Computation of Funds From Operations (FFO)⁽¹⁾
(unaudited)
	April 1, 2022			April 1, 2021			January 1, 2022			January 1, 2021
	to			to			to			to
(dollars in thousands, except share data)	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021

Net income attributable to common shareholders	$	92,264		$	57,516		$	165,839		$	104,898
Noncontrolling common interests in the Operating Partnership		1,106			249			1,953			459
Depreciation of real estate and amortization of intangible
assets exclusive of debt issuance costs		47,540			35,257			93,406			68,076
Depreciation and amortization from unconsolidated joint ventures		2,340			1,241			4,143			2,443
Funds from operations allocable to noncontrolling
interest in Operating Partnership		(1,697	)		(407	)		(3,087	)		(766	)
Funds from operations available to common shareholders		141,553			93,856			262,254			175,110
FFO per share - diluted	$	1.68		$	1.22		$	3.11		$	2.29

Adjustments to FFO
Gain on sale of non-real estate assets		(1,925	)		-			(1,965	)		-
Acquisition fee		(132	)		(1,280	)		(132	)		(1,280	)
Funds from operations resulting from non-recurring items
allocable to noncontrolling interest in Operating Partnership		24			5			24			5
Adjusted funds from operations available to common shareholders		139,520			92,581			260,181			173,835
Adjusted FFO per share - diluted	$	1.65		$	1.20		$	3.09		$	2.28

Common shares - diluted		84,428,182			77,219,999			84,132,978			76,365,100

Life Storage, Inc.
Computation of Net Operating Income⁽²⁾
(unaudited)
	April 1, 2022			April 1, 2021			January 1, 2022			January 1, 2021
	to			to			to			to
(dollars in thousands)	June 30, 2022			June 30, 2021			June 30, 2022			June 30, 2021

Net Income	$	94,377		$	57,765		$	169,795		$	105,357
General and administrative		18,636			15,083			34,502			29,266
Depreciation and amortization		48,076			35,771			94,476			69,130
Interest expense		25,505			20,774			49,745			41,119
Interest and dividend income		(4	)		(7	)		(18	)		(786	)
Equity in income of joint ventures		(1,914	)		(1,428	)		(4,032	)		(2,649	)
Net operating income	$	184,676		$	127,958		$	344,468		$	241,437

Same store (4)	$	135,730		$	108,278		$	256,277		$	207,146
Net operating income related to tenant reinsurance		11,776			8,280			22,197			16,118
Other stores, management fee income, and gain on
sale of non-real estate assets		37,170			11,400			65,994			18,173
Total net operating income	$	184,676		$	127,958		$	344,468		$	241,437

Life Storage, Inc.
Quarterly Same Store Data ^{(3) (4)} 580 mature stores owned since 12/31/20
(unaudited)
	April 1, 2022		April 1, 2021
	to		to					Percentage
(dollars in thousands)	June 30, 2022		June 30, 2021		Change			Change

Revenues:
Rental income	$	183,821	$	154,286	$	29,535		19.1	%
Other operating income		2,020		2,043		(23	)	-1.1	%
Total operating revenues		185,841		156,329		29,512		18.9	%

Expenses:
Payroll and benefits		10,374		10,375		(1	)	0.0	%
Real estate taxes		19,954		19,420		534		2.7	%
Utilities		3,918		3,634		284		7.8	%
Repairs and maintenance		4,925		4,565		360		7.9	%
Office and other operating expense		4,872		4,199		673		16.0	%
Insurance		1,799		1,741		58		3.3	%
Advertising		52		52		-		0.0	%
Internet marketing		4,217		4,065		152		3.7	%
Total operating expenses		50,111		48,051		2,060		4.3	%

Net operating income (2)	$	135,730	$	108,278	$	27,452		25.4	%


QTD Same store move ins		59,990		56,226		3,764

QTD Same store move outs		56,729		49,066		7,663

Other Comparable Quarterly Same Store Data (4)
(unaudited)
	April 1, 2022		April 1, 2021
	to		to				Percentage
	June 30, 2022		June 30, 2021		Change		Change
2021 Same store pool (530 stores)
Revenues	$	168,673	$	141,790	$	26,883	19.0	%
Expenses		45,521		43,434		2,087	4.8	%
Net operating income	$	123,152	$	98,356	$	24,796	25.2	%


2020 Same store pool (514 stores)
Revenues	$	163,535	$	137,309	$	26,226	19.1	%
Expenses		43,883		42,130		1,753	4.2	%
Net operating income	$	119,652	$	95,179	$	24,473	25.7	%

Life Storage, Inc.
Year to Date Same Store Data ^{(3) (4)} 580 mature stores owned since 12/31/20
(unaudited)
	January 1, 2022		January 1, 2021
	to		to					Percentage
(dollars in thousands)	June 30, 2022		June 30, 2021		Change			Change

Revenues:
Rental income	$	353,266	$	300,716	$	52,550		17.5	%
Other operating income		3,945		3,888		57		1.5	%
Total operating revenues		357,211		304,604		52,607		17.3	%

Expenses:
Payroll and benefits		21,197		21,442		(245	)	-1.1	%
Real estate taxes		39,698		38,747		951		2.5	%
Utilities		8,423		7,771		652		8.4	%
Repairs and maintenance		10,256		9,691		565		5.8	%
Office and other operating expense		9,577		8,621		956		11.1	%
Insurance		3,562		3,463		99		2.9	%
Advertising		104		104		-		0.0	%
Internet marketing		8,117		7,619		498		6.5	%
Total operating expenses		100,934		97,458		3,476		3.6	%

Net operating income (2)	$	256,277	$	207,146	$	49,131		23.7	%


YTD Same store move ins		110,193		107,971		2,222

YTD Same store move outs		106,680		95,626		11,054

Life Storage, Inc.
Other Data - unaudited	Same Store (3)					All Stores (5)
	2022			2021		2022	2021

Weighted average quarterly occupancy	94.0%			95.1%		93.5%	94.7%

Occupancy at June 30	94.0%			95.6%		93.7%	95.0%

Rent per occupied square foot	$18.45			$15.37		$18.21	$15.32


Life Storage, Inc.
Other Data - unaudited (continued)

Investment in Storage Facilities: (unaudited)
The following summarizes activity in storage facilities during the six months ended June 30, 2022:

Beginning balance	$	7,090,457
Property acquisitions		607,856
Improvements and equipment additions:
Expansions		12,263
Roofing, paving, and equipment:
Stabilized stores		14,729
Recently acquired stores		3,282
Change in construction in progress (Total CIP $53.9 million)		9,279
Dispositions and Impairments		(3,596	)
Storage facilities at cost at period end	$	7,734,270


Comparison of Selected G&A Costs (unaudited)	Quarter Ended
	June 30, 2022			June 30, 2021
Management and administrative salaries and benefits	$	11,213		$	9,784
Training		265			143
Call center		964			751
Life Storage Solutions costs		346			277
Income taxes		887			568
Legal, accounting and professional		1,412			893
Other administrative expenses (6)		3,549			2,667
	$	18,636		$	15,083

Net rentable square feet	June 30, 2022
Wholly owned properties		53,579,937
Joint venture properties		8,877,327
Third party managed properties		20,134,342
		82,591,606

	June 30, 2022			June 30, 2021

Common shares outstanding		84,384,380			78,041,891
Operating Partnership Units outstanding		1,041,510			332,399

(1) We believe that Funds from Operations ("FFO") provides relevant and meaningful information about our operating performance that is necessary, along with net earnings and cash flows, for an understanding of our operating results. FFO adds back historical cost depreciation, which assumes the value of real estate assets diminishes predictably in the future. In fact, real estate asset values increase or decrease with market conditions. Consequently, we believe FFO is a useful supplemental measure in evaluating our operating performance by disregarding (or adding back) historical cost depreciation.
Funds from operations is defined by the National Association of Real Estate Investment Trusts, Inc. ("NAREIT") as net income available to common shareholders computed in accordance with generally accepted accounting principles ("GAAP"), excluding gains or losses on sales of properties, plus impairment of real estate assets, plus depreciation and amortization and after adjustments to record unconsolidated partnerships and joint ventures on the same basis. We believe that to further understand our performance, FFO should be compared with our reported net income and cash flows in accordance with GAAP, as presented in our consolidated financial statements.
Our computation of FFO may not be comparable to FFO reported by other REITs or real estate companies that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently. FFO does not represent cash generated from operating activities determined in accordance with GAAP, and should not be considered as an alternative to net income (determined in accordance with GAAP) as an indication of our performance, as an alternative to net cash flows from operating activities (determined in accordance with GAAP) as a measure of our liquidity, or as an indicator of our ability to make cash distributions.
(2) Net operating income or "NOI" is a non-GAAP (generally accepted accounting principles) financial measure that we define as total continuing revenues less continuing property operating expenses. NOI also can be calculated by adding back to net income: interest expense, impairment and casualty losses, operating lease expenses, depreciation and amortization expense, any losses on sale of real estate, acquisition related costs, general and administrative expense, and deducting from net income: income from discontinued operations, interest income, any gains on sale of real estate, and equity in income of joint ventures. We believe that NOI is a meaningful measure to investors in evaluating our operating performance, because we utilize NOI in making decisions with respect to capital allocations, in determining current property values, and in comparing period-to-period and market-to-market property operating results. Additionally, NOI is widely used in the real estate industry and the self-storage industry to measure the performance and value of real estate assets without regard to various items included in net income that do not relate to or are not indicative of operating performance, such as depreciation and amortization, which can vary depending on accounting methods and book value of assets. NOI should be considered in addition to, but not as a substitute for, other measures of financial performance reported in accordance with GAAP, such as total revenues, operating income and net income.
(3) Includes the stores owned and/or managed by the Company for the entire periods presented that are consolidated in our financial statements. Does not include unconsolidated joint ventures or other stores managed by the Company.
(4) Revenues and expenses do not include items related to tenant reinsurance.
(5) Does not include unconsolidated joint venture stores or other stores managed by the Company.
(6) Other administrative expenses include office rent, travel expense, investor relations and miscellaneous other expenses.

View source version on businesswire.com: https://www.businesswire.com/news/home/20220803005744/en/