LONDON, May 09, 2023 (GLOBE NEWSWIRE) -- Ferroglobe PLC (NASDAQ:GSM) ("Ferroglobe", the "Company", or the "Parent"), a leading producer globally of silicon metal, silicon-based and manganese-based specialty alloys, today announced financial results for the first quarter 2023.

FINANCIAL HIGHLIGHTS

Q1 2023 revenue of $400.9 million, down 11% over the prior quarter
Q1 2023 adjusted EBITDA of $44.8 million, down 66% over the prior quarter
Q1 2023 adjusted EBITDA margins were down at 11.2% versus 29.1% in the prior quarter and 33.7%% in Q1 2022
Q1 2023 Adjusted EPS was $.05 versus $.39 in Q4 and $.88 in Q1-22
Gross debt declined to $400 million, down from $450 million in Q4 and $518 in Q1-22
Net debt declined to $55 million, down from $127 million in Q4 and $342 in Q1-22
$100 million available from our ABL facility completely undrawn in Q1
Total cash increased to $344 million, up from $323 million in Q4-22 and $176 million in Q1-22

BUSINESS HIGHLIGHTS

Finalizing two multi-year power contracts in Spain to provide competitive source of renewable energy to ramp up Spanish footprint
Investing in expansion of quartz mine in Spain to secure additional source of high quality quartz
Signed letter of intent to acquire additional quartz mine
Ready to start the third furnace in Polokwane resulting in total plant capacity of 55,000 tons
Continue to focus on battery and solar opportunities

Dr. Marco Levi, Ferroglobe's Chief Executive Officer, commented, "We ended the first quarter with the lowest net debt level in the Company's history and are on target to achieve a positive net cash position in the next couple of quarters. This achievement was a result of well planned execution and our continued focus on optimizing our working capital. Ferroglobe is at its strongest financial position since its inception.

"While the current macroeconomic environment is challenging, we are successfully managing through it and focused on positioning the Company for long-term success. Vertical integration is an important part of our overall strategy, positioning Ferroglobe with a competitive advantage, enhancing our ability to control our supply chain and ensure access to quality materials. In line with this strategy, we are currently in the process of expanding our capacity of high quality quartz reserves. We are expanding our quartz mine in Spain and we have also signed a letter of intent to acquire a new high quality quartz mine. High quality quartz is the most important raw material used in the production of high purity silicon metal.

"We are finalizing two multi-year energy contracts that will provide us with access to 100% renewable energy at competitive rates. These contracts affirm our commitment to clean energy as well as enabling us to ramp up production in Spain.

"As we discussed on our fourth quarter earnings call, the market has weakened in the first quarter and we believe it is currently at trough levels. Global economic conditions remain challenging with weak overall pricing and soft demand. We expect some improvement in the second quarter, continuing into the second half, in line with our 2023 estimations. Accordingly, we are reiterating our guidance for the full year of adjusted EBITDA of $270 to $300 million," concluded Dr. Levi.

First Quarter 2023 Financial Highlights


	Quarter Ended		Quarter Ended		Quarter Ended		%	%	Twelve Months Ended
$,000 (unaudited)	March 31, 2023		December 31, 2022		March 31, 2022		Q/Q	Y/Y	December 31, 2022

Sales	$	400,868	$	448,625	$	715,265	(11%)	(44%)	$	2,597,916
Raw materials and energy consumption for production	$	(255,036)	$	(289,572)	$	(340,555)	(20%)	(25%)	$	(1,285,086)
Energy consumption for production (PPA impact)		23,193		—		—				—
Operating profit (loss)	$	44,454	$	29,696	$	211,130	50%	(79%)	$	660,547
Operating margin		11.1%		6.6%		29.5%				25.4%
Adjusted net income attributable to the parent	$	7,807	$	75,896	$	165,303	(90%)	(95%)	$	572,630
Adjusted diluted EPS	$	0.05	$	0.39	$	0.88			$	3.04
Adjusted EBITDA	$	44,767	$	130,442	$	241,119	(66%)	(81%)	$	860,006
Adjusted EBITDA margin		11.2%		29.1%		33.7%				33.1%
Operating cash flow	$	134,532	$	118,059	$	65,908	14%	104%	$	405,018
Free cash flow¹	$	117,240	$	103,507	$	56,783	13%	106%	$	353,244

Working Capital	$	582,344	$	705,888	$	613,187	(18%)	(5%)	$	705,888
Cash and Restricted Cash	$	344,197	$	322,943	$	176,022	7%	96%	$	322,943
Adjusted Gross Debt²	$	399,723	$	449,711	$	518,093	(11%)	(23%)	$	459,620
Equity	$	658,490	$	756,813	$	475,477	(13%)	38%	$	756,813

(1) Free cash flow is calculated as operating cash flow plus investing cash flow

(2) Adjusted gross debt excludes bank borrowings on factoring program and impact of leasing standard IFRS16 at December 31, 2022 March 31, 2023 & March 31, 2022

Sales

In the first quarter of 2023, Ferroglobe reported net sales of $400.8 million, a decrease of 11% over the prior quarter and a decrease of 44% over the year-ago period. The decrease in our first quarter results is primarily attributable to lower volumes across our product portfolio, and lower pricing in our main products. The $48 million decrease in sales over the prior quarter was primarily driven by silicon metal, which accounted for $23 million of the decrease, and manganese-based alloys, which accounted for $29 million, partially offset by an increase in silicon-based alloys, which accounted for $9 million.

Raw materials and energy consumption for production

Raw materials and energy consumption for production was $231.8 million in the first quarter of 2023 versus $289.6 million in the prior quarter, a decrease of 20%. As a percentage of sales, raw materials and energy consumption for production was 58% in the first quarter of 2023 versus 65% in the prior quarter. This variance was mainly due to the change in the fair value of a short-term power purchase agreement (PPA) that finalized on April 30, 2023 to hedge energy prices in Spain.

Net Income (Loss) Attributable to the Parent

In the first quarter of 2023, net profit attributable to the parent was $21.0 million, or $0.11 per diluted share, compared to a net profit attributable to the parent of $6.2 million, or $0.03 per diluted share in the fourth quarter.

Adjusted EBITDA

In the first quarter of 2023, adjusted EBITDA was $44,8 million, or 11% of sales, a decrease of 66% compared to adjusted EBITDA of $130.4 million, or 29% of sales in the fourth quarter of 2022. The decrease in the first quarter of 2023 adjusted EBITDA as a percentage of sales decrease is primarily attributable to a decrease in sales volumes, prices, and the indirect CO2 and energy compensation in France in December 2022.

Total Cash

The total cash balance was $344.2 million as of March 31, 2023, up $21.3 million from $322.9 million as of December 31, 2022.

During the first quarter of 2023, we generated positive operating cash flow of $134.8 million, had negative cash flow from investing activities of $17.3 million, and $96.2 million in negative cash flow from financing activities.

Total Working Capital

Total working capital was $582.3 million at March 31, 2023, decreasing from $705.9 million at December 31, 2022. The $123.5 million decrease in working capital during the quarter was due to a decrease in trade and other receivables by $113.0 million and inventories by $83.0 million, partially offset by an increase in trade and other payables by $72.5 million.

Beatriz García-Cos, Ferroglobe's Chief Financial Officer, commented, "During the first quarter, we followed through on our commitment to optimize working capital, with a total release of $131 million, driven by inventories and trade receivables. We continued to strengthen our balance sheet in the first quarter, achieving the lowest leverage in the company's history with net debt of just $55 million. We expect continued improvement to our balance sheet and project to get to net debt positive in the next couple of quarters. With a strong balance sheet and improved cash flows, we are actively reviewing actions to optimize our capital structure and begin returning value to shareholders," concluded Mrs. García-Cos.

Product Category Highlights

Silicon Metal


	Quarter Ended	Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023	December 31, 2022	% Q/Q		March 31, 2022	% Y/Y		December 31, 2022
Shipments in metric tons:	36,942	39,459	(6.4	)%	56,349	(34.4	)%	209,342
Average selling price ($/MT):	4,351	4,655	(6.5	)%	5,552	(21.6	)%	5,332

Silicon Metal Revenue ($,000)	160,735	183,682	(12.5	)%	312,850	(48.6	)%	1,116,212
Silicon Metal Adj.EBITDA ($,000)	31,120	89,064	(65.1	)%	151,661	(79.5	)%	529,355
Silicon Metal Adj.EBITDA Mgns	19.4%	48.5%			48.5%			47.4%

Silicon metal revenue in the first quarter was $160.7 million, a decrease of 12.5% over the prior quarter. The average realized selling price decreased by 6.5%, primarily due to a pricing market decline of 6.5% in the US and 8% in Europe. Total shipments decreased due to self-constraint of our European assets in response to the general demand slowdown. Adjusted EBITDA for silicon metal decreased to $31.1 million during the first quarter, a decrease of 65.1% compared with $89.1 million for the prior quarter. EBITDA margin in the quarter decreased mainly driven by the energy compensation in France in the fourth quarter of 2022.

Silicon-Based Alloys


	Quarter Ended	Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023	December 31, 2022	% Q/Q		March 31, 2022	% Y/Y		December 31, 2022
Shipments in metric tons:	49,100	39,847	23.2	%	57,594	(14.7	)%	204,076
Average selling price ($/MT):	2,756	3,182	(13.4	)%	3,680	(25.1	)%	3,694

Silicon-based Alloys Revenue ($,000)	135,320	126,793	6.7	%	211,946	(36.2	)%	753,857
Silicon-based Alloys Adj.EBITDA ($,000)	21,924	37,102	(40.9	)%	78,411	(72.0	)%	257,144
Silicon-based Alloys Adj.EBITDA Mgns	16.2%	29.3%			37.0%			34.1%

Silicon-based alloy revenue in the first quarter was $135.3 million, an increase of 6.7% over the prior quarter. The shipments increase by 23.2%, triggered by the restart of blast furnaces taking advantage of low energy prices. Adjusted EBITDA for the silicon-based alloys portfolio decreased to $21.9 million in the first quarter of 2023, a decrease of 40.9% compared with $37.1 million for the prior quarter. EBITDA margin decreased in the quarter mainly due to the decrease in sale prices.

Manganese-Based Alloys


	Quarter Ended	Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023	December 31, 2022	% Q/Q		March 31, 2022	% Y/Y		December 31, 2022
Shipments in metric tons:	46,867	61,917	(24.3	)%	75,082	(37.6	)%	295,589
Average selling price ($/MT):	1,316	1,466	(10.2	)%	1,925	(31.6	)%	1,778

Manganese-based Alloys Revenue ($,000)	61,677	90,770	(32.1	)%	144,533	(57.3	)%	525,557
Manganese-based Alloys Adj.EBITDA ($,000)	2,043	19,696	(89.6	)%	20,371	(90.0	)%	69,966
Manganese-based Alloys Adj.EBITDA Mgns	3.3%	21.7%			14.1%			13.3%

Manganese-based alloy revenue in the first quarter was $61.7 million, a decrease of 32.1% over the prior quarter. The average realized selling price decreased by 10.2% and total shipments decreased 24.3%. Adjusted EBITDA for the manganese-based alloys portfolio decreased to $2.0 million in the first quarter of 2023, a decrease of 89.6% compared with $19.9 million for the prior quarter. EBITDA margin in the quarter decreased mainly driven by the energy compensation in France in the fourth quarter of 2022.

Russia – Ukraine War

The ongoing war between Russia and Ukraine has disrupted supply chains and caused instability in the global economy, while the United States, United Kingdom and European Union, among other countries, announced sanctions against Russia. The ongoing conflict could result in the imposition of further economic sanctions against Russia. Sanctions imposed on coal and assimilated products such as anthracite and metallurgical coke have obliged Ferroglobe to redirect its sourcing of such products to other. New sourcing of carbon electrodes was put in place in 2022 allowing Ferroglobe to ensure supply continuity to its operations worldwide while maintaining compliance with applicable sanctions.

Conference Call

Ferroglobe invites all interested persons to participate on its conference call at 8:30 AM, Eastern Time on May 10, 2023. Please dial-in at least five minutes prior to the call to register. The call may also be accessed via an audio webcast.

To join via phone:

Conference call participants should pre-register using this link:

https://register.vevent.com/register/BI80b8c060e88c4ab7abcef347366e2149

Once registered, you will receive the dial-in numbers and a personal PIN, which are required to access the conference call.

To join via webcast:

A simultaneous audio webcast, and replay will be accessible here:

https://edge.media-server.com/mmc/p/xkwnauwt

About Ferroglobe

Ferroglobe PLC is a leading global producer of silicon metal, silicon- and manganese- based specialty alloys and ferroalloys, serving a customer base across the globe in dynamic and fast-growing end markets, such as solar, electronics, automotive, consumer products, construction, and energy. The Company is based in London. For more information, visit http://investor.ferroglobe.com.

Forward-Looking Statements

This release contains "forward-looking statements" within the meaning of U.S. securities laws. Forward-looking statements are not historical facts but are based on certain assumptions of management and describe the Company's future plans, strategies and expectations. Forward-looking statements often use forward-looking terminology, including words such as "anticipate", "believe", "could", "estimate", "expect", "forecast", "guidance", "intends", "likely", "may", "plan", "potential", "predicts", "seek", "target", "will" and words of similar meaning or the negative thereof.

Forward-looking statements contained in this press release are based on information currently available to the Company and assumptions that management believe to be reasonable, but are inherently uncertain. As a result, Ferroglobe's actual results, performance or achievements may differ materially from those expressed or implied by these forward-looking statements, which are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond the Company's control.

Forward-looking financial information and other metrics presented herein represent the Company's goals and are not intended as guidance or projections for the periods referenced herein or any future periods.

All information in this press release is as of the date of its release. Ferroglobe does not undertake any obligation to update publicly any of the forward-looking statements contained herein to reflect new information, events or circumstances arising after the date of this press release. You should not place undue reliance on any forward-looking statements, which are made only as of the date of this press release.

Non-IFRS Measures

This document may contain summarized, non-audited or non-GAAP financial information. The information contained herein should therefore be considered as a whole and in conjunction with all the public information regarding the Company available, including any other documents released by the Company that may contain more detailed information. Adjusted EBITDA, adjusted EBITDA as a percentage of sales, working capital as a percentage of sales, adjusted EBITDA margin, adjusted net profit, adjusted profit per share, working capital, adjusted gross debt and net debt, are non-IFRS financial metrics that management uses in its decision making. Ferroglobe has included these financial metrics to provide supplemental measures of its performance. The Company believes these metrics are important and useful to investors because they eliminate items that have less bearing on the Company's current and future operating performance and highlight trends in its core business that may not otherwise be apparent when relying solely on IFRS financial measures.

INVESTOR CONTACT:

Anis Barodawalla

Executive Vice President – Investor Relations

Email: investor.relations@ferroglobe.com

MEDIA CONTACT:

Cristina Feliu Roig

Executive Director – Communications & Public Affairs

Email: corporate.comms@ferroglobe.com


Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Income Statement
(in thousands of U.S. dollars, except per share amounts)

	Quarter Ended			Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023			December 31, 2022			March 31, 2022			December 31, 2022
Sales	$	400,868		$	448,625		$	715,265		$	2,597,916
Raw materials and energy consumption for production		(255,036	)		(289,572	)		(340,555	)		(1,285,086	)
Energy consumption for production (PPA impact)		23,193			—			—			—
Other operating income		14,814			78,414			23,008			147,356
Staff costs		(67,543	)		(76,431	)		(81,986	)		(314,810	)
Other operating expense		(54,145	)		(54,129	)		(83,176	)		(346,252	)
Depreciation and amortization charges, operating allowances and write-downs		(17,990	)		(20,547	)		(21,109	)		(81,559	)
Impairment (losses) gain		246			(56,999	)		—			(56,999	)
Other gain (loss)		47			335			(317	)		(19	)
Operating profit		44,454			29,696			211,130			660,547
Net finance expense		(10,980	)		(16,830	)		(12,455	)		(58,741	)
Exchange differences		1,455			4,051			(4,393	)		(9,995	)
Profit before tax		34,929			16,917			194,282			591,811
Income tax (loss)		(9,461	)		(7,775	)		(43,495	)		(147,983	)
Profit for the period		25,468			9,142			150,787			443,828
Profit (loss) attributable to non-controlling interest		(4,477	)		(2,943	)		376			(3,514	)
Profit attributable to the parent	$	20,991		$	6,199		$	151,163		$	440,314


EBITDA	$	62,444		$	50,243		$	232,239		$	742,106
Adjusted EBITDA	$	44,767		$	130,442		$	241,119		$	860,006


Weighted average shares outstanding
Basic		187,873			187,523			187,408			187,816
Diluted		189,629			188,949			188,583			189,625

Profit (loss) per ordinary share
Basic	$	0.11		$	0.03		$	0.81		$	2.34
Diluted	$	0.11		$	0.03		$	0.80		$	2.32


Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Financial Position
(in thousands of U.S. dollars)

	March 31,		December 31,		March 31,
	2023		2022		2022
ASSETS
Non-current assets
Goodwill	$	29,702	$	29,702	$	29,702
Other intangible assets		223,447		111,797		188,407
Property, plant and equipment		497,557		486,247		548,862
Other non-current financial assets		14,702		14,186		3,977
Deferred tax assets		7,123		7,136		246
Non-current receivables from related parties		2,915		1,600		1,665
Other non-current assets		19,297		18,218		18,819
Non-current restricted cash and cash equivalents		2,175		2,133		2,220
Total non-current assets		796,918		671,019		793,898
Current assets
Inventories		417,042		500,080		362,298
Trade and other receivables		312,452		425,474		499,953
Current receivables from related parties		2,728		2,675		2,784
Current income tax assets		7,652		6,104		408
Other current financial assets		2		3		203
Other current assets		26,914		30,608		11,838
Assets and disposal groups classified as held for sale		1,088		1,067		—
Current restricted cash and cash equivalents		2,411		2,875		—
Cash and cash equivalents		339,611		317,935		173,802
Total current assets		1,109,900		1,286,821		1,051,286
Total assets	$	1,906,818	$	1,957,840	$	1,845,184

EQUITY AND LIABILITIES
Equity	$	658,490	$	756,813	$	475,477
Non-current liabilities
Deferred income		128,125		3,842		70,699
Provisions		50,937		47,670		57,858
Bank borrowings		15,590		15,774		3,360
Lease liabilities		11,744		12,942		10,636
Debt instruments		304,621		330,655		404,954
Other financial liabilities		39,276		38,279		38,674
Other Obligations		36,310		37,502		37,241
Other non-current liabilities		22		12		—
Deferred tax liabilities		35,272		35,854		35,423
Total non-current liabilities		621,897		522,530		658,845
Current liabilities
Provisions		146,501		145,507		159,386
Bank borrowings		31,462		62,059		95,359
Lease liabilities		7,492		8,929		7,869
Debt instruments		4,688		12,787		6,382
Other financial liabilities		43,950		60,382		62,141
Financial Instruments		79,331		—		—
Payables to related parties		2,377		1,790		8,685
Trade and other payables		147,150		219,666		249,064
Current income tax liabilities		48,326		53,234		21,208
Other Obligations		18,790		9,580		18,369
Other current liabilities		96,364		104,563		82,399
Total current liabilities		626,431		678,497		710,862
Total equity and liabilities	$	1,906,818	$	1,957,840	$	1,845,184


Ferroglobe PLC and Subsidiaries
Unaudited Condensed Consolidated Statement of Cash Flows

	Quarter Ended			Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023			December 31, 2022			March 31, 2022			December 31, 2022
Cash flows from operating activities:
Profit for the period	$	25,468		$	9,142		$	150,787		$	443,828
Adjustments to reconcile net (loss) profit to net cash used by operating activities:
Income tax (benefit) expense		9,461			7,775			43,495			147,983
Depreciation and amortization charges, operating allowances and write-downs		17,990			20,547			21,109			81,559
Net finance expense		10,980			16,830			12,455			58,741
Exchange differences		(1,455	)		(4,051	)		4,393			9,995
Impairment losses		(246	)		56,999			—			56,999
Net loss (gain) due to changes in the value of asset		(25	)		(209	)		(6	)		(349	)
Gain on disposal of non-current assets		(22	)		(120	)		302			459
Share-based compensation		1,905			1,941			1,807			5,836
Other adjustments		—			(6	)		21			(91	)
Changes in operating assets and liabilities											—
(Increase) decrease in inventories		86,275			41,566			(73,611	)		(220,823	)
(Increase) decrease in trade receivables		118,714			14,518			(121,767	)		(72,558	)
Increase (decrease) in trade payables		(73,864	)		(130	)		40,073			30,640
Other		(44,100	)		(10,288	)		(12,463	)		(56,677	)
Income taxes paid		(16,298	)		(36,455	)		(687	)		(80,524	)
Net cash provided (used) by operating activities		134,783			118,059			65,908			405,018
Cash flows from investing activities:
Interest and finance income received		668			257			68			1,520
Payments due to investments:
Other intangible assets		—			(918	)		—			(1,147	)
Property, plant and equipment		(17,960	)		(13,891	)		(9,193	)		(52,153	)
Other		—			—			—			6
Net cash (used) provided by investing activities		(17,292	)		(14,552	)		(9,125	)		(51,774	)
Cash flows from financing activities:
Payment for debt and equity issuance costs		—			(60	)		—			(853	)
Repayment of debt instruments		(26,283	)		—			(4,943	)		(111,106	)
Increase/(decrease) in bank borrowings:											—
Borrowings		109,762			158,607			244,164			898,586
Payments		(141,900	)		(168,230	)		(237,627	)		(919,932	)
Amounts paid due to leases		(2,247	)		(4,383	)		(2,518	)		(11,590	)
Proceeds from other financing liabilities		—			—			—			38,298
Other amounts received/(paid) due to financing activities		(17,377	)		—			38,298			678
Interest paid		(18,192	)		(3,569	)		(34,799	)		(60,822	)
Net cash (used) provided by financing activities		(96,237	)		(17,635	)		2,575			(166,741	)
Total net cash flows for the period		21,254			85,872			59,358			186,503
Beginning balance of cash and cash equivalents		322,943			236,789			116,663			116,663
Exchange differences on cash and cash equivalents in foreign currencies		—			282			1			(6,506	)
Ending balance of cash and cash equivalents	$	344,197		$	322,943		$	176,022		$	296,660
Cash from continuing operations		339,611			317,935			173,802			317,935
Current/Non-current restricted cash and cash equivalents		4,586			5,008			2,220			5,008
Cash and restricted cash in the statement of financial position	$	344,197		$	322,943		$	176,022		$	322,943

Adjusted EBITDA ($,000):


	Quarter Ended			Quarter Ended			Quarter Ended			Twelve Months Ended
	March 31, 2023			December 31, 2022			March 31, 2022			December 31, 2022
Profit attributable to the parent	$	20,991		$	6,199		$	151,163		$	440,314
Profit (loss) attributable to non-controlling interest		4,477			2,943			(376	)		3,514
Income tax expense		9,461			7,775			43,495			147,983
Net finance expense		10,980			16,830			12,455			58,741
Exchange differences		(1,455	)		(4,051	)		4,393			9,995
Depreciation and amortization charges, operating allowances and write-downs		17,990			20,547			21,109			81,559
EBITDA		62,444			50,243			232,239			742,106
Impairment		(246	)		56,999			—			56,999
Restructuring and termination costs		—			—			5,909			9,315
New strategy implementation		2,049			4,442			2,971			29,032
Pension Plan buyout		—			—			—			—
Subactivity		3,713			5,653			—			9,449
PPA Energy		(23,193	)		—			—			—
Prior periods (loss)		—			13,105			—			13,105
Adjusted EBITDA	$	44,767		$	130,442		$	241,119		$	860,006

Adjusted profit attributable to Ferroglobe ($,000):


	Quarter Ended			Quarter Ended		Quarter Ended		Twelve Months Ended
	March 31, 2023			December 31, 2022		March 31, 2022		December 31, 2022
Profit attributable to the parent	$	20,991		$	6,199	$	151,163	$	440,314
Tax rate adjustment		(599	)		4,591		6,931		36,604
Impairment		(175	)		46,272		—		46,272
Restructuring and termination costs		—			—		4,797		7,562
New strategy implementation		1,459			3,606		2,412		23,568
Pension Plan buyout		—			—		—		—
Subactivity		2,644			4,589		—		7,671
PPA Energy		(16,513	)		—		—		—
Prior periods (loss)		—			10,639		—		10,639
Adjusted profit attributable to the parent	$	7,807		$	75,896	$	165,303	$	572,630

Adjusted diluted profit per share:


	Quarter Ended			Quarter Ended		Quarter Ended		Twelve Months Ended
	March 31, 2023			December 31, 2022		March 31, 2022		December 31, 2022
Diluted profit per ordinary share	$	0.11		$	0.03	$	0.80	$	2.32
Tax rate adjustment		(0.00	)		0.02		0.04		0.19
Impairment		(0.00	)		0.24		—		0.26
Restructuring and termination costs		—			—		0.03		0.04
New strategy implementation		0.01			0.02		0.01		0.13
Subactivity		0.01			0.02		—		0.04
PPA Energy		(0.09	)		—		—		—
Prior periods (loss)		—			0.06		—		0.06
Adjusted diluted profit per ordinary share	$	0.05		$	0.39	$	0.88	$	3.04