FOURTH QUARTER SUMMARY:

Net sales: $702.9 million, down 0.8% y/y
Gross billings: $1.1 billion, up 2.9%¹
Gross profit: $135.6 million, up 4.5% y/y
Gross margin: 19.3%, up 100 basis points y/y
Net income: $20.7 million, flat y/y
Diluted EPS: $0.82, compared to $0.78 y/y
Adjusted Diluted EPS: $0.91, compared to $0.78²

FULL YEAR SUMMARY:

Net sales: $2.9 billion, up 2.5% y/y
Gross billings: $4.1 billion, up 2.7%¹
Gross profit: $539.3 million, up 3.8% y/y
Gross margin: 18.8%, up 20 basis points y/y
Net income: $83.7 million, down 3.9% y/y
Diluted EPS: $3.27, compared to $3.29 y/y
Adjusted Diluted EPS: $3.44, compared to $3.25²

Connection ((PC Connection, Inc., NASDAQ:CNXN), a leading information technology solutions provider to business, government, healthcare and education markets, today announced results for the fourth quarter and year ended December 31, 2025. The Company also announced that its Board of Directors declared a quarterly dividend of $0.20 per share of the Company's common stock. Payment will be made on March 6, 2026, to shareholders of record on February 17, 2026. The Board of Directors also approved a $50.0 million increase to Connection's existing share repurchase program, bringing the total available to $81.2 million for future repurchases.

"In the fourth quarter, Connection delivered record gross profit in both our Enterprise and Business Solutions segments, reflecting strong execution as our customers modernize for an AI-first IT environment," said Timothy McGrath, President and Chief Executive Officer. McGrath continued, "I believe that we have the right team and strategy to continue to drive profitable growth and enhance long-term shareholder value."

Fourth Quarter of 2025 Results:

Net sales for the quarter ended December 31, 2025 decreased by 0.8%, year over year. Gross billings increased by 2.9% to $1.1 billion, compared to $1.0 billion in the fourth quarter of 2024¹. Gross profit increased by 4.5% to $135.6 million, compared to $129.8 million for the fourth quarter of 2024, and gross margin increased 100 basis points to 19.3%, compared to the prior year quarter. Net income remained flat at $20.7 million, or $0.82 per diluted share, compared $0.78 per diluted share, for the fourth quarter of 2024. Adjusted Diluted Earnings per Share² was $0.91 for the quarter ended December 31, 2025, compared to $0.78 per share for the quarter ended December 31, 2024.

Performance by Segment:

Net sales for the Business Solutions segment increased by 4.2% to $273.5 million in the fourth quarter of 2025, compared to $262.4 million in the prior year quarter. Gross billings increased by 4.7% to $430.3 million, compared to $411.1 million in the prior year quarter¹. Gross profit increased by 11.4% to $69.8 million, compared to $62.6 million in the prior year quarter. Gross margin increased by 160 basis points to 25.5% for the fourth quarter of 2025.
Net sales for the Public Sector Solutions segment decreased by 36.8% to $90.8 million in the fourth quarter of 2025, compared to $143.7 million in the prior year quarter. Gross billings decreased by 23.7% to $170.7 million, compared to $223.8 million in the prior year quarter¹. Gross profit decreased by 20.5% to $17.6 million, compared to $22.2 million in the prior year quarter. Gross margin increased by 400 basis points to a record 19.4% for the fourth quarter of 2025.
Net sales for the Enterprise Solutions segment increased by 11.9% to $338.7 million in the fourth quarter of 2025, compared to $302.7 million in the prior year quarter. Gross billings increased by 16.1% to $457.8 million, compared to $394.2 million in the prior year quarter¹. Gross profit increased by 7.1% to $48.2 million, compared to $45.0 million in the prior year quarter. Gross margin decreased by 70 basis points to 14.2% for the fourth quarter of 2025.

Sales by Product Mix:

Notebook/mobility and desktop sales decreased by 4% year over year and accounted for 45% of net sales in the fourth quarter of 2025, compared to 46% of net sales in the fourth quarter of 2024.
Software sales increased by 24% year over year and accounted for 12% of net sales in the fourth quarter of 2025, compared to 9% of net sales in the fourth quarter of 2024.
Servers/storage sales decreased by 14% year over year and accounted for 7% of net sales in the fourth quarter of 2025, compared to 8% of net sales in the fourth quarter of 2024.
Networking sales increased by 2% year over year and accounted for 8% of net sales in the fourth quarter of both 2025 and 2024.
Accessories sales decreased by 7% year over year and accounted for 11% of net sales in the fourth quarter of 2025, compared to 12% of net sales in the fourth quarter of 2024.

Selling, general and administrative ("SG&A") expenses increased in the fourth quarter of 2025 by 1.7% to $108.9 million from $107.1 million in the prior year quarter. SG&A as a percentage of net sales increased to 15.5%, compared to 15.1% in the prior year quarter. The increase in SG&A was driven by an increase in variable compensation due to higher levels of gross profit in the quarter.

In addition, the fourth quarter of 2025 results include $3.1 million of severance expenses related to internal cost reduction initiatives.

Interest income in the fourth quarter of 2025 was $3.6 million, compared to $4.8 million in the fourth quarter of 2024.

Cash and cash equivalents and short-term investments were $406.7 million as of December 31, 2025, compared to $442.6 million as of December 31, 2024. During the fourth quarter of 2025, the Company repurchased 179,235 shares of stock at an aggregate purchase price of $10.7 million.

Full Year 2025 Results:

Net sales for the year ended December 31, 2025 increased by 2.5%, compared to the year ended December 31, 2024. Gross billings increased by 2.7% to $4.1 billion, compared to $4.0 billion in the prior year¹. Gross profit increased 3.8% while gross margin expanded by 20 basis points to 18.8% year over year. Net income for the year ended December 31, 2025 decreased by 3.9% to $83.7 million, or $3.27 per diluted share, compared to net income of $87.1 million, or $3.29 per diluted share, for the year ended December 31, 2024. Adjusted Diluted Earnings per Share² increased to $3.44 per share for the year ended December 31, 2025, compared to $3.25 per share for the year ended December 31, 2024.

Earnings before interest, taxes, depreciation and amortization, adjusted for stock-based compensation expense, restructuring and other charges and non-routine legal settlements ("Adjusted EBITDA")² increased 6% to $126.4 million for the year ended December 31, 2025, compared to $118.9 million for the year ended December 31, 2024.

Conference Call and Webcast

Connection will host a conference call and live web cast today, February 4, 2026 at 4:30 p.m. EST to discuss its fourth quarter financial results. For participants who would like to participate via telephone, please register here to receive the dial-in number along with a unique PIN number that is required to access the call. A web-cast of the conference call, which will be broadcast live via the Internet, and a copy of this press release, can be accessed on Connection's website at ir.connection.com. For those unable to participate in the live call, a replay of the webcast will be available at ir.connection.com approximately 90 minutes after the completion of the call and will be accessible on the site for approximately one year.

Non-GAAP Financial Information

EBITDA, Adjusted EBITDA, LTM Adjusted EBITDA, Adjusted Net Income and Adjusted Diluted Earnings per Share are non-GAAP financial measures. These measures are included to provide additional information with respect to the Company's operating performance and earnings. Non-GAAP measures are not a substitute for GAAP measures and should be considered together with the GAAP financial measures. Our non-GAAP financial measures may not be comparable to similarly titled measures of other companies. Definitions for each Non-GAAP measure and a reconciliation to their most directly comparable GAAP measures are available in the tables at the end of this release.

___________________________________

¹ Gross billings is the total dollar value of goods and services billed during the period, net of customer returns, credit memos, and any applicable sales or other taxes and include agency fees, and freight. As certain transactions are recognized on a net basis, gross billings include amounts not recognized in net sales.

² Adjusted Diluted Earnings per Share and Adjusted EBITDA are non-GAAP measures. See page 10 for definitions and reconciliations of these measures.

About Connection

PC Connection, Inc. and its subsidiaries, dba Connection, ((www.connection.com, NASDAQ:CNXN) is a Fortune 1000 company headquartered in Merrimack, NH. With offices throughout the United States, Connection delivers custom-configured IT solutions from its ISO 9001:2015 SOC 2 Type 2 certified Technology Integration and Distribution Center in Wilmington, OH. In addition, the Company has more than 5,000 professional certifications to ensure that it can solve the most complex issues of its customers. Connection also services international customers through its GlobalServe subsidiary, a global IT procurement and service management company. Investors and media can find more information about Connection at http://ir.connection.com.

Connection Business Solutions (800.800.5555) is a rapid-response provider of IT products and services serving primarily the small- and medium-sized business sector. It offers more than 460,000 brand-name products through its staff of technically trained sales account managers, publications, and its website at www.connection.com.

Connection–Enterprise Solutions (561.237.3300), www.connection.com/enterprise, provides corporate technology buyers with best-in-class IT solutions, in-depth IT supply-chain expertise, and real-time access to over 460,000 products and 1,600 vendors through MarkITplace^®, a proprietary next-generation, cloud-based supply chain solution. The team's engineers, software licensing specialists, and subject matter experts help reduce the cost and complexity of buying hardware, software, and services throughout the entire IT lifecycle.

Connection Public Sector Solutions (800.800.0019), is a rapid-response provider of IT products and services to federal, state, and local government agencies and educational institutions through specialized account managers, publications, and online at www.connection.com/publicsector.

Cautionary Note Regarding Forward-Looking Statements

This earnings release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements generally relate to future events or our future financial or operating performance and include statements concerning, among other things, our future financial results, business plans (including statements regarding new products and services we may offer and future expenditures, costs and investments), liabilities, impairment charges, competition and the expected impact of current macroeconomic conditions on our businesses and results of operations. You can generally identify forward-looking statements by words such as "believe," "expect," "intend," "plan," "estimate," "anticipate," "may," "should," "will," or similar statements or variations of such terms, although not all forward-looking statements include such terms. These statements reflect our current views and are based on assumptions as of the date of this report. Such assumptions are based upon internal estimates and other analysis of current market conditions and trends, management's expectations, plans and strategies, economic conditions and other factors. These statements are subject to known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from expectations or results projected or implied by forward-looking statements.

Such differences may result from actions taken by us, including expense reduction or strategic initiatives (including reductions in force, capital investments and new or expanded product offerings or services), the execution of our business plans (including our inventory management, cost structure and management and other personnel decisions) or other business decisions, as well as from developments beyond our control, including;

macroeconomic factors facing the global economy, including disruptions in or increased volatility of the capital markets, changes in trade policy, which may include the imposition of tariffs or other trade barriers, economic sanctions and economic slowdowns or recessions, government shutdowns, changes in tax policy, rising inflation and changing interest rates modifying our potential for investment income and the timing thereof or reducing the level of investment our customers are willing to make in IT products;
substantial competition reducing our market share;
significant price competition reducing our profit margins;
the loss of any of our major vendors adversely affecting the number or type of products we may offer;
virtualization of information technology resources and applications, including networks, servers, applications, and data storage disrupting or altering our traditional distribution models;
service interruptions at third party shippers negatively impacting our ability to deliver the products we offer to our customers;
increases in shipping and postage costs reducing our margins and adversely affecting our results of operations;
loss of key persons or the inability to attract, train and retain qualified personnel adversely affecting our ability to operate our business; and
cyberattacks or the failure to safeguard personal information and our IT systems resulting in liability and harm to our reputation.

Additional factors include those described in our Annual Report on Form 10-K for the year ended December 31, 2024, including under the captions "Risk Factors," "Management's Discussion and Analysis of Financial Condition and Results of Operations," and "Business," in our subsequent quarterly reports on Form 10-Q, including under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," and in the other subsequent filings we make with the Securities and Exchange Commission from time to time.

A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances. You should not place undue reliance on the forward-looking statements included in this release. We assume no obligation to update any of these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated, to reflect circumstances or events that occur after the statements are made except as required by law.

CONSOLIDATED SELECTED FINANCIAL INFORMATION

	At or for the Three Months Ended December 31,
	2025			2024			% Change
Operating Data:
Net sales (in thousands)	$	702,939		$	708,897		(1	)%
Diluted earnings per share	$	0.82		$	0.78		5	%

Gross margin		19.3	%		18.3	%
Operating margin		3.4	%		3.2	%

Inventory turns ⁽¹⁾		18			23
Days sales outstanding ⁽²⁾		76			72

		% of			% of
Product Mix:		Net Sales			Net Sales
Notebooks/Mobility		34	%		36	%
Software		12			9
Accessories		11			12
Desktops		11			10
Displays and Sound		10			8
Net/Com Products		8			8
Servers/Storage		7			8
Other Hardware/Services		7			9
Total Net Sales		100	%		100	%

Stock Performance Indicators:
Actual shares outstanding (in thousands)		25,221			26,300
Closing price	$	57.76		$	69.27
Market capitalization (in thousands)	$	1,456,765		$	1,821,801
Trailing price/earnings ratio		17.7			21.1
LTM Net Income (in thousands)	$	83,722		$	87,095
LTM Adjusted EBITDA ⁽³⁾ (in thousands)	$	126,417		$	118,936

(1)		Represents the annualized cost of goods sold for the period divided by the average inventory for the prior four-month period.
(2)		Represents the trade receivable at the end of the period divided by average daily net sales for the same three-month period.
(3)		LTM Adjusted EBITDA is a non-GAAP measure defined as EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation, severance expenses and non-routine legal settlements for the last twelve months. See page 10 for a reconciliation.

REVENUE AND MARGIN INFORMATION

	For the Three Months Ended December 31,
	2025				2024
	Net		Gross		Net		Gross
(amounts in thousands)	Sales		Margin		Sales		Margin
Enterprise Solutions	$	338,662	14.2	%	$	302,711	14.9	%
Business Solutions		273,460	25.5			262,440	23.9
Public Sector Solutions		90,817	19.4			143,746	15.4
Total	$	702,939	19.3	%	$	708,897	18.3	%

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

	Three Months Ended December 31,						Year Ended December 31,
(amounts in thousands, except per share data)	2025			2024			2025			2024
Net sales	$	702,939		$	708,897		$	2,872,746		$	2,802,118
Cost of sales		567,331			579,123			2,333,416			2,282,324
Gross profit		135,608			129,774			539,330			519,794
Selling, general and administrative expenses		108,928			107,136			434,035			422,317
Severance expenses and other charges		3,083			—			6,013			415
Income from operations		23,597			22,638			99,282			97,062
Interest income, net		3,565			4,672			14,370			18,725
Other income		—			—			76			1,700
Income before taxes		27,162			27,310			113,728			117,487
Income tax provision		(6,450	)		(6,589	)		(30,006	)		(30,392	)
Net income	$	20,712		$	20,721		$	83,722		$	87,095

Earnings per common share:
Basic	$	0.82		$	0.79		$	3.28		$	3.31
Diluted	$	0.82		$	0.78		$	3.27		$	3.29

Shares used in the computation of earnings per common share:
Basic		25,220			26,289			25,511			26,322
Diluted		25,330			26,484			25,633			26,508

CONDENSED CONSOLIDATED BALANCE SHEETS

	December 31,			December 31,
(amounts in thousands)	2025			2024
ASSETS
Current Assets:
Cash and cash equivalents	$	193,221		$	178,318
Short-term investments		213,457			264,295
Accounts receivable, net		648,020			611,433
Inventories, net		143,567			95,054
Prepaid expenses and other current assets		22,607			17,750
Total current assets		1,220,872			1,166,850
Property and equipment, net		46,912			52,520
Right-of-use assets		1,569			3,077
Goodwill		73,602			73,602
Intangibles, net		989			2,209
Other assets		6,981			1,096
Total Assets	$	1,350,925		$	1,299,354

LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Accounts payable	$	338,202		$	300,242
Accrued payroll		30,939			23,330
Accrued expenses and other liabilities		51,251			47,633
Total current liabilities		420,392			371,205
Deferred income taxes		19,905			15,091
Non-current operating lease liabilities		498			1,552
Other liabilities		—			516
Total Liabilities		440,795			388,364
Stockholders' Equity:
Common stock		295			294
Additional paid-in capital		144,608			137,036
Retained earnings		905,890			837,466
Accumulated other comprehensive income		78			174
Treasury stock at cost		(140,741	)		(63,980	)
Total Stockholders' Equity		910,130			910,990
Total Liabilities and Stockholders' Equity	$	1,350,925		$	1,299,354

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

	Three Months Ended December 31,						Year Ended December 31,
(amounts in thousands)	2025			2024			2025			2024
Cash Flows provided by Operating Activities:
Net income	$	20,712		$	20,721		$	83,722		$	87,095
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization		2,850			3,166			11,703			12,984
Adjustments to credit losses reserve		628			1,084			1,861			1,914
Stock-based compensation expense		2,241			2,279			9,343			8,475
Deferred income taxes		1,655			(3,211	)		4,840			(777	)
Amortization of discount on short-term investments, net		2,181			167			569			(4,235	)
Gain on sale of short-term investments		—			—			(76	)		—
Loss on disposal of fixed assets		14			9			44			58
Changes in assets and liabilities:
Accounts receivable		(31,944	)		(27,441	)		(38,448	)		(6,513	)
Inventories		(8,549	)		18,637			(48,513	)		29,125
Prepaid expenses and other current assets		554			6,095			(4,300	)		2,690
Other non-current assets		(284	)		92			(4,087	)		618
Accounts payable		26,170			7,309			38,075			36,450
Accrued expenses and other liabilities		11,190			(3,659	)		10,705			5,984
Net cash provided by operating activities		27,418			25,248			65,438			173,868
Cash Flows (used in) provided by Investing Activities:
Purchases of short-term investments		(108,565	)		(103,242	)		(264,139	)		(358,317	)
Proceeds from sale of short-term investments		—			—			108,763			—
Maturities of short-term investments		104,271			99,999			205,599			250,606
Purchases of property and equipment		(2,188	)		(2,360	)		(7,389	)		(7,575	)
Net cash (used in) provided by investing activities		(6,482	)		(5,603	)		42,834			(115,286	)
Cash Flows used in Financing Activities:
Proceeds from short-term borrowings		—			847			732			26,051
Repayment of short-term borrowings		—			(847	)		(732	)		(26,051	)
Purchase of treasury shares		(10,735	)		(4,643	)		(76,265	)		(12,375	)
Payments for excise tax on treasury purchases		—			—			(36	)		—
Dividend payments		(3,779	)		(2,627	)		(15,298	)		(10,527	)
Issuance of stock under Employee Stock Purchase Plan		615			571			1,234			1,108
Payment of payroll taxes on stock-based compensation through shares withheld		(1,661	)		(2,139	)		(3,004	)		(3,424	)
Net cash used in financing activities		(15,560	)		(8,838	)		(93,369	)		(25,218	)
Increase in cash and cash equivalents		5,376			10,807			14,903			33,364
Cash and cash equivalents, beginning of year		187,845			167,511			178,318			144,954
Cash and cash equivalents, end of year	$	193,221		$	178,318		$	193,221		$	178,318

Non-cash Investing and Financing Activities:
Accrued purchases of property and equipment	$	85		$	200		$	85		$	200
Accrued purchase of treasury shares	$	58		$	240		$	58		$	240
Accrued excise tax on treasury purchases	$	678		$	36		$	678		$	36

EBITDA AND ADJUSTED EBITDA

A reconciliation of EBITDA and Adjusted EBITDA to Net Income is detailed below. Adjusted EBITDA is defined as EBITDA (defined as earnings before interest, taxes, depreciation and amortization) adjusted for stock-based compensation, severance expenses and non-routine legal settlements. Both EBITDA and Adjusted EBITDA are considered non-GAAP financial measures. Generally, a non-GAAP financial measure is a numerical measure of a company's performance, financial position, or cash flows that either includes or excludes amounts that are not normally included or excluded in the most directly comparable measure calculated and presented in accordance with GAAP. We believe that EBITDA and Adjusted EBITDA provide helpful information with respect to our operating performance including our ability to fund our future capital expenditures and working capital requirements. Adjusted EBITDA also provides helpful information as it is the primary measure used in certain financial covenants contained in our credit agreement. When analyzing our operating performance, investors should use EBITDA and Adjusted EBITDA in addition to, and not as alternatives for Net income or any other performance measure presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.


	Three Months Ended December 31,								LTM Ended December 31, ⁽¹⁾
(amounts in thousands)	2025			2024			% Change		2025			2024			% Change
Net income	$	20,712		$	20,721		(0	)%	$	83,722		$	87,095		(4	)%
Depreciation and amortization		2,850			3,166		(10	)		11,703			12,984		(10	)
Income tax expense		6,450			6,589		(2	)		30,006			30,392		(1	)
Interest income		(3,591	)		(4,779	)	(25	)		(14,451	)		(18,891	)	(24	)
Interest expense		26			107		(76	)		81			166		(51	)
EBITDA		26,447			25,804		2			111,061			111,746		(1	)
Severance expenses and other charges ⁽²⁾		3,083			—		100			6,013			415		1,349
Legal settlement ⁽³⁾		—			—		—			—			(1,700	)	(100	)
Stock-based compensation		2,241			2,279		(2	)		9,343			8,475		10
Adjusted EBITDA	$	31,771		$	28,083		13	%	$	126,417		$	118,936		6	%

(1)		LTM: Last twelve months
(2)		Severance expenses and other charges in 2025 consisted of voluntary retirement offering and internal restructuring activities and 2024 consisted of internal restructuring activities.
(3)		The Company recorded $1.7 million of other income as a result of a legal settlement received.

ADJUSTED NET INCOME AND ADJUSTED DILUTED EARNINGS PER SHARE

A reconciliation of Adjusted Net Income to Net Income is detailed below. Adjusted Net Income is defined as Net Income plus severance expenses, net of tax plus or minus loss or income from non-routine legal settlements. A reconciliation of Adjusted Diluted Earnings per Share to Diluted Earnings per Share is detailed below. Adjusted Diluted Earnings per Share is defined as diluted earnings per share adjusted for severance expenses, net of tax. Adjusted Net Income and Adjusted Diluted Earnings Per Share are considered non-GAAP financial measures (see note above in EBITDA and Adjusted EBITDA for a description of non-GAAP financial measures). The Company believes that Adjusted Net Income and Adjusted Diluted Earnings per Share provide helpful information with respect to the Company's operating performance. When analyzing our operating performance, investors should use Adjusted Net Income and Adjusted Diluted Earnings per Share in addition to, and not as alternatives for Net income and Diluted Earnings per Share or any other performance measure presented in accordance with GAAP. Our non-GAAP financial measures may not be comparable to other similarly titled measures of other companies.


	Three Months Ended December 31,							Year Ended December 31,
(amounts in thousands, except per share data)	2025			2024		% Change		2025			2024			% Change
Net income	$	20,712		$	20,721	(0	)%	$	83,722		$	87,095		(4	)%
Severance expenses and other charges ⁽¹⁾		3,083			—	100			6,013			415		1,349
Legal settlement ⁽²⁾		—			—	—			—			(1,700	)	(100	)
Tax benefit		(732	)		—	100			(1,586	)		332		(578	)
Adjusted Net Income	$	23,063		$	20,721	11	%	$	88,149		$	86,142		2	%
Diluted shares		25,330			26,484				25,633			26,508
Diluted Earnings per Share	$	0.82		$	0.78	5	%	$	3.27		$	3.29		(1	)%
Adjusted Diluted Earnings per Share	$	0.91		$	0.78	16	%	$	3.44		$	3.25		6	%

(1)		Severance expenses and other charges in 2025 consisted of voluntary retirement offering and internal restructuring activities and 2024 consisted of internal restructuring activities.
(2)		The Company recorded $1.7 million of other income as a result of a legal settlement received.

View source version on businesswire.com: https://www.businesswire.com/news/home/20260204486142/en/

Investor Relations Contact:

Thomas Baker, 603.683.2505

Senior Vice President, CFO, and Treasurer

tom@connection.com

Connection (CNXN) Reports Fourth Quarter and Full Year 2025 Results