WARSAW, Ind., July 25, 2022 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record second quarter net income of $25.7 million for the three months ended June 30, 2022, an increase of 5%, or $1.3 million, versus $24.3 million for the second quarter of 2021. Diluted earnings per share increased 5% to $1.00 for the second quarter of 2022, versus $0.95 for the second quarter of 2021. On a linked quarter basis, net income increased 9%, or $2.0 million, from the first quarter of 2022 in which the company had net income of $23.6 million, or $0.92 diluted earnings per share. Pretax pre-provision earnings, which is a non-GAAP financial measure, were $31.3 million for the second quarter of 2022, an increase of 10%, or $2.9 million, from $28.4 million for the second quarter of 2021. On a linked quarter basis, pretax pre-provision earnings increased 9%, or $2.7 million, from $28.6 million for the first quarter of 2022.

The company further reported record net income of $49.3 million for the six months ended June 30, 2022 versus $47.3 million for the comparable period of 2021, an increase of 4%, or $2.0 million. Diluted earnings per share also increased 4% to $1.92 for the six months ended June 30, 2022 versus $1.85 for the comparable period of 2021. Pretax pre-provision earnings were $59.9 million for the six months ended June 30, 2022, versus $57.8 million for the comparable period of 2021, an increase of 3%, or $2.0 million.

David M. Findlay, President and Chief Executive Officer commented, "On May 14^th, we began a yearlong celebration of Lake City Bank's 150^th anniversary. On a spring day in 1872, a group of investors came together to form Lake City Bank, and that name has been on the door ever since. We are proud of our history as a community bank and our exceptional track record of serving the Indiana communities where we live and work. Our 150^th anniversary celebration will focus on our Lake City Bank team members and those communities and kicked off with a $150,000 donation given in $10,000 increments to the community foundations in the 15 Indiana Counties we serve."

Findlay continued, "Our record results for the quarter and first six months of 2022 reflect our disciplined and consistent track record of strong operating performance. Our long history of organic balance sheet growth continued in the quarter with healthy loan growth and our asset sensitive balance sheet benefitted from the Federal Reserve's interest rate actions during the first six months of 2022."

Financial Performance – Second Quarter 2022

Second Quarter 2022 versus Second Quarter 2021 highlights:

Return on average equity of 17.65%, compared to 14.71%
Return on average assets of 1.59%, compared to 1.58%
Core loan growth, excluding PPP loans, of $260.0 million, or 6%
Core deposit growth of $226.9 million, or 4%
Noninterest bearing demand deposit account growth of $54.6 million, or 3%
Net interest income increase of $5.0 million, or 11%
Net interest margin expansion of 25 basis points to 3.26% compared to 3.01%
Provision expense of $0 compared to a reverse provision of $1.7 million
Noninterest expense increase of $1.3 million, or 5%
Dividend per share increase of 18%, or $0.06 per share, to $0.40 from $0.34
Watch list loans decreased by $68.5 million, or 26%, from $260.5 million to $192.1 million
Total risk-based capital ratio of 15.15% compared to 15.04%
Tangible capital ratio of 8.92% compared to 10.81%

Second Quarter 2022 versus First Quarter 2022 highlights:

Return on average equity of 17.65%, compared to 14.04%
Return on average assets of 1.59% compared to 1.44%
Core loan growth, excluding PPP loans, of $78.3 million, or 2%
Core deposit reduction of $198.8 million, or 3%
Noninterest bearing demand deposit account contraction of $82.8 million, or 4%
Net interest income increase of $3.8 million, or 8%
Net interest margin expansion of 33 basis points to 3.26% compared to 2.93%
Provision expense of $0 compared to provision expense of $417,000
Noninterest expense increase of $944,000, or 4%
Watch list loans decreased by $26.7 million, or 12%, from $218.8 million to $192.1 million
Total risk-based capital of 15.15% at the end of each period
Tangible capital ratio of 8.92% compared to 9.22%

As announced on July 12, 2022, the board of directors approved a cash dividend for the second quarter of $0.40 per share, payable on August 5, 2022, to shareholders of record as of July 25, 2022. The second quarter dividend per share of $0.40 is unchanged from the dividend per share paid for the first quarter of 2022 and reflects an 18% increase from the dividend rate a year ago.

Return on average total equity for the second quarter of 2022 was 17.65%, compared to 14.71% in the second quarter of 2021 and 14.04% in the linked first quarter of 2022. Return on average assets for the second quarter of 2022 was 1.59%, compared to 1.58% in the second quarter of 2021 and 1.44% in the linked first quarter of 2022. The company's total capital as a percent of risk-weighted assets was 15.15% at June 30, 2022, compared to 15.04% at June 30, 2021 and 15.15% at March 31, 2022.

"The strength of our balance sheet continues to support the significant increase in our dividend to shareholder and our record profitability further bolstered our fortress balance sheet," Findlay stated.

The company's tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, was 8.92% at June 30, 2022, compared to 10.81% at June 30, 2021 and 9.22% at March 31, 2022. Tangible equity and tangible assets have been negatively impacted by the decline in market value of the company's available-for-sale investment securities portfolio. The market value decline was a result of the yield curve steepening during the first half of 2022. The increase in market interest rates led to an unrealized loss in market value of $175.6 million as of June 30, 2022, compared to an unrealized gain in market value of $29.9 million at June 30, 2021 and an unrealized loss in market value of $117.4 million at March 31, 2022. When excluding the impact of accumulated other comprehensive income on tangible common equity, the company's adjusted tangible common equity to adjusted tangible assets ratio was 11.08% at June 30, 2022 compared to 10.49% at June 30, 2021 and 10.44% at March 31, 2022.

The company elected to transfer $151.4 million of municipal bonds from the available-for-sale securities portfolio to held-to-maturity designation on April 1, 2022 as a balance sheet management strategy.

Average total loans, excluding PPP loans, were $4.42 billion for the second quarter of 2022 compared to $4.14 billion for the second quarter of 2021, an increase of $276.4 million, or 7%. On a linked quarter basis, average total loans, excluding PPP loans, increased by $132.7 million, or 3%.

"Core loan growth was encouraging this quarter and included gross commercial originations in excess of $548 million. Although the commercial line utilization rate remained unchanged at 43% on a linked quarter basis, our commercial lines increased by $105 million, while line usage increased by $59 million in the second quarter. Notably, the loan pipeline remains encouraging," added Findlay.

Average total loans were $4.43 billion in the second quarter of 2022, an increase of $124.8 million, or 3%, from $4.30 billion for the first quarter of 2022, and a decrease of $62.0 million, or 1%, from $4.49 billion for the second quarter 2021. PPP average loan forgiveness of $338.4 million during the past 12 months brought PPP average loan balances to $9.7 million during the second quarter of 2022, compared to $348.0 million average PPP loans during the second quarter of 2021.

Total loans, excluding PPP loans, increased by $260.0 million, or 6%, as of June 30, 2022 compared to June 30, 2021. On a linked quarter basis, total loans, excluding PPP loans, were $4.42 billion as of June 30, 2022, an increase of $78.3 million, or 2%, as compared to March 31, 2022. Total loans outstanding increased by $71.0 million, or 2%, from $4.35 billion as of June 30, 2021 to $4.42 billion as of June 30, 2022, due primarily to organic loan growth of $260.0 million and offset by PPP loan forgiveness of $189.0 million. PPP loans outstanding were $5.2 million as of June 30, 2022, $12.5 million as of March 31, 2022, and $194.2 million as of June 30, 2021.

Average total deposits were $5.75 billion for the second quarter of 2022, an increase of $365.3 million, or 7%, versus $5.39 billion for the second quarter of 2021. On a linked quarter basis, average total deposits decreased by $96.1 million, or 2%. Total deposits increased $226.9 million, or 4%, from $5.39 billion as of June 30, 2021 to $5.62 billion as of June 30, 2022. On a linked quarter basis, total deposits decreased by $199.0 million, or 3%, from $5.82 billion as of March 31, 2022.

Core deposits, which exclude brokered deposits, increased by $226.9 million, or 4%, from $5.38 billion at June 30, 2021 to $5.61 billion at June 30, 2022. This increase was due to growth in public fund deposits of $182.8 million, or 14%; growth in retail deposits of $73.8 million, or 4%; and contraction in commercial deposits of $29.7 million, or 1%. On a linked quarter basis, core deposits decreased by $198.8 million, or 3%, at June 30, 2022 compared to March 31, 2022. Linked quarter decreases resulted from commercial deposit contraction of $189.7 million, an 8% decrease; retail deposit contraction of $126.7 million, a 6% decrease; and public funds growth of $117.6 million, a 9% increase.

Investment securities were $1.43 billion at June 30, 2022, an increase of $303.8 million, or 27%, as compared to $1.12 billion at June 30, 2021. Investment securities represented 23% of total assets on June 30, 2022 compared to 18% on June 30, 2021 and 23% on March 31, 2022. The company paused additions to the investment securities portfolio at the end of the second quarter as excess liquidity on the balance sheet was reduced by loan growth and deposit outflows during the quarter. The company expects to use cash flows from the investment securities portfolio to help fund loan growth and for the investment securities portfolio to represent a lower percent of total assets over time.

Findlay added, "We are pleased that excess liquidity on our balance sheet declined by $305 million during the quarter due to the combined effects of loan growth and commercial deposit outflows. The improvement in the loan to deposit ratio to 79% from 75% in March is also an encouraging development."

The company's net interest margin increased 25 basis points to 3.26% for the second quarter of 2022 compared to 3.01% for the second quarter of 2021. The increased margin in the second quarter of 2022 compared to the prior year period was due to higher yields on loans, partially offset by a higher cost of funds. The higher yields were driven by three Federal Reserve Bank increases to the target Federal Funds rate in March, May, and June of 2022. The overall effect of these rate increases raised the Federal Funds rate by a cumulative 150 basis points and increased the target Federal Funds rate range from a zero-bound range of 0.00% - 0.25% prior to the first rate increase in March of 2022 to a range of 1.50 - 1.75% at June 30, 2022.

Total PPP loan income recognized for the second quarter of 2022 was $204,000 compared to $3.7 million for the second quarter of 2021, a decrease of 94%. PPP interest and fees had a nominal impact on the second quarter 2022 net interest margin compared to net interest margin compression of 6 basis points for the second quarter 2021. Despite the decrease in PPP loan fee income, earning asset yields increased 30 basis points from 3.28% for the second quarter of 2021 to 3.58% for the second quarter of 2022. Offsetting the increased yield on earning assets was an increase to the company's cost of funds of 5 basis points. Interest expense as a percentage of earning assets increased to 0.32% for the three-month period ended June 30, 2022, from 0.27% for the three-month period ended June 30, 2021.

Linked quarter net interest margin was 33 basis points higher at 3.26% for the second quarter of 2022 compared to 2.93% for the first quarter of 2022. Earning asset yields increased by 45 basis points. Interest expense as a percentage of earning assets increased 12 basis points for the three-month period ended June 30, 2022, from a historical low of 0.20% for the three-month period ended March 31, 2022.

Net interest income increased by $5.0 million, or 11%, for the three months ended June 30, 2022 compared to the three months ended June 30, 2021. On a linked quarter basis, net interest income increased $3.8 million, or 8%, from the first quarter of 2022. PPP loan income, including interest and fees, was $204,000 for the second quarter of 2022, compared to $3.7 million for the second quarter of 2021, and $505,000 during the first quarter of 2022. Net interest income increased by $6.2 million for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021 due primarily to an increase in investment security income of $7.2 million offset by a decline in loan interest income of $1.7 million.

"The aggressive Federal Reserve Bank tightening during the second quarter and the resulting benefit to net interest margin highlighted our balance sheet sensitivity to market interest rates. Commercial loan yields improved by 28 basis points from 3.76% to 4.04% during the quarter," Findlay stated.

The company recorded no provision for credit losses in the second quarter of 2022, compared to a reverse provision of $1.7 million in the second quarter of 2021. On a linked quarter basis, provision expense was $417,000 in the first quarter of 2022. Provision expense was $417,000 for the six months ended June 30, 2022, compared to reverse provision of $223,000 for the prior six-month period ended June 30, 2021. The company's credit loss reserve to total loans was 1.53% at June 30, 2022 versus 1.65% at June 30, 2021 and 1.55% at March 31, 2022. The company's credit loss reserve to total loans excluding PPP loans, which is a non-GAAP financial measure, was 1.53% at June 30, 2022 versus 1.72% at June 30, 2021 and 1.56% at March 31, 2022.

Net charge offs in the second quarter of 2022 were $3,000 versus net recoveries of $1.6 million in the second quarter of 2021 and net charge offs of $664,000 during the linked first quarter of 2022. Annualized net charge offs (recoveries) to average loans were 0.00% for the second quarter of 2022, (0.14%) for the second quarter of 2021, and 0.06% for the linked first quarter of 2022. Net charge offs were $667,000 for the six months ended June 30, 2022 compared to $1.5 million net recoveries recorded in the prior year six month period ending June 30, 2021. Annualized net charge offs as a percentage of average loans was 0.03% for the six months ended June 30, 2022 compared to net recoveries as a percent of average loans of 0.07% for the six months ended June 30, 2021.

Nonperforming assets increased $1.0 million, or 8%, to $12.8 million as of June 30, 2022 versus $11.8 million as of June 30, 2021. On a linked quarter basis, nonperforming assets decreased $1.3 million, or 9%, versus the $14.1 million reported as of March 31, 2022. The ratio of nonperforming assets to total assets at June 30, 2022 increased to 0.20% from 0.19% at June 30, 2021 and decreased from 0.22% at March 31, 2022. Total individually analyzed and watch list loans decreased by $68.5 million, or 26%, to $192.1 million at June 30, 2022 versus $260.5 million as of June 30, 2021. On a linked quarter basis, total individually analyzed and watch list loans decreased by $26.7 million, or 12%, from $218.8 million at March 31, 2022, due primarily to borrower risk rating upgrades.

Findlay commented, "We are pleased to report that watch list loans have decreased for six consecutive quarters. Further, the semi-annual commercial loan portfolio reviews notably did not include any borrower downgrades. We are closely monitoring the impact of ongoing supply chain challenges, the impact of inflation and rising interest rates on our borrowers, and broader economic conditions. While we are pleased with our overall loan quality measures, we will continue to look for any signs of a potential recession. Finally, as we always have, we will maintain our disciplined credit approval process."

The company's noninterest income decreased $848,000, or 7%, to $10.5 million for the second quarter of 2022, compared to $11.3 million for the second quarter of 2021. Noninterest income was positively impacted by elevated service charges on deposit accounts which increased by $361,000, or 14%, as a result of increased economic activity in the company's operating footprint. In addition, loan and service fee income increased by $153,000, or 5%; merchant card fee income increased by $138,000, or 18%; and wealth advisory fees increased by $126,000, or 6%. Driving the decrease was a reduction of $888,000 in bank owned life insurance income related to the company's variable life insurance policies. These policies are tied to the equity markets and can be subject to volatility based on market performance. In addition, other income decreased $445,000, which was caused by a reduction in income recognized during the quarter related to various limited partnership investment holdings and other non-recurring items.

Noninterest income decreased by $195,000, or 2%, on a linked quarter basis from $10.7 million. The linked quarter decrease resulted primarily from a decrease in other income of $648,000 and a decrease in mortgage banking income of $158,000, or 31%. The decrease in other income was driven by a decrease in income recognized during the quarter related to various limited partnership and low-income housing investment holdings. The decrease in mortgage banking income was caused by a decrease in volume due to a slowdown in demand as a result of the higher rate environment. Offsetting these decreases was an increase in loan and service fees of $306,000, or 11%, driven by increased interchange fee income, and an increase in interest rate swap fee income of $304,000.

Noninterest income decreased by $2.7 million to $21.2 million for the six months ended June 30, 2022, compared to $23.9 million for the prior year six month period. Notably, wealth advisory fees improved by 6%, service charges on deposit accounts improved by 14%, loan and service fees improved by 5% and merchant card fee income improved by 24%. The decrease in noninterest income resulted primarily from reduced bank owned life insurance income of $1.7 million due to decline in the equity markets as well as $1 million decline in mortgage banking income due to the impact of rising interest rates on reduced mortgage loan origination volumes.

The company's noninterest expense increased by $1.3 million, or 5% to $27.9 million in the second quarter of 2022, compared to $26.6 million in the second quarter of 2021. Other expense increased $1.4 million driven by accruals for ongoing legal matters. In addition, corporate and business development expenses increased $734,000, or 105%, and net occupancy expense increased $261,000, or 18%. The increase in corporate and business development expenses was primarily a result of increased sponsorships and contributions, including $150,000 given in $10,000 increments to the 15 community foundations in our market footprint in recognition of Lake City Bank's 150^th anniversary. In addition, corporate and business development expense reflects higher advertising costs and increased client development expense. The increase to net occupancy expense was caused by budgeted repairs to company facilities. Salaries and employee benefits decreased by $964,000, or 6%, and professional fees decreased $425,000, or 23%. The decrease to salary and benefits was driven by reduced deferred compensation expense, which is tied to equity market performance, and the reduction in professional fees was a result of reduced legal expenses during the second quarter of 2022.

On a linked quarter basis, noninterest expense increased by $944,000, or 4%, from $27.0 million. Salaries and employee benefits increased $406,000, or 3%, based on an increase in compensation for every hourly employee in the bank during the first quarter of 2022 in response to the competitive workforce environment and the impact of inflation on the employee base. Corporate and business development increased $214,000, or 18%, primarily driven by contributions associated with the company's sesquicentennial celebration. FDIC insurance and other regulatory fees increased $180,000, or 41%, due to increased FDIC premiums caused by fluctuations in the bank's capital position and asset size. Offsetting these increases was a decrease in professional fees of $145,000, or 9%, due to a decrease in legal expense incurred during the quarter.

Noninterest expense increased by $1.5 million, or 3%, for the six months ended June 30, 2022, from $53.4 million to $54.9 million. The increase was due primarily to an increase of $2.4 million in other expense, offset by decreases in salaries and benefits of $957,000 and a $743,000 reduction in professional fees. The company's efficiency ratio was 47.2% for the second quarter of 2022, compared to 48.5% for the second quarter of 2021 and 48.5% for the linked first quarter of 2022.

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company's common stock is traded on the Nasdaq Global Select Market under "LKFN." In addition to the results presented in accordance with generally accepted accounting principles in the United States, this earnings release contains certain non-GAAP financial measures. The company believes that providing non-GAAP financial measures provides investors with information useful to understanding the company's financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including tangible common equity, tangible assets, tangible book value per share, tangible common equity to tangible assets ratio and pretax pre-provision earnings. A reconciliation of these and other non-GAAP measures to the most comparable GAAP equivalents is included in the attached financial tables where the non-GAAP measures are presented.

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company's management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "continue," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. The company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company's actual results to differ from those reflected in forward-looking statements, including the effects of governmental monetary and fiscal policies and the impact on the current economic environment, including its effects on our customers, local economic conditions, our operations and vendors, and the responses of federal, state and local governmental authorities, as well as those identified in the company's filings with the Securities and Exchange Commission, including the company's Annual Report on Form 10-K and quarterly reports on Form 10-Q.

LAKELAND FINANCIAL CORPORATION

SECOND QUARTER 2022 FINANCIAL HIGHLIGHTS

	Three Months Ended									Six Months Ended
(Unaudited – Dollars in thousands, except per share data)	June 30,			March 31,			June 30,			June 30,			June 30,
END OF PERIOD BALANCES	2022			2022			2021			2022			2021
Assets	$	6,265,087		$	6,572,259		$	6,232,914		$	6,265,087		$	6,232,914
Deposits		5,621,584			5,820,623			5,394,664			5,621,584			5,394,664
Brokered Deposits		10,008			10,244			10,004			10,008			10,004
Core Deposits (1)		5,611,576			5,810,379			5,384,660			5,611,576			5,384,660
Loans		4,424,699			4,353,714			4,353,709			4,424,699			4,353,709
PPP Loans		5,219			12,506			194,212			5,219			194,212
Allowance for Credit Losses		67,523			67,526			71,713			67,523			71,713
Total Equity		562,063			609,102			677,471			562,063			677,471
Goodwill net of deferred tax assets		3,803			3,803			3,794			3,803			3,794
Tangible Common Equity (2)		558,260			605,299			673,677			558,260			673,677
AVERAGE BALANCES
Total Assets	$	6,460,888		$	6,651,943		$	6,171,427		$	6,555,888		$	6,030,178
Earning Assets		6,157,051			6,392,075			5,924,801			6,273,914			5,782,293
Investments		1,476,144			1,514,024			955,242			1,494,979			864,250
Loans		4,425,713			4,300,926			4,487,683			4,363,664			4,527,234
PPP Loans		9,665			17,555			348,026			13,588			375,226
Total Deposits		5,752,519			5,848,638			5,387,185			5,800,313			5,247,878
Interest Bearing Deposits		3,927,191			3,882,521			3,753,499			3,904,979			3,647,826
Interest Bearing Liabilities		3,981,587			3,957,547			3,828,499			3,969,634			3,723,580
Total Equity		583,324			682,692			663,993			632,733			658,690
INCOME STATEMENT DATA
Net Interest Income	$	48,678		$	44,880		$	43,661		$	93,558		$	87,340
Net Interest Income-Fully Tax Equivalent		50,079			46,148			44,452			96,227			88,818
Provision for Credit Losses		0			417			(1,700	)		417			(223	)
Noninterest Income		10,492			10,687			11,340			21,179			23,897
Noninterest Expense		27,913			26,969			26,648			54,882			53,394
Net Income		25,673			23,642			24,348			49,315			47,331
Pretax Pre-Provision Earnings (2)		31,257			28,598			28,353			59,855			57,843
PER SHARE DATA
Basic Net Income Per Common Share	$	1.00		$	0.93		$	0.96		$	1.93		$	1.86
Diluted Net Income Per Common Share		1.00			0.92			0.95			1.92			1.85
Cash Dividends Declared Per Common Share		0.40			0.40			0.34			0.80			0.68
Dividend Payout		40.00	%		43.48	%		35.79	%		41.67	%		36.76	%
Book Value Per Common Share (equity per share issued)		22.01			23.86			26.59			22.01			26.59
Tangible Book Value Per Common Share (2)		21.87			23.71			26.45			21.87			26.45
Market Value – High		79.14			85.71			70.25			85.71			77.05
Market Value – Low		64.84			72.78			57.02			64.84			53.03

	Three Months Ended									Six Months Ended
	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022			June 30, 2021
Basic Weighted Average Common Shares Outstanding		25,527,896			25,515,271			25,473,497			25,521,618			25,465,621
Diluted Weighted Average Common Shares Outstanding		25,697,577			25,690,372			25,602,063			25,699,908			25,596,843
KEY RATIOS
Return on Average Assets		1.59	%		1.44	%		1.58	%		1.52	%		1.58	%
Return on Average Total Equity		17.65			14.04			14.71			15.72			14.49
Average Equity to Average Assets		9.03			10.26			10.76			9.65			10.92
Net Interest Margin		3.26			2.93			3.01			3.09			3.10
Net Interest Margin, Excluding PPP Loans (2)		3.26			2.90			2.95			3.08			3.00
Efficiency (Noninterest Expense / Net Interest Income plus Noninterest Income)		47.17			48.53			48.45			47.83			48.00
Tier 1 Leverage (3)		10.83			10.47			10.59			10.83			10.59
Tier 1 Risk-Based Capital (3)		13.90			13.90			13.79			13.90			13.79
Common Equity Tier 1 (CET1) (3)		13.90			13.90			13.79			13.90			13.79
Total Capital (3)		15.15			15.15			15.04			15.15			15.04
Tangible Capital (2) (3)		8.92			9.22			10.81			8.92			10.81
ASSET QUALITY
Loans Past Due 30 - 89 Days	$	784		$	3,671		$	673		$	784		$	673
Loans Past Due 90 Days or More		105			18			18			105			18
Non-accrual Loans		12,494			13,900			10,709			12,494			10,709
Nonperforming Loans (includes nonperforming TDRs) (4)		12,599			13,918			10,727			12,599			10,727
Other Real Estate Owned		196			196			1,079			196			1,079
Other Nonperforming Assets		0			17			0			0			0
Total Nonperforming Assets		12,795			14,131			11,806			12,795			11,806
Performing Troubled Debt Restructurings (4)		0			0			5,040			0			5,040
Nonperforming Troubled Debt Restructurings (included in nonperforming loans) (4)		0			0			5,938			0			5,938
Total Troubled Debt Restructurings (4)		0			0			10,978			0			10,978
Individually Analyzed Loans		19,986			24,554			19,277			19,986			19,277
Non-Individually Analyzed Watch List Loans		172,084			194,222			241,265			172,084			241,265
Total Individually Analyzed and Watch List Loans		192,070			218,776			260,542			192,070			260,542
Gross Charge Offs		98			740			267			838			503
Recoveries		95			76			1,836			171			1,981
Net Charge Offs/(Recoveries)		3			664			(1,569	)		667			(1,478	)
Net Charge Offs/(Recoveries) to Average Loans		0.00	%		0.06	%		(0.14	%)		0.03	%		(0.07	%)

	Three Months Ended									Six Months Ended
	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022			June 30, 2021
Credit Loss Reserve to Loans		1.53	%		1.55	%		1.65	%		1.53	%		1.65	%
Credit Loss Reserve to Loans, Excluding PPP Loans (2)		1.53	%		1.56	%		1.72	%		1.53	%		1.72	%
Credit Loss Reserve to Nonperforming Loans		535.97	%		485.18	%		668.51	%		535.97	%		668.51	%
Credit Loss Reserve to Nonperforming Loans and Performing TDRs (4)		535.97	%		485.18	%		454.82	%		535.97	%		454.82	%
Nonperforming Loans to Loans		0.28	%		0.32	%		0.25	%		0.28	%		0.25	%
Nonperforming Assets to Assets		0.20	%		0.22	%		0.19	%		0.20	%		0.19	%
Total Individually Analyzed and Watch List Loans to Total Loans		4.34	%		5.03	%		5.98	%		4.34	%		5.98	%
Total Individually Analyzed and Watch List Loans to Total Loans, Excluding PPP Loans (2)		4.35	%		5.04	%		6.26	%		4.35	%		6.26	%
OTHER DATA
Full Time Equivalent Employees		606			585			600			606			600
Offices		52			52			50			52			50

__________________________________________________
(1)	Core deposits equals deposits less brokered deposits
(2)	Non-GAAP financial measure - see "Reconciliation of Non-GAAP Financial Measures"
(3)	Capital ratios for June 30, 2022 are preliminary until the Call Report is filed.
(4)	On April 1, 2022, the company adopted certain aspects of ASU 2022-02, whereby the company no longer recognizes or accounts for TDRs. Adoption of this standard was retrospective to January 1, 2022.


CONSOLIDATED BALANCE SHEETS (in thousands, except share data)
	June 30, 2022			December 31, 2021
	(Unaudited)
ASSETS
Cash and due from banks	$	72,386		$	51,830
Short-term investments		97,129			631,410
Total cash and cash equivalents		169,515			683,240

Securities available-for-sale, at fair value		1,300,580			1,398,558
Securities held-to-maturity, at amortized cost (fair value of $113,350 and $0, respectively)		127,411			0
Real estate mortgage loans held-for-sale		2,646			7,470
Loans, net of allowance for credit losses of $67,523 and $67,773		4,357,176			4,220,068
Land, premises and equipment, net		58,601			59,309
Bank owned life insurance		97,599			97,652
Federal Reserve and Federal Home Loan Bank stock		12,840			13,772
Accrued interest receivable		20,733			17,674
Goodwill		4,970			4,970
Other assets		113,016			54,610
Total assets	$	6,265,087		$	6,557,323


LIABILITIES
Noninterest bearing deposits	$	1,797,614		$	1,895,481
Interest bearing deposits		3,823,970			3,839,926
Total deposits		5,621,584			5,735,407

Borrowings - Federal Home Loan Bank advances		0			75,000
Accrued interest payable		1,948			2,619
Other liabilities		79,492			39,391
Total liabilities		5,703,024			5,852,417

STOCKHOLDERS' EQUITY
Common stock: 90,000,000 shares authorized, no par value
25,816,997 shares issued and 25,345,162 outstanding as of June 30, 2022
25,777,609 shares issued and 25,300,793 outstanding as of December 31, 2021		123,571			120,615
Retained earnings		612,026			583,134
Accumulated other comprehensive income (loss)		(158,534	)		16,093
Treasury stock at cost (471,835 shares as of June 30, 2022, 476,816 shares as of December 31, 2021)		(15,089	)		(15,025	)
Total stockholders' equity		561,974			704,817
Noncontrolling interest		89			89
Total equity		562,063			704,906
Total liabilities and equity	$	6,265,087		$	6,557,323


CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands, except share and per share data)
	Three Months Ended June 30,						Six Months Ended June 30,
		2022			2021			2022			2021
NET INTEREST INCOME
Interest and fees on loans
Taxable	$	44,138		$	42,342		$	83,873		$	85,803
Tax exempt		280			101			449			205
Interest and dividends on securities
Taxable		3,727			2,177			7,005			4,012
Tax exempt		4,994			2,870			9,600			5,359
Other interest income		483			135			729			223
Total interest income		53,622			47,625			101,656			95,602

Interest on deposits		4,890			3,890			7,971			8,108
Interest on borrowings
Short-term		0			0			0			7
Long-term		54			74			127			147
Total interest expense		4,944			3,964			8,098			8,262

NET INTEREST INCOME		48,678			43,661			93,558			87,340

Provision (Reversal) for credit losses		0			(1,700	)		417			(223	)

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES		48,678			45,361			93,141			87,563

NONINTEREST INCOME
Wealth advisory fees		2,204			2,078			4,491			4,256
Investment brokerage fees		541			575			1,060			1,039
Service charges on deposit accounts		2,882			2,521			5,691			5,012
Loan and service fees		3,195			3,042			6,084			5,818
Merchant card fee income		904			766			1,719			1,388
Bank owned life insurance income (loss)		(183	)		705			(266	)		1,461
Interest rate swap fee income		354			505			404			754
Mortgage banking income		351			415			860			1,788
Net securities gains		0			44			0			797
Other income		244			689			1,136			1,584
Total noninterest income		10,492			11,340			21,179			23,897

NONINTEREST EXPENSE
Salaries and employee benefits		14,798			15,762			29,190			30,147
Net occupancy expense		1,688			1,427			3,317			2,930
Equipment costs		1,459			1,318			2,870			2,763
Data processing fees and supplies		3,203			3,204			6,284			6,523
Corporate and business development		1,433			699			2,652			2,208
FDIC insurance and other regulatory fees		619			495			1,058			959
Professional fees		1,414			1,839			2,973			3,716
Other expense		3,299			1,904			6,538			4,148
Total noninterest expense		27,913			26,648			54,882			53,394

INCOME BEFORE INCOME TAX EXPENSE		31,257			30,053			59,438			58,066
Income tax expense		5,584			5,705			10,123			10,735
NET INCOME	$	25,673		$	24,348		$	49,315		$	47,331

	Three Months Ended June 30,						Six Months Ended June 30,
BASIC WEIGHTED AVERAGE COMMON SHARES		25,527,896			25,473,497			25,521,618			25,465,621

BASIC EARNINGS PER COMMON SHARE	$	1.00		$	0.96		$	1.93		$	1.86

DILUTED WEIGHTED AVERAGE COMMON SHARES		25,697,577			25,602,063			25,699,908			25,596,843

DILUTED EARNINGS PER COMMON SHARE	$	1.00		$	0.95		$	1.92		$	1.85

LAKELAND FINANCIAL CORPORATION

LOAN DETAIL

(unaudited, in thousands)

	June 30, 2022					March 31, 2022					June 30, 2021
Commercial and industrial loans:
Working capital lines of credit loans	$	726,798		16.4	%	$	678,567		15.6	%	$	616,401		14.1	%
Non-working capital loans		802,994		18.2			784,890		18.0			886,284		20.3
Total commercial and industrial loans		1,529,792		34.6			1,463,457		33.6			1,502,685		34.4

Commercial real estate and multi-family residential loans:
Construction and land development loans		418,284		9.4			399,618		9.2			402,583		9.2
Owner occupied loans		726,531		16.4			724,588		16.6			672,903		15.5
Nonowner occupied loans		635,477		14.4			619,163		14.2			606,096		13.9
Multifamily loans		173,875		3.9			214,003		4.9			300,449		6.9
Total commercial real estate and multi-family residential loans		1,954,167		44.1			1,957,372		44.9			1,982,031		45.5

Agri-business and agricultural loans:
Loans secured by farmland		194,248		4.4			164,252		3.8			167,314		3.8
Loans for agricultural production		193,654		4.4			259,417		6.0			179,338		4.1
Total agri-business and agricultural loans		387,902		8.8			423,669		9.8			346,652		7.9

Other commercial loans		93,157		2.1			78,412		1.8			85,356		2.0
Total commercial loans		3,965,018		89.6			3,922,910		90.1			3,916,724		89.8

Consumer 1-4 family mortgage loans:
Closed end first mortgage loans		190,988		4.3			180,448		4.1			169,653		3.9
Open end and junior lien loans		172,449		3.9			158,583		3.6			162,327		3.7
Residential construction and land development loans		10,075		0.2			11,135		0.3			12,505		0.3
Total consumer 1-4 family mortgage loans		373,512		8.4			350,166		8.0			344,485		7.9

Other consumer loans		88,683		2.0			83,395		1.9			100,771		2.3
Total consumer loans		462,195		10.4			433,561		9.9			445,256		10.2
Subtotal		4,427,213		100.0	%		4,356,471		100.0	%		4,361,980		100.0	%
Less: Allowance for credit losses		(67,523	)				(67,526	)				(71,713	)
Net deferred loan fees		(2,514	)				(2,757	)				(8,271	)
Loans, net	$	4,357,176				$	4,286,188				$	4,281,996

LAKELAND FINANCIAL CORPORATION

DEPOSITS AND BORROWINGS

(unaudited, in thousands)

	June 30, 2022		March 31, 2022		June 30, 2021
Noninterest bearing demand deposits	$	1,797,614	$	1,880,418	$	1,743,000
Savings and transaction accounts:
Savings deposits		430,752		423,030		358,568
Interest bearing demand deposits		2,631,304		2,702,912		2,333,758
Time deposits:
Deposits of $100,000 or more		577,571		620,737		740,484
Other time deposits		184,343		193,526		218,854
Total deposits	$	5,621,584	$	5,820,623	$	5,394,664
FHLB advances		0		75,000		75,000
Total funding sources	$	5,621,584	$	5,895,623	$	5,469,664

LAKELAND FINANCIAL CORPORATION

AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS

(UNAUDITED)

	Three Months Ended June 30, 2022							Three Months Ended March 31, 2022							Three Months Ended June 30, 2021
(fully tax equivalent basis, dollars in thousands)	Average Balance			Interest Income		Yield (1)/ Rate		Average Balance			Interest Income		Yield (1)/ Rate		Average Balance			Interest Income		Yield (1)/ Rate
Earning Assets
Loans:
Taxable (2)(3)	$	4,396,333		$	44,138	4.03	%	$	4,278,894		$	39,735	3.77	%	$	4,474,844		$	42,342	3.80	%
Tax exempt (1)		29,380			353	4.82			22,032			213	3.92			12,839			128	4.00
Investments: (1)
Securities		1,476,144			10,049	2.73			1,514,024			9,108	2.44			955,242			5,811	2.44
Short-term investments		2,301			2	0.35			2,143			1	0.11			2,305			0	0.00
Interest bearing deposits		252,893			481	0.76			574,982			245	0.17			479,571			135	0.11
Total earning assets	$	6,157,051		$	55,023	3.58	%	$	6,392,075		$	49,302	3.13	%	$	5,924,801		$	48,416	3.28	%
Less: Allowance for credit losses		(67,527	)						(68,051	)						(72,222	)
Nonearning Assets
Cash and due from banks		74,158							71,905							68,798
Premises and equipment		58,978							59,309							59,848
Other nonearning assets		238,228							196,705							190,202
Total assets	$	6,460,888						$	6,651,943						$	6,171,427

Interest Bearing Liabilities
Savings deposits	$	425,102		$	81	0.08	%	$	408,314		$	75	0.07	%	$	359,484		$	71	0.08	%
Interest bearing checking accounts		2,710,674			3,784	0.56			2,642,003			1,862	0.29			2,428,524			1,700	0.28
Time deposits:
In denominations under $100,000		189,538			307	0.65			198,257			346	0.71			224,025			545	0.98
In denominations over $100,000		601,877			718	0.48			633,947			798	0.51			741,466			1,574	0.85
Miscellaneous short-term borrowings		0			0	0.00			26			0	0.00			0			0	0.00
Long-term borrowings		54,396			54	0.40			75,000			73	0.40			75,000			74	0.40
Total interest bearing liabilities	$	3,981,587		$	4,944	0.50	%	$	3,957,547		$	3,154	0.32	%	$	3,828,499		$	3,964	0.42	%
Noninterest Bearing Liabilities
Demand deposits		1,825,327							1,966,117							1,633,686
Other liabilities		70,650							45,587							45,249
Stockholders' Equity		583,324							682,692							663,993
Total liabilities and stockholders' equity	$	6,460,888						$	6,651,943						$	6,171,427
Interest Margin Recap
Interest income/average earning assets					55,023	3.58						49,302	3.13						48,416	3.28
Interest expense/average earning assets					4,944	0.32						3,154	0.20						3,964	0.27
Net interest income and margin				$	50,079	3.26	%				$	46,148	2.93	%				$	44,452	3.01	%

(1)	Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 ("TEFRA") adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were $1.40 million, $1.27 million and $791,000 in the three-month periods ended June 30, 2022, March 31, 2022 and June 30, 2021, respectively.
(2)	Loan fees are included as taxable loan interest income. Net loan fees attributable to PPP loans were $180,000, $461,000, and $2.76 million for the three months ended June 30, 2022, March 31, 2022 and June 30, 2021, respectively. All other loan fees were immaterial in relation to total taxable loan interest income for the periods presented.
(3)	Nonaccrual loans are included in the average balance of taxable loans.

Reconciliation of Non-GAAP Financial Measures

The allowance for credit losses to loans, excluding PPP loans, and total individually analyzed and watch list loans to total loans, excluding PPP loans, are non-GAAP ratios that management believes are important because they provide better comparability to prior periods. PPP loans are fully guaranteed by the SBA and have not been allocated for within the allowance for credit losses.

A reconciliation of these non-GAAP measures is provided below (dollars in thousands).

	June 30, 2022			March 31, 2022			June 30, 2021
Total Loans	$	4,424,699		$	4,353,714		$	4,353,709
Less: PPP Loans		5,219			12,506			194,212
Total Loans, Excluding PPP Loans		4,419,480			4,341,208			4,159,497

Allowance for Credit Losses	$	67,523		$	67,526		$	71,713

Credit Loss Reserve to Total Loans		1.53	%		1.55	%		1.65	%
Credit Loss Reserve to Total Loans, Excluding PPP Loans		1.53	%		1.56	%		1.72	%

Total Individually Analyzed and Watch List Loans	$	192,070		$	218,776		$	260,542

Total Individually Analyzed and Watch List Loans to Total Loans		4.34	%		5.03	%		5.98	%
Total Individually Analyzed and Watch List Loans to Total Loans, Excluding PPP Loans		4.35	%		5.04	%		6.26	%

Tangible common equity, tangible assets, tangible book value per share, tangible common equity to tangible assets ratio, adjusted tangible common equity to adjusted tangible assets ratio, and pretax pre-provision earnings are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Adjusted tangible assets and adjusted tangible equity remove the fair market value adjustment impact of the investment securities portfolio. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding less true treasury stock. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company's value including only earning assets as meaningful to an understanding of the company's financial information.

A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

	Three Months Ended									Six Months Ended
	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022			June 30, 2021
Total Equity		562,063			609,102			677,471		$	562,063		$	677,471
Less: Goodwill		(4,970	)		(4,970	)		(4,970	)		(4,970	)		(4,970	)
Plus: DTA related to goodwill		1,167			1,167			1,176			1,167			1,176
Tangible Common Equity		558,260			605,299			673,677			558,260			673,677
AOCI Market Value Adjustment		157,625			92,751			(23,618	)		157,625			(23,618	)
Adjusted Tangible Common Equity		715,885			698,050			650,059			715,885			650,059

Assets	$	6,265,087		$	6,572,259		$	6,232,914		$	6,265,087		$	6,232,914
Less: Goodwill		(4,970	)		(4,970	)		(4,970	)		(4,970	)		(4,970	)
Plus: DTA related to goodwill		1,167			1,167			1,176			1,167			1,176
Tangible Assets		6,261,284			6,568,456			6,229,120			6,261,284			6,229,120
Market Value Adjustment		199,525			117,406			(29,896	)		199,525			(29,896	)
Adjusted Tangible Assets		6,460,809			6,685,862			6,199,224			6,460,809			6,199,224

Ending common shares issued		25,527,896			25,527,896			25,473,437			25,527,896			25,473,437

Tangible Book Value Per Common Share	$	21.87		$	23.71		$	26.45		$	21.87		$	26.45
Tangible Common Equity/Tangible Assets		8.92	%		9.22	%		10.81	%		8.92	%		10.81	%
Adjusted Tangible Common Equity/ Adjusted Tangible Assets		11.08	%		10.44	%		10.49	%		11.08	%		10.49	%

Net Interest Income	$	48,678		$	44,880		$	43,661		$	93,558		$	87,340
Plus: Noninterest income		10,492			10,687			11,340			21,179			23,897
Minus: Noninterest expense		(27,913	)		(26,969	)		(26,648	)		(54,882	)		(53,394	)
Pretax Pre-Provision Earnings	$	31,257		$	28,598		$	28,353		$	59,855		$	57,843

Net interest margin on a fully-tax equivalent basis, net of PPP loan impact, is a non-GAAP measure that management believes is important because it provides for better comparability to prior periods. Because PPP loans have a low fixed interest rate of 1.0% and because the accretion of net loan fee income can be accelerated upon borrower forgiveness and repayment by the SBA, management is actively monitoring net interest margin on a fully tax equivalent basis with and without PPP loan impact for the duration of this program.

A reconciliation of this non-GAAP financial measure is provided below (dollars in thousands).

Impact of Paycheck Protection Program on Net Interest Margin FTE

	Three Months Ended									Six Months Ended
	June 30, 2022			March 31, 2022			June 30, 2021			June 30, 2022			June 30, 2021
Total Average Earnings Assets		6,157,051		$	6,392,075		$	5,924,801		$	6,273,914		$	5,782,293
Less: Average Balance of PPP Loans		(9,665	)		(17,555	)		(348,026	)		(13,588	)		(375,226	)
Total Adjusted Earning Assets		6,147,386			6,374,520			5,576,775			6,260,326			5,407,067

Total Interest Income FTE	$	55,023		$	49,302		$	48,416		$	104,325		$	97,080
Less: PPP Loan Income		(204	)		(505	)		(3,652	)		(710	)		(8,818	)
Total Adjusted Interest Income FTE		54,819			48,797			44,764			103,615			88,262

Adjusted Earning Asset Yield, net of PPP Impact		3.58	%		3.10	%		3.22	%		3.34	%		3.29	%

Total Average Interest Bearing Liabilities	$	3,981,587		$	3,957,547		$	3,828,499		$	3,969,634		$	3,723,580
Less: Average Balance of PPP Loans		(9,665	)		(17,555	)		(348,026	)		(13,588	)		(375,226	)
Total Adjusted Interest Bearing Liabilities		3,971,922			3,939,992			3,480,473			3,956,046			3,348,354

Total Interest Expense FTE	$	4,944		$	3,154		$	3,964		$	8,098		$	8,262
Less: PPP Cost of Funds		(6	)		(11	)		(162	)		(17	)		(465	)
Total Adjusted Interest Expense FTE		4,938			3,143			3,802			8,081			7,797

Adjusted Cost of Funds, net of PPP Impact		0.32	%		0.20	%		0.27	%		0.26	%		0.29	%

Net Interest Margin FTE, net of PPP Impact		3.26	%		2.90	%		2.95	%		3.08	%		3.00	%

Contact

Lisa M. O'Neill

Executive Vice President and Chief Financial Officer

(574) 267-9125

lisa.oneill@lakecitybank.com

Lakeland Financial Reports Record Second Quarter 2022 Performance; Year-to-Date Record Net Income Improves by 4% to $49.3 million