Record revenue of $148.7 million above high-end of guidance range

Company raises financial guidance for 2025

Fastly, Inc. (NYSE:FSLY), a leader in global edge cloud platforms, today announced financial results for its second quarter ended June 30, 2025.

"Fastly's second quarter performance resulted in another record revenue quarter, outperforming both our revenue and operating loss guidance. We are raising our financial guidance for 2025 and now expect to generate positive free cash flow for the year," said Kip Compton, CEO of Fastly. "Our go-to-market transformation is delivering increased customer acquisition, expanded cross-sell opportunities, and market share growth. Customer commitments are also increasing, as reflected by our record RPO at the end of the quarter."

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Revenue	$	148,709		$	132,371		$	293,183		$	265,891
Gross margin
GAAP gross margin		54.5	%		55.1	%		53.9	%		55.0	%
Non-GAAP gross margin⁽¹⁾		59.0	%		59.4	%		58.2	%		59.5	%
Operating loss
GAAP operating loss	$	(36,943	)	$	(46,734	)	$	(75,122	)	$	(92,994	)
Non-GAAP operating loss⁽¹⁾	$	(4,594	)	$	(11,489	)	$	(10,439	)	$	(19,998	)
Net loss per share
GAAP net loss per common share — basic and diluted	$	(0.26	)	$	(0.32	)	$	(0.53	)	$	(0.64	)
Non-GAAP net loss per common share — basic and diluted⁽¹⁾	$	(0.03	)	$	(0.06	)	$	(0.08	)	$	(0.10	)

For a reconciliation of non-GAAP financial measures to their corresponding GAAP measures, please refer to the reconciliation table at the end of this press release.

Second Quarter 2025 Financial Summary

Total revenue of $148.7 million, representing 12% year-over-year growth. Network services revenue of $114.9 million, representing 10% year-over-year growth. Security revenue of $29.3 million, representing 15% year-over-year growth. Other revenue of $4.5 million, representing 60% year-over-year growth. Network services revenue includes solutions designed to improve performance of websites, apps, APIs, and digital media. Security revenue includes products designed to protect websites, apps, APIs, and users. Other revenue includes Compute and Observability solutions.
Generated $10.9 million of positive free cash flow compared to $18.5 million of negative free cash flow in the second quarter of 2024.
GAAP gross margin of 54.5%, compared to 55.1% in the second quarter of 2024. Non-GAAP gross margin¹ of 59.0%, compared to 59.4% in the second quarter of 2024.
GAAP net loss of $37.5 million, compared to $43.7 million in the second quarter of 2024. Non-GAAP net loss¹ of $5.0 million, compared to $8.1 million in the second quarter of 2024.
GAAP net loss per basic and diluted share of $0.26, compared to $0.32 in the second quarter of 2024. Non-GAAP net loss per basic and diluted share¹of $0.03, compared to $0.06 in the second quarter of 2024.

Key Metrics

Enterprise customer count² was 622 in the second quarter, up 21 from the second quarter of 2024.
Fastly's top ten customers accounted for 31% of revenue in the second quarter compared to 34% in the second quarter of 2024. Revenue from the top ten customers increased 2% year-over-year compared to revenue growth of 17% year-over-year from customers outside the top ten.
Last 12-month net retention rate (LTM NRR)³ increased to 104% in the second quarter from 100% in the first quarter of 2025.
Remaining Performance Obligations (RPO)⁴were $315 million, up 41% from $223 million in the second quarter of 2024.

Second Quarter Business and Product Highlights

Product package deals in the second quarter grew more than 50% year-over-year, and those involving renewals grew over 130% year-over-year.
Enhanced Fastly DDoS Protection with Attack Insights, providing organizations with deeper visibility into attack mitigation and efficacy validation.
Released Fastly AI Bot Management to GA, providing customers with granular control over how AI bots interact with their content and infrastructure without compromising performance.
Introduced IPv6 to Origin support in Fastly Delivery, expanding customer reach and flexibility with full dual-stack traffic handling.
Added Shielding support to Compute for the Rust SDK, enabling customers to improve cache hit ratio, reduce origin load, and cut egress costs.
Expanded into Mexico with the first installed Point of Presence, bringing improved speed, lower latency, and better reliability to customers in the region.

Executive Updates

In the second quarter, Kip Compton was appointed as Chief Executive Officer of Fastly, with Albert Thong and Tara Seracka appointed as Chief Marketing Officer and Chief Legal Officer, respectively.
Richard Wong has been appointed Chief Financial Officer of Fastly, effective August 11, 2025. Wong succeeds Ronald W. Kisling who is leaving Fastly to pursue new opportunities. Kisling will remain at Fastly in an advisory capacity through September 15, 2025 to help ensure a smooth transition of responsibilities.
Scott R. Lovett, Fastly's current Chief Revenue Officer, has been appointed President, Go to Market, effective immediately. Albert Thong, Chief Marketing Officer at Fastly, will report to Scott as part of this organizational update.

Third Quarter and Full Year 2025 Guidance

	Q3 2025	Full Year 2025
Total Revenue (millions)	$149.0 - $153.0	$594.0 - $602.0
Non-GAAP Operating Income (Loss) (millions)	($1.0) - $3.0	($9.0) - ($3.0)
Non-GAAP Net Income (Loss) per share ⁽⁵⁾⁽⁶⁾	($0.02) - $0.02	($0.10) - ($0.04)

A reconciliation of non-GAAP guidance measures to corresponding GAAP measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty of expenses that may be incurred in the future and cannot be reasonably determined or predicted at this time, although it is important to note that these factors could be material to Fastly's future GAAP financial results.

Conference Call Information

Fastly will host an investor conference call to discuss its results at 1:30 p.m. PT / 4:30 p.m. ET on Wednesday, August 6, 2025.

Date:		Wednesday, August 6, 2025
Time:		1:30 p.m. PT / 4:30 p.m. ET
Webcast:		https://investors.fastly.com
Dial-in:		888-330-2022 (US/CA) or 646-960-0690 (Intl.)
Conf. ID#:		7543239

Please dial in at least 10 minutes prior to the 1:30 p.m. PT start time. A live webcast of the call will be available at https://investors.fastly.com where listeners may log on to the event by selecting the webcast link under the "Quarterly Results" section.

A telephone replay of the conference call will be available at approximately 5:00 p.m. PT, May 7 through May 14, 2025 by dialing 800-770-2030 or 609-800-9909 and entering the passcode 7543239.

About Fastly, Inc.

Fastly's powerful and programmable edge cloud platform helps the world's top brands deliver online experiences that are fast, safe, and engaging through edge compute, delivery, security, and observability offerings that improve site performance, enhance security, and empower innovation at global scale. Compared to other providers, Fastly's powerful, high-performance, and modern platform architecture empowers developers to deliver secure websites and apps with rapid time-to-market and demonstrated, industry-leading cost savings. Organizations around the world trust Fastly to help them upgrade the internet experience, including Reddit, Neiman Marcus, Universal Music Group, and SeatGeek. Learn more about Fastly at https://www.fastly.com, and follow us @fastly.

Forward-Looking Statements

This press release contains "forward-looking" statements that are based on our beliefs and assumptions and on information currently available to us. Forward-looking statements may involve known and unknown risks, uncertainties, and other factors that may cause our actual results, performance, or achievements to be materially different from those expressed or implied by the forward-looking statements. These statements include, but are not limited to, statements regarding our future financial and operating performance and shareholder returns, including our outlook and guidance; our ability to enrich our revenue mix with platform enhancements; the performance of our existing and new platform enhancements; the performance and capabilities of Fastly DDoS Protection, Fastly AI Bot Management, Fastly Delivery, Fastly Compute, and Fastly Next-Gen WAF; expectations regarding customer experiences with Fastly DDoS Protection, Fastly AI Bot Management, Fastly Delivery, Fastly Compute, and Fastly Next-Gen WAF; expectations regarding Fastly's expansion into certain international markets; Mr. Wong's appointment as CFO; Mr. Lovett's appointment as President, Go to Market; and Fastly's strategies, platform, and business plans. Except as required by law, we assume no obligation to update these forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. Important factors that could cause our actual results to differ materially are detailed from time to time in the reports Fastly files with the Securities and Exchange Commission ("SEC"), including those more fully described in Fastly's Annual Report on Form 10-K for the year ended December 31, 2024. Additional information will also be set forth in Fastly's Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, and other filings and reports that Fastly may file from time to time with the SEC. Copies of reports filed with the SEC are posted on Fastly's website and are available from Fastly without charge.

Use of Non-GAAP Financial Measures

To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company uses the following non-GAAP measures of financial performance: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net income (loss), non-GAAP basic and diluted net income (loss) per common share, non-GAAP research and development, non-GAAP sales and marketing, non-GAAP general and administrative, free cash flow and adjusted EBITDA. The presentation of this additional financial information is not intended to be considered in isolation from, as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. These non-GAAP measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. In addition, these non-GAAP financial measures may be different from the non-GAAP financial measures used by other companies. These non-GAAP measures should only be used to evaluate our results of operations in conjunction with the corresponding GAAP measures. Management compensates for these limitations by reconciling these non-GAAP financial measures to the most comparable GAAP financial measures within our earnings releases.

Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating loss, non-GAAP net income (loss) and non-GAAP basic and diluted net loss per common share, non-GAAP research and development, non-GAAP sales and marketing, and non-GAAP general and administrative differ from GAAP in that they exclude stock-based compensation expense, amortization of capitalized stock-based compensation - cost of revenue, amortization of acquired intangible assets, and amortization of debt discount and issuance costs.

Adjusted EBITDA: excludes stock-based compensation expense, depreciation and other amortization expenses, amortization of acquired intangible assets, executive transition costs, interest income, interest expense, including amortization of debt discount and issuance costs, other income (expense), net, and income taxes.

Amortization of Acquired Intangible Assets: consists of non-cash charges that can be affected by the timing and magnitude of asset purchases and acquisitions. Management considers its operating results without this activity when evaluating its ongoing non-GAAP performance and its adjusted EBITDA performance because these charges are non-cash expenses that can be affected by the timing and magnitude of asset purchases and acquisitions and may not be reflective of our core business, ongoing operating results, or future outlook.

Amortization of Debt Discount and Issuance Costs: consists primarily of amortization expense related to our debt obligations. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook. These are included in our total interest expense.

Capital Expenditures: consists of cash used for purchases of property and equipment, net of proceeds from sale of property and equipment, capitalized internal-use software and payments on finance lease obligations, as reflected in our statement of cash flows.

Depreciation and Other Amortization Expense: consists of non-cash charges that can be affected by the timing and magnitude of asset purchases. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because these charges are non-cash expenses that can be affected by the timing and magnitude of asset purchases and may not be reflective of our core business, ongoing operating results, or future outlook.

Executive Transition Costs: consists of one-time cash and non-cash charges recognized with respect to changes in our executive's employment status. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results, or future outlook.

Free Cash Flow: calculated as net cash used in operating activities less purchases of property and equipment, net of proceeds from sale of property and equipment, principal payments of finance lease liabilities, capitalized internal-use software costs and advance payments made related to capital expenditures. Management specifically identifies adjusting items in the reconciliation of GAAP to non-GAAP financial measures. Management considers non-GAAP free cash flow to be a profitability and liquidity measure that provides useful information to management and investors about the amount of cash generated by the business that can possibly be used for investing in Fastly's business and strengthening its balance sheet, but it is not intended to represent the residual cash flow available for discretionary expenditures. The presentation of non-GAAP free cash flow is also not meant to be considered in isolation or as an alternative to cash flows from operating activities as a measure of liquidity.

Gain on Modification of Lease: consists of a one-time non-cash charge recognized with respect to the modification of our leases. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results, or future outlook.

Impairment Expense: consists of charges related to our long-lived assets. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.

Income Taxes: consists primarily of expenses recognized related to state and foreign income taxes. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.

Interest Expense: consists primarily of interest expense related to our debt instruments, including amortization of debt discount and issuance costs. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.

Interest Income: consists primarily of interest income related to our marketable securities. Management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.

Other Income (Expense), Net: consists primarily of foreign currency transaction gains and losses. Management considers its operating results without this activity when evaluating its ongoing adjusted EBITDA performance because it is not believed by management to be reflective of our core business, ongoing operating results or future outlook.

Stock-Based Compensation Expense: consists of expenses for stock options, restricted stock units, performance awards, restricted stock awards and Employee Stock Purchase Plan ("ESPP") under our equity incentive plans. Although stock-based compensation is an expense for the Company and is viewed as a form of compensation, management considers its operating results without this activity when evaluating its ongoing non-GAAP net income (loss) performance and its adjusted EBITDA performance, primarily because it is a non-cash expense not believed by management to be reflective of our core business, ongoing operating results, or future outlook. In addition, the value of some stock-based instruments is determined using formulas that incorporate variables, such as market volatility, that are beyond our control.

Amortization of Capitalized Stock-Based Compensation - Cost of Revenue: in order to reflect the performance of our core business, ongoing operating results, or future outlook, and to be consistent with the way many investors evaluate our performance and compare our operating results to peer companies, similar to stock-based compensation, management considers it appropriate to exclude amortization of capitalized stock-based compensation from our non-GAAP financial measures.

Management believes these non-GAAP financial measures and adjusted EBITDA serve as useful metrics for our management and investors because they enable a better understanding of the long-term performance of our core business and facilitate comparisons of our operating results over multiple periods and to those of peer companies, and when taken together with the corresponding GAAP financial measures and our reconciliations, enhance investors' overall understanding of our current financial performance.

In the financial tables below, the Company provides a reconciliation of the most comparable GAAP financial measure to the historical non-GAAP financial measures used in this press release.

Key Metrics

¹ Beginning with the quarter ended March 31, 2025, we are excluding amortization of capitalized stock-based compensation from our non-GAAP gross margin, Non-GAAP operating loss, and Non-GAAP net loss per common share — basic and diluted and we have accordingly recast the presentation for all prior periods presented to reflect this change.

² Our number of customers is calculated based on the number of separate identifiable operating entities with which we have a billing relationship in good standing, from which we recognized revenue during the current quarter. Our enterprise customers are defined as those with annualized current quarter revenue in excess of $100,000. This is calculated by taking the revenue for each customer within the quarter and multiplying it by four.

³ We calculate LTM Net Retention Rate by dividing the total customer revenue for the prior twelve-month period ("prior 12-month period") ending at the beginning of the last twelve-month period ("LTM period") minus revenue contraction due to billing decreases or customer churn, plus revenue expansion due to billing increases during the LTM period from the same customers by the total prior 12-month period revenue. We believe the LTM Net Retention Rate is supplemental as it removes some of the volatility that is inherent in a usage-based business model.

⁴ Remaining Performance Obligations include future committed revenue for periods within current contracts with customers, as well as deferred revenue arising from consideration invoiced for which the related performance obligations have not been satisfied.

⁵Non-GAAP Net Income (Loss) per share is calculated as Non-GAAP Net Income (Loss) divided by weighted average basic shares for 2025.

⁶Assumes weighted average basic shares outstanding of 148.2 million in Q3 2025 and 146.9 million for the full year 2025.

Condensed Consolidated Statements of Operations
(in thousands, except per share amounts, unaudited)

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Revenue	$	148,709		$	132,371		$	293,183		$	265,891
Cost of revenue⁽¹⁾		67,593			59,470			135,269			119,756
Gross profit		81,116			72,901			157,914			146,135
Operating expenses:
Research and development⁽¹⁾		42,221			35,106			79,650			73,354
Sales and marketing⁽¹⁾		51,100			52,959			100,413			102,566
General and administrative⁽¹⁾		24,323			28,433			52,558			60,072
Impairment expense		415			3,137			415			3,137
Total operating expenses		118,059			119,635			233,036			239,129
Loss from operations		(36,943	)		(46,734	)		(75,122	)		(92,994	)
Interest income		3,084			3,937			6,059			7,785
Interest expense		(3,164	)		(464	)		(6,337	)		(1,043	)
Other income (expense), net		39			193			(41	)		104
Loss before income tax expense		(36,984	)		(43,068	)		(75,441	)		(86,148	)
Income tax expense		557			661			1,248			1,008
Net loss	$	(37,541	)	$	(43,729	)	$	(76,689	)	$	(87,156	)
Net loss per share attributable to common stockholders, basic and diluted	$	(0.26	)	$	(0.32	)	$	(0.53	)	$	(0.64	)
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted		145,780			137,444			144,539			136,015

__________
(1)		Includes stock-based compensation expense as follows:

	Three months ended June 30,				Six months ended June 30,
	2025		2024		2025		2024
Cost of revenue	$	2,573	$	2,044	$	4,512	$	4,823
Research and development		11,755		7,983		20,648		18,306
Sales and marketing		8,176		7,058		14,869		14,901
General and administrative		3,831		9,063		11,888		19,939
Total	$	26,335	$	26,148	$	51,917	$	57,969

Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, unaudited)

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Gross profit
GAAP gross profit	$	81,116		$	72,901		$	157,914		$	146,135
Stock-based compensation		2,573			2,044			4,512			4,823
Amortization of capitalized stock-based compensation - Cost of revenue⁽¹⁾		1,581			1,184			3,222			2,339
Amortization of acquired intangible assets		2,475			2,475			4,950			4,950
Non-GAAP gross profit	$	87,745		$	78,604		$	170,598		$	158,247
GAAP gross margin		54.5	%		55.1	%		53.9	%		55.0	%
Non-GAAP gross margin		59.0	%		59.4	%		58.2	%		59.5	%

Research and development
GAAP research and development	$	42,221		$	35,106		$	79,650		$	73,354
Stock-based compensation		(11,755	)		(7,983	)		(20,648	)		(18,306	)
Non-GAAP research and development	$	30,466		$	27,123		$	59,002		$	55,048

Sales and marketing
GAAP sales and marketing	$	51,100		$	52,959		$	100,413		$	102,566
Stock-based compensation		(8,176	)		(7,058	)		(14,869	)		(14,901	)
Amortization of acquired intangible assets		(2,279	)		(2,301	)		(4,580	)		(4,601	)
Non-GAAP sales and marketing	$	40,645		$	43,600		$	80,964		$	83,064

General and administrative
GAAP general and administrative	$	24,323		$	28,433		$	52,558		$	60,072
Stock-based compensation		(3,831	)		(9,063	)		(11,888	)		(19,939	)
Executive transition costs		—			—			(335	)		—
Gain on modification of lease		736			—			736			—
Non-GAAP general and administrative	$	21,228		$	19,370		$	41,071		$	40,133

Operating loss
GAAP operating loss	$	(36,943	)	$	(46,734	)	$	(75,122	)	$	(92,994	)
Stock-based compensation		26,335			26,148			51,917			57,969
Amortization of capitalized stock-based compensation - Cost of revenue⁽¹⁾		1,581			1,184			3,222			2,339
Executive transition costs		—			—			335			—
Amortization of acquired intangible assets		4,754			4,776			9,530			9,551
Gain on modification of lease		(736	)		—			(736	)		—
Impairment expense		415			3,137			415			3,137
Non-GAAP operating loss	$	(4,594	)	$	(11,489	)	$	(10,439	)	$	(19,998	)

Net loss
GAAP net loss	$	(37,541	)	$	(43,729	)	$	(76,689	)	$	(87,156	)
Stock-based compensation		26,335			26,148			51,917			57,969
Amortization of capitalized stock-based compensation - Cost of revenue⁽¹⁾		1,581			1,184			3,222			2,339
Executive transition costs		—			—			335			—
Gain on modification of lease		(736	)		—			(736	)		—
Amortization of acquired intangible assets		4,754			4,776			9,530			9,551
Impairment expense		415			3,137			415			3,137
Amortization of debt discount and issuance costs		217			349			434			703
Non-GAAP net loss	$	(4,975	)	$	(8,135	)	$	(11,572	)	$	(13,457	)
Non-GAAP net loss per common share — basic and diluted	$	(0.03	)	$	(0.06	)	$	(0.08	)	$	(0.10	)
Weighted average basic and diluted common shares		145,780			137,444			144,539			136,015

(1)

Similar to stock-based compensation, we believe it is also appropriate to exclude amortization of capitalized stock-based compensation from our non-GAAP financial measures in order to reflect the performance of our core business and to be consistent with the way many investors evaluate our performance and compare our operating results to peer companies. However, we have not historically done so. In order to continue to improve the usefulness of our non-GAAP financial measures to the investors, starting with the quarter ended March 31, 2025, we are excluding amortization of capitalized stock-based compensation from our non-GAAP financial measures and we have accordingly recast the presentation for all prior periods presented to reflect this change. Refer to Non-GAAP Financial Measures definition for further details.

Reconciliation of GAAP to Non-GAAP Financial Measures
(in thousands, unaudited) (continued)

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Adjusted EBITDA
GAAP net loss	$	(37,541	)	$	(43,729	)	$	(76,689	)	$	(87,156	)
Stock-based compensation		26,335			26,148			51,917			57,969
Amortization of capitalized stock-based compensation - Cost of revenue⁽¹⁾		1,581			1,184			3,222			2,339
Gain on modification of lease		(736	)		—			(736	)		—
Depreciation and other amortization		13,505			13,443			27,155			26,843
Amortization of acquired intangible assets		4,754			4,776			9,530			9,551
Amortization of debt discount and issuance costs		217			349			434			703
Impairment expense		415			3,137			415			3,137
Executive transition costs		—			—			335			—
Interest income		(3,084	)		(3,937	)		(6,059	)		(7,785	)
Interest expense		2,947			115			5,903			340
Other income (expense), net		(39	)		(193	)		41			(104	)
Income tax expense		557			661			1,248			1,008
Adjusted EBITDA	$	8,911		$	1,954		$	16,716		$	6,845

(1)

Condensed Consolidated Balance Sheets
(in thousands, unaudited)

	As of June 30, 2025			As of December 31, 2024
ASSETS
Current assets:
Cash and cash equivalents	$	82,487		$	286,175
Marketable securities, current		238,721			9,707
Accounts receivable, net of allowance for credit losses		117,318			115,988
Prepaid expenses and other current assets		26,137			28,325
Total current assets		464,663			440,195
Property and equipment, net		181,770			179,097
Operating lease right-of-use assets, net		54,001			50,433
Goodwill		670,356			670,356
Intangible assets, net		32,814			42,876
Other assets		59,573			68,402
Total assets	$	1,463,177		$	1,451,359
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable	$	13,344		$	6,044
Accrued expenses		45,282			41,622
Current debt		188,051			—
Finance lease liabilities, current		80			2,328
Operating lease liabilities, current		23,673			25,155
Other current liabilities		42,373			29,307
Total current liabilities		312,803			104,456
Long-term debt		149,883			337,614
Operating lease liabilities, non-current		48,577			39,561
Other long-term liabilities		9,267			4,478
Total liabilities		520,530			486,109
Stockholders' equity:
Common stock		3			3
Additional paid-in capital		2,012,312			1,958,157
Accumulated other comprehensive loss		(169	)		(100	)
Accumulated deficit		(1,069,499	)		(992,810	)
Total stockholders' equity		942,647			965,250
Total liabilities and stockholders' equity	$	1,463,177		$	1,451,359

Condensed Consolidated Statements of Cash Flows
(in thousands, unaudited)

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Cash flows from operating activities:
Net loss	$	(37,541	)	$	(43,729	)	$	(76,689	)	$	(87,156	)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation expense		14,962			13,318			30,129			26,595
Amortization of intangible assets		4,878			4,900			9,778			9,799
Non-cash lease expense		5,694			5,800			11,349			11,356
Amortization of debt discount and issuance costs		217			349			434			703
Amortization of deferred contract costs		4,847			4,531			9,697			9,104
Stock-based compensation		26,335			26,148			51,917			57,969
Deferred income taxes		327			333			749			561
Provision for credit losses		1,048			393			1,994			1,346
(Gain) loss on disposals of property and equipment		(43	)		45			(43	)		444
Amortization of discounts on investments		(1,356	)		(1,244	)		(1,982	)		(2,402	)
Impairment expense		415			3,137			415			3,137
Other adjustments		(84	)		(178	)		292			(437	)
Changes in operating assets and liabilities:
Accounts receivable		669			(6,754	)		(3,324	)		5,274
Prepaid expenses and other current assets		121			(2,131	)		2,337			(4,831	)
Other assets		(6,076	)		(3,210	)		(8,171	)		(5,024	)
Accounts payable		3,446			(341	)		6,021			(240	)
Accrued expenses		1,577			1,911			(1,806	)		(6,849	)
Operating lease liabilities		(2,332	)		(4,406	)		(7,888	)		(12,012	)
Other liabilities		8,694			(3,820	)		17,877			(1,153	)
Net cash provided by (used in) operating activities		25,798			(4,948	)		43,086			6,184
Cash flows from investing activities:
Purchases of marketable securities		(93,440	)		(60,249	)		(272,926	)		(117,197	)
Maturities of marketable securities		37,836			77,597			45,805			176,677
Advance payment for purchase of property and equipment		—			(790	)		—			(790	)
Purchases of property and equipment		(9,852	)		(1,762	)		(12,457	)		(3,365	)
Proceeds from sale of property and equipment		44			24			44			24
Capitalized internal-use software		(4,542	)		(6,829	)		(9,305	)		(13,674	)
Net cash provided by (used in) investing activities		(69,954	)		7,991			(248,839	)		41,675
Cash flows from financing activities:
Repayments of finance lease liabilities		(537	)		(4,236	)		(2,248	)		(9,108	)
Payment of deferred consideration for business acquisitions		—			(3,771	)		—			(3,771	)
Proceeds from exercise of vested stock options		279			180			687			291
Proceeds from employee stock purchase plan		1,240			1,034			3,371			3,915
Net cash provided by (used in) financing activities		982			(6,793	)		1,810			(8,673	)
Effects of exchange rate changes on cash and cash equivalents		177			(13	)		255			(61	)
Net increase (decrease) in cash and cash equivalents		(42,997	)		(3,763	)		(203,688	)		39,125
Cash and cash equivalents at beginning of period		125,484			150,959			286,175			108,071
Cash and cash equivalents at end of period		82,487			147,196			82,487			147,196

Free Cash Flow
(in thousands, unaudited)

	Three months ended June 30,						Six months ended June 30,
	2025			2024			2025			2024
Net cash provided by (used in) operating activities	$	25,798		$	(4,948	)	$	43,086		$	6,184
Capital expenditures⁽¹⁾		(14,887	)		(12,803	)		(23,966	)		(26,123	)
Advance payment for purchase of property and equipment⁽²⁾		—			(790	)		—			(790	)
Free Cash Flow	$	10,911		$	(18,541	)	$	19,120		$	(20,729	)

__________
(1)		Capital expenditures are defined as cash used for purchases of property and equipment, net of proceeds from sale of property and equipment, capitalized internal-use software and payments on finance lease obligations, as reflected in our statement of cash flows.
(2)		In the six months ended June 30, 2025, we received $6.5 million of capital equipment that was prepaid prior to the current quarter, as reflected in the supplemental disclosure of our statement of cash flows.

Source: Fastly, Inc.

View source version on businesswire.com: https://www.businesswire.com/news/home/20250806166665/en/

Investor Contact

Vernon Essi, Jr.

ir@fastly.com

Media Contact

Spring Harris

press@fastly.com

Fastly Announces Second Quarter 2025 Financial Results